GULSHAN POLYOLS
|
GULSHAN POLYOLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹6.24 Cr | ₹6.24 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity - Issued | ₹6.24 Cr | ₹6.24 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Equity Paid Up | ₹6.24 Cr | ₹6.24 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹607 Cr | ₹584 Cr | ₹570 Cr | ₹530 Cr |
| Securities Premium | ₹253 Cr | ₹253 Cr | ₹254 Cr | ₹254 Cr |
| Capital Reserves | ₹-181 Cr | ₹-181 Cr | ₹-181 Cr | ₹-181 Cr |
| Profit & Loss Account Balance | ₹470 Cr | ₹447 Cr | ₹432 Cr | ₹392 Cr |
| General Reserves | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
| Other Reserves | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
| Reserve excluding Revaluation Reserve | ₹607 Cr | ₹584 Cr | ₹570 Cr | ₹530 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹613 Cr | ₹590 Cr | ₹575 Cr | ₹535 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹170 Cr | ₹228 Cr | ₹128 Cr | ₹47 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹169 Cr | ₹228 Cr | ₹128 Cr | ₹47 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹0.57 Cr | - | - | ₹0.44 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹34 Cr | ₹24 Cr | ₹14 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹0.22 Cr | ₹0.27 Cr | ₹0.40 Cr | ₹0.23 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹5.29 Cr | ₹4.80 Cr | ₹4.46 Cr | ₹4.50 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.85 Cr | ₹0.52 Cr | ₹0.63 Cr | - |
| Total Non-Current Liabilities | ₹210 Cr | ₹257 Cr | ₹146 Cr | ₹65 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹230 Cr | ₹127 Cr | ₹80 Cr | ₹58 Cr |
| Sundry Creditors | ₹230 Cr | ₹127 Cr | ₹80 Cr | ₹58 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹116 Cr | ₹117 Cr | ₹108 Cr | ₹52 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹4.38 Cr | ₹8.80 Cr | ₹2.54 Cr | ₹10 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹112 Cr | ₹108 Cr | ₹106 Cr | ₹42 Cr |
| Short Term Borrowings | ₹153 Cr | ₹65 Cr | ₹78 Cr | ₹61 Cr |
| Secured ST Loans repayable on Demands | ₹153 Cr | ₹65 Cr | ₹78 Cr | ₹61 Cr |
| Working Capital Loans- Sec | ₹153 Cr | ₹65 Cr | ₹78 Cr | ₹61 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-153 Cr | ₹-65 Cr | ₹-78 Cr | ₹-61 Cr |
| Short Term Provisions | - | - | - | ₹1.74 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | - | ₹1.74 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | - | - | - | - |
| Total Current Liabilities | ₹500 Cr | ₹309 Cr | ₹267 Cr | ₹173 Cr |
| Total Liabilities | ₹1,323 Cr | ₹1,156 Cr | ₹988 Cr | ₹774 Cr |
| ASSETS | ||||
| Gross Block | ₹1,016 Cr | ₹781 Cr | ₹507 Cr | ₹441 Cr |
| Less: Accumulated Depreciation | ₹300 Cr | ₹263 Cr | ₹231 Cr | ₹203 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹716 Cr | ₹518 Cr | ₹276 Cr | ₹237 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹4.01 Cr | ₹182 Cr | ₹278 Cr | ₹91 Cr |
| Non Current Investments | ₹3.18 Cr | ₹3.02 Cr | ₹19 Cr | ₹26 Cr |
| Long Term Investment | ₹3.18 Cr | ₹3.02 Cr | ₹19 Cr | ₹26 Cr |
| Quoted | ₹1.41 Cr | ₹1.25 Cr | ₹18 Cr | ₹0.68 Cr |
| Unquoted | ₹1.77 Cr | ₹1.77 Cr | ₹1.77 Cr | ₹25 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹9.90 Cr | ₹24 Cr | ₹35 Cr |
| Other Non Current Assets | ₹9.83 Cr | ₹6.60 Cr | ₹5.14 Cr | ₹5.81 Cr |
| Total Non-Current Assets | ₹755 Cr | ₹723 Cr | ₹605 Cr | ₹398 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹13 Cr | ₹12 Cr | ₹3.39 Cr | - |
| Quoted | ₹13 Cr | ₹12 Cr | - | - |
| Unquoted | - | - | ₹3.39 Cr | - |
| Inventories | ₹290 Cr | ₹150 Cr | ₹157 Cr | ₹108 Cr |
| Raw Materials | ₹121 Cr | ₹55 Cr | ₹97 Cr | ₹59 Cr |
| Work-in Progress | ₹37 Cr | ₹25 Cr | ₹14 Cr | ₹10 Cr |
| Finished Goods | ₹97 Cr | ₹45 Cr | ₹22 Cr | ₹15 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹10 Cr | ₹7.60 Cr | ₹4.22 Cr | ₹5.64 Cr |
| Other Inventory | ₹24 Cr | ₹18 Cr | ₹20 Cr | ₹18 Cr |
| Sundry Debtors | ₹184 Cr | ₹167 Cr | ₹142 Cr | ₹120 Cr |
| Debtors more than Six months | ₹2.91 Cr | ₹5.12 Cr | ₹2.44 Cr | ₹3.84 Cr |
| Debtors Others | ₹182 Cr | ₹163 Cr | ₹140 Cr | ₹117 Cr |
| Cash and Bank | ₹3.59 Cr | ₹9.58 Cr | ₹5.77 Cr | ₹123 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Balances at Bank | ₹3.57 Cr | ₹9.56 Cr | ₹5.72 Cr | ₹123 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other current_assets | - | - | - | - |
| Short Term Loans and Advances | ₹76 Cr | ₹95 Cr | ₹74 Cr | ₹25 Cr |
| Advances recoverable in cash or in kind | ₹36 Cr | ₹23 Cr | ₹12 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹2.09 Cr | ₹5.39 Cr | ₹1.39 Cr | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹66 Cr | ₹61 Cr | ₹12 Cr |
| Total Current Assets | ₹568 Cr | ₹434 Cr | ₹382 Cr | ₹376 Cr |
| Net Current Assets (Including Current Investments) | ₹68 Cr | ₹125 Cr | ₹116 Cr | ₹202 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,323 Cr | ₹1,156 Cr | ₹988 Cr | ₹774 Cr |
| Contingent Liabilities | ₹1.71 Cr | ₹15 Cr | ₹8.83 Cr | ₹7.41 Cr |
| Total Debt | ₹392 Cr | ₹349 Cr | ₹248 Cr | ₹112 Cr |
| Book Value | 98.31 | 94.65 | 110.61 | 103.01 |
| Adjusted Book Value | 98.31 | 94.65 | 92.17 | 85.84 |
Compare Balance Sheet of peers of GULSHAN POLYOLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GULSHAN POLYOLS | ₹930.7 Cr | -1.1% | 4.6% | -26.2% | Stock Analytics | |
| NESTLE INDIA | ₹243,941.0 Cr | -0.9% | -0.9% | 12.5% | Stock Analytics | |
| VARUN BEVERAGES | ₹154,692.0 Cr | -0.4% | -0.9% | -21% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,729.0 Cr | -0.7% | -3% | 15.9% | Stock Analytics | |
| MARICO | ₹98,156.4 Cr | 4.8% | 4.1% | 27.8% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,587.4 Cr | 2.6% | 0.8% | -5.3% | Stock Analytics | |
GULSHAN POLYOLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GULSHAN POLYOLS | -1.1% |
4.6% |
-26.2% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses