GOKUL AGRO RESOURCES
|
GOKUL AGRO RESOURCES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹71 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹26 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹45 Cr |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,006 Cr | ₹757 Cr | ₹621 Cr | ₹442 Cr | ₹274 Cr |
| Securities Premium | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹43 Cr | - |
| Capital Reserves | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr |
| Profit & Loss Account Balance | ₹776 Cr | ₹531 Cr | ₹395 Cr | ₹262 Cr | ₹140 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹9.08 Cr | ₹7.08 Cr |
| Reserve excluding Revaluation Reserve | ₹1,006 Cr | ₹757 Cr | ₹621 Cr | ₹442 Cr | ₹274 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,036 Cr | ₹786 Cr | ₹651 Cr | ₹470 Cr | ₹345 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹350 Cr | ₹294 Cr | ₹276 Cr | ₹81 Cr | ₹23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹445 Cr | ₹358 Cr | ₹310 Cr | ₹105 Cr | ₹42 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-95 Cr | ₹-63 Cr | ₹-35 Cr | ₹-24 Cr | ₹-19 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr | ₹6.44 Cr |
| Deferred Tax Assets | ₹0.75 Cr | ₹0.66 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹28 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.52 Cr | ₹2.67 Cr | ₹2.18 Cr | ₹1.85 Cr | ₹1.71 Cr |
| Total Non-Current Liabilities | ₹395 Cr | ₹331 Cr | ₹306 Cr | ₹110 Cr | ₹46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,335 Cr | ₹1,657 Cr | ₹928 Cr | ₹877 Cr | ₹961 Cr |
| Sundry Creditors | ₹2,335 Cr | ₹1,657 Cr | ₹928 Cr | ₹877 Cr | ₹961 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹220 Cr | ₹196 Cr | ₹67 Cr | ₹71 Cr | ₹44 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹95 Cr | ₹108 Cr | ₹15 Cr | ₹33 Cr | ₹16 Cr |
| Interest Accrued But Not Due | ₹5.75 Cr | ₹5.65 Cr | ₹3.19 Cr | ₹0.45 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹120 Cr | ₹82 Cr | ₹49 Cr | ₹37 Cr | ₹29 Cr |
| Short Term Borrowings | ₹83 Cr | ₹230 Cr | ₹157 Cr | ₹184 Cr | ₹142 Cr |
| Secured ST Loans repayable on Demands | ₹83 Cr | ₹230 Cr | ₹157 Cr | ₹184 Cr | ₹142 Cr |
| Working Capital Loans- Sec | ₹83 Cr | ₹230 Cr | ₹157 Cr | ₹184 Cr | ₹142 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-83 Cr | ₹-230 Cr | ₹-157 Cr | ₹-184 Cr | ₹-142 Cr |
| Short Term Provisions | ₹11 Cr | ₹6.92 Cr | ₹13 Cr | ₹5.67 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.91 Cr | ₹3.33 Cr | ₹7.15 Cr | ₹5.67 Cr | ₹14 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.73 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.29 Cr | ₹3.59 Cr | ₹5.86 Cr | - | - |
| Total Current Liabilities | ₹2,649 Cr | ₹2,089 Cr | ₹1,165 Cr | ₹1,137 Cr | ₹1,162 Cr |
| Total Liabilities | ₹4,080 Cr | ₹3,207 Cr | ₹2,121 Cr | ₹1,717 Cr | ₹1,554 Cr |
| ASSETS | |||||
| Gross Block | ₹1,220 Cr | ₹1,092 Cr | ₹674 Cr | ₹554 Cr | ₹494 Cr |
| Less: Accumulated Depreciation | ₹403 Cr | ₹350 Cr | ₹319 Cr | ₹290 Cr | ₹261 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹817 Cr | ₹742 Cr | ₹355 Cr | ₹264 Cr | ₹233 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹113 Cr | ₹5.94 Cr | ₹106 Cr | ₹17 Cr | ₹4.40 Cr |
| Non Current Investments | ₹8.25 Cr | ₹1.37 Cr | - | - | - |
| Long Term Investment | ₹8.25 Cr | ₹1.37 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.25 Cr | ₹1.37 Cr | - | - | - |
| Long Term Loans & Advances | ₹24 Cr | ₹18 Cr | ₹127 Cr | ₹40 Cr | ₹1.73 Cr |
| Other Non Current Assets | ₹6.37 Cr | ₹11 Cr | ₹4.90 Cr | ₹7.69 Cr | ₹7.63 Cr |
| Total Non-Current Assets | ₹969 Cr | ₹778 Cr | ₹593 Cr | ₹329 Cr | ₹247 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹9.67 Cr | ₹8.50 Cr | ₹3.25 Cr | ₹1.02 Cr | ₹14 Cr |
| Quoted | ₹9.67 Cr | ₹8.50 Cr | ₹3.25 Cr | ₹1.02 Cr | ₹14 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,874 Cr | ₹1,298 Cr | ₹648 Cr | ₹735 Cr | ₹368 Cr |
| Raw Materials | ₹1,399 Cr | ₹848 Cr | ₹453 Cr | ₹380 Cr | ₹219 Cr |
| Work-in Progress | ₹367 Cr | ₹383 Cr | ₹53 Cr | ₹75 Cr | ₹37 Cr |
| Finished Goods | ₹76 Cr | ₹42 Cr | ₹127 Cr | ₹265 Cr | ₹84 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹33 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹29 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹543 Cr | ₹386 Cr | ₹405 Cr | ₹208 Cr | ₹558 Cr |
| Debtors more than Six months | ₹0.64 Cr | ₹1.88 Cr | ₹2.73 Cr | ₹2.01 Cr | ₹12 Cr |
| Debtors Others | ₹543 Cr | ₹384 Cr | ₹404 Cr | ₹207 Cr | ₹548 Cr |
| Cash and Bank | ₹396 Cr | ₹437 Cr | ₹332 Cr | ₹330 Cr | ₹234 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Balances at Bank | ₹396 Cr | ₹437 Cr | ₹332 Cr | ₹330 Cr | ₹234 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.92 Cr | ₹4.21 Cr | ₹4.35 Cr | ₹2.90 Cr | ₹2.87 Cr |
| Prepaid Expenses | ₹15 Cr | ₹8.08 Cr | ₹5.65 Cr | ₹7.30 Cr | ₹5.00 Cr |
| Other current_assets | ₹1.93 Cr | ₹3.09 Cr | ₹3.97 Cr | ₹3.50 Cr | ₹4.18 Cr |
| Short Term Loans and Advances | ₹266 Cr | ₹284 Cr | ₹126 Cr | ₹101 Cr | ₹121 Cr |
| Advances recoverable in cash or in kind | ₹106 Cr | ₹86 Cr | ₹41 Cr | ₹36 Cr | ₹63 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹160 Cr | ₹198 Cr | ₹85 Cr | ₹65 Cr | ₹58 Cr |
| Total Current Assets | ₹3,111 Cr | ₹2,429 Cr | ₹1,528 Cr | ₹1,388 Cr | ₹1,307 Cr |
| Net Current Assets (Including Current Investments) | ₹461 Cr | ₹339 Cr | ₹363 Cr | ₹251 Cr | ₹145 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,080 Cr | ₹3,207 Cr | ₹2,121 Cr | ₹1,717 Cr | ₹1,554 Cr |
| Contingent Liabilities | ₹26 Cr | ₹46 Cr | ₹30 Cr | ₹437 Cr | ₹293 Cr |
| Total Debt | ₹528 Cr | ₹587 Cr | ₹467 Cr | ₹289 Cr | ₹185 Cr |
| Book Value | 70.21 | 53.29 | 44.10 | 32.87 | 22.77 |
| Adjusted Book Value | 70.21 | 53.29 | 44.10 | 32.68 | 22.64 |
Compare Balance Sheet of peers of GOKUL AGRO RESOURCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOKUL AGRO RESOURCES | ₹5,062.4 Cr | 2.5% | -12.8% | 30% | Stock Analytics | |
| PATANJALI FOODS | ₹65,547.1 Cr | 2% | 4.4% | 4% | Stock Analytics | |
| ADANI WILMAR | ₹35,689.2 Cr | 3.4% | 5% | -15.2% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹5,508.7 Cr | -18.5% | -7.3% | 761% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,935.6 Cr | 3% | -0.3% | -15.8% | Stock Analytics | |
| BCL INDUSTRIES | ₹1,179.2 Cr | 1.4% | -1.4% | -27.9% | Stock Analytics | |
GOKUL AGRO RESOURCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOKUL AGRO RESOURCES | 2.5% |
-12.8% |
30% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses