GUJARAT FLUOROCHEMICALS
|
GUJARAT FLUOROCHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹50 Cr | - | - | - | - |
| Total Reserves | ₹7,192 Cr | ₹5,925 Cr | ₹5,510 Cr | ₹4,244 Cr | ₹3,482 Cr |
| Securities Premium | ₹741 Cr | - | - | - | - |
| Capital Reserves | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
| Profit & Loss Account Balance | ₹3,079 Cr | ₹2,567 Cr | ₹2,156 Cr | ₹906 Cr | ₹140 Cr |
| General Reserves | ₹3,200 Cr | ₹3,200 Cr | ₹3,200 Cr | ₹3,200 Cr | ₹3,200 Cr |
| Other Reserves | ₹46 Cr | ₹33 Cr | ₹28 Cr | ₹13 Cr | ₹16 Cr |
| Reserve excluding Revaluation Reserve | ₹7,192 Cr | ₹5,925 Cr | ₹5,510 Cr | ₹4,244 Cr | ₹3,482 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,253 Cr | ₹5,936 Cr | ₹5,521 Cr | ₹4,255 Cr | ₹3,493 Cr |
| Minority Interest | ₹46 Cr | - | - | ₹-25 Cr | ₹-14 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹397 Cr | ₹373 Cr | ₹183 Cr | ₹435 Cr | ₹392 Cr |
| Non Convertible Debentures | ₹16 Cr | ₹33 Cr | ₹50 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹480 Cr | ₹402 Cr | ₹183 Cr | ₹575 Cr | ₹561 Cr |
| Term Loans - Institutions | ₹4.68 Cr | ₹4.75 Cr | ₹2.92 Cr | ₹4.29 Cr | ₹1.74 Cr |
| Other Secured | ₹-104 Cr | ₹-67 Cr | ₹-53 Cr | ₹-144 Cr | ₹-170 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹235 Cr | ₹265 Cr | ₹241 Cr | ₹259 Cr | ₹264 Cr |
| Deferred Tax Assets | ₹88 Cr | ₹62 Cr | ₹60 Cr | ₹30 Cr | ₹27 Cr |
| Deferred Tax Liability | ₹322 Cr | ₹328 Cr | ₹301 Cr | ₹289 Cr | ₹291 Cr |
| Other Long Term Liabilities | ₹81 Cr | ₹90 Cr | ₹34 Cr | ₹1.28 Cr | ₹6.45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹69 Cr | ₹66 Cr | ₹54 Cr | ₹45 Cr | ₹39 Cr |
| Total Non-Current Liabilities | ₹782 Cr | ₹794 Cr | ₹511 Cr | ₹741 Cr | ₹701 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹605 Cr | ₹519 Cr | ₹691 Cr | ₹513 Cr | ₹432 Cr |
| Sundry Creditors | ₹605 Cr | ₹519 Cr | ₹691 Cr | ₹513 Cr | ₹432 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹359 Cr | ₹371 Cr | ₹311 Cr | ₹341 Cr | ₹298 Cr |
| Bank Overdraft / Short term credit | ₹36 Cr | - | - | - | - |
| Advances received from customers | ₹3.23 Cr | ₹4.00 Cr | ₹3.81 Cr | ₹5.73 Cr | ₹7.68 Cr |
| Interest Accrued But Not Due | ₹0.36 Cr | ₹0.69 Cr | ₹1.19 Cr | ₹2.96 Cr | ₹2.82 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹319 Cr | ₹366 Cr | ₹306 Cr | ₹333 Cr | ₹288 Cr |
| Short Term Borrowings | ₹1,487 Cr | ₹1,555 Cr | ₹1,241 Cr | ₹970 Cr | ₹1,020 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹12 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹12 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,487 Cr | ₹1,555 Cr | ₹1,241 Cr | ₹970 Cr | ₹996 Cr |
| Short Term Provisions | ₹72 Cr | ₹58 Cr | ₹96 Cr | ₹81 Cr | ₹39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹46 Cr | ₹38 Cr | ₹76 Cr | ₹65 Cr | ₹23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
| Total Current Liabilities | ₹2,523 Cr | ₹2,503 Cr | ₹2,339 Cr | ₹1,906 Cr | ₹1,789 Cr |
| Total Liabilities | ₹10,602 Cr | ₹9,233 Cr | ₹8,371 Cr | ₹6,878 Cr | ₹5,969 Cr |
| ASSETS | |||||
| Gross Block | ₹6,126 Cr | ₹5,944 Cr | ₹4,507 Cr | ₹3,680 Cr | ₹3,333 Cr |
| Less: Accumulated Depreciation | ₹1,844 Cr | ₹1,684 Cr | ₹1,399 Cr | ₹1,172 Cr | ₹977 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,282 Cr | ₹4,261 Cr | ₹3,108 Cr | ₹2,507 Cr | ₹2,357 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,524 Cr | ₹1,091 Cr | ₹1,142 Cr | ₹680 Cr | ₹400 Cr |
| Non Current Investments | ₹11 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.87 Cr | ₹20 Cr |
| Long Term Investment | ₹11 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.87 Cr | ₹20 Cr |
| Quoted | - | - | - | ₹19 Cr | ₹86 Cr |
| Unquoted | ₹12 Cr | ₹1.47 Cr | ₹1.03 Cr | ₹1.05 Cr | ₹1.77 Cr |
| Long Term Loans & Advances | ₹455 Cr | ₹435 Cr | ₹602 Cr | ₹999 Cr | ₹954 Cr |
| Other Non Current Assets | ₹1.15 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹247 Cr | ₹305 Cr |
| Total Non-Current Assets | ₹6,320 Cr | ₹5,829 Cr | ₹4,873 Cr | ₹4,440 Cr | ₹4,045 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹278 Cr | - | ₹0.17 Cr | ₹19 Cr | ₹68 Cr |
| Quoted | - | - | - | ₹19 Cr | ₹68 Cr |
| Unquoted | ₹278 Cr | - | ₹0.17 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Inventories | ₹1,820 Cr | ₹1,571 Cr | ₹1,485 Cr | ₹947 Cr | ₹864 Cr |
| Raw Materials | ₹361 Cr | ₹362 Cr | ₹401 Cr | ₹246 Cr | ₹178 Cr |
| Work-in Progress | ₹244 Cr | ₹217 Cr | ₹159 Cr | ₹104 Cr | ₹105 Cr |
| Finished Goods | ₹950 Cr | ₹777 Cr | ₹702 Cr | ₹425 Cr | ₹414 Cr |
| Packing Materials | ₹9.73 Cr | ₹8.27 Cr | ₹7.13 Cr | ₹7.86 Cr | ₹4.84 Cr |
| Stores  and Spare | ₹230 Cr | ₹199 Cr | ₹172 Cr | ₹153 Cr | ₹151 Cr |
| Other Inventory | ₹26 Cr | ₹9.32 Cr | ₹45 Cr | ₹11 Cr | ₹10 Cr |
| Sundry Debtors | ₹1,197 Cr | ₹845 Cr | ₹1,107 Cr | ₹778 Cr | ₹667 Cr |
| Debtors more than Six months | ₹44 Cr | ₹24 Cr | ₹19 Cr | ₹24 Cr | ₹17 Cr |
| Debtors Others | ₹1,165 Cr | ₹831 Cr | ₹1,098 Cr | ₹765 Cr | ₹656 Cr |
| Cash and Bank | ₹222 Cr | ₹198 Cr | ₹161 Cr | ₹153 Cr | ₹22 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Balances at Bank | ₹222 Cr | ₹198 Cr | ₹161 Cr | ₹153 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹514 Cr | ₹429 Cr | ₹394 Cr | ₹370 Cr | ₹183 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | ₹8.55 Cr | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹12 Cr | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹9.39 Cr |
| Other current_assets | ₹502 Cr | ₹409 Cr | ₹372 Cr | ₹346 Cr | ₹174 Cr |
| Short Term Loans and Advances | ₹250 Cr | ₹361 Cr | ₹323 Cr | ₹171 Cr | ₹99 Cr |
| Advances recoverable in cash or in kind | ₹81 Cr | ₹66 Cr | ₹100 Cr | ₹102 Cr | ₹39 Cr |
| Advance income tax and TDS | ₹1.86 Cr | - | - | ₹0.04 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹35 Cr | ₹38 Cr | ₹38 Cr | ₹40 Cr | ₹39 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹132 Cr | ₹257 Cr | ₹186 Cr | ₹29 Cr | ₹21 Cr |
| Total Current Assets | ₹4,283 Cr | ₹3,404 Cr | ₹3,471 Cr | ₹2,438 Cr | ₹1,904 Cr |
| Net Current Assets (Including Current Investments) | ₹1,760 Cr | ₹901 Cr | ₹1,132 Cr | ₹532 Cr | ₹115 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,602 Cr | ₹9,233 Cr | ₹8,371 Cr | ₹6,878 Cr | ₹5,969 Cr |
| Contingent Liabilities | ₹614 Cr | ₹1,682 Cr | ₹1,850 Cr | ₹1,895 Cr | ₹1,271 Cr |
| Total Debt | ₹1,988 Cr | ₹1,995 Cr | ₹1,477 Cr | ₹1,550 Cr | ₹1,583 Cr |
| Book Value | 655.38 | 540.16 | 502.57 | 387.36 | 317.96 |
| Adjusted Book Value | 655.38 | 540.16 | 502.57 | 387.36 | 317.96 |
Compare Balance Sheet of peers of GUJARAT FLUOROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT FLUOROCHEMICALS | ₹39,422.0 Cr | -4.1% | -5.1% | -17.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,843.0 Cr | -2.6% | -0.3% | -2.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,414.0 Cr | -1.8% | -1.9% | 28.7% | Stock Analytics | |
| SRF | ₹89,720.4 Cr | -4% | 5.3% | 34.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,691.3 Cr | -1.7% | -10.3% | 9.1% | Stock Analytics | |
| DEEPAK NITRITE | ₹23,892.7 Cr | -1.1% | -5.9% | -36.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT FLUOROCHEMICALS | -4.1% |
-5.1% |
-17.9% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses