GRP
|
GRP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Equity - Issued | ₹5.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
| Equity Paid Up | ₹5.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.47 Cr | - | - | - | - |
| Total Reserves | ₹186 Cr | ₹165 Cr | ₹146 Cr | ₹135 Cr | ₹130 Cr |
| Securities Premium | - | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹124 Cr | ₹99 Cr | ₹80 Cr | ₹68 Cr | ₹63 Cr |
| General Reserves | ₹61 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
| Other Reserves | ₹0.86 Cr | ₹0.99 Cr | ₹0.28 Cr | ₹1.25 Cr | ₹1.37 Cr |
| Reserve excluding Revaluation Reserve | ₹186 Cr | ₹165 Cr | ₹146 Cr | ₹135 Cr | ₹130 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹192 Cr | ₹167 Cr | ₹147 Cr | ₹136 Cr | ₹132 Cr |
| Minority Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹37 Cr | ₹21 Cr | ₹25 Cr | ₹30 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹11 Cr |
| Term Loans - Institutions | ₹19 Cr | - | - | - | - |
| Other Secured | ₹-5.02 Cr | ₹-0.56 Cr | ₹2.34 Cr | ₹6.35 Cr | ₹4.29 Cr |
| Unsecured Loans | ₹0.94 Cr | ₹1.15 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.94 Cr | ₹1.15 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.13 Cr |
| Deferred Tax Assets / Liabilities | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr |
| Deferred Tax Assets | ₹1.82 Cr | ₹1.69 Cr | ₹1.28 Cr | ₹1.05 Cr | ₹0.68 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹0.41 Cr | ₹0.49 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.46 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.26 Cr | ₹3.33 Cr | ₹1.68 Cr | ₹2.37 Cr | ₹0.74 Cr |
| Total Non-Current Liabilities | ₹56 Cr | ₹38 Cr | ₹39 Cr | ₹47 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹25 Cr | ₹16 Cr |
| Sundry Creditors | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹25 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.61 Cr | ₹0.61 Cr | ₹0.42 Cr | ₹0.83 Cr | ₹0.16 Cr |
| Interest Accrued But Not Due | ₹1.28 Cr | ₹0.68 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.22 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹32 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr |
| Short Term Borrowings | ₹96 Cr | ₹80 Cr | ₹54 Cr | ₹63 Cr | ₹52 Cr |
| Secured ST Loans repayable on Demands | ₹96 Cr | ₹80 Cr | ₹54 Cr | ₹63 Cr | ₹52 Cr |
| Working Capital Loans- Sec | ₹59 Cr | ₹80 Cr | ₹54 Cr | ₹63 Cr | ₹52 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-59 Cr | ₹-80 Cr | ₹-54 Cr | ₹-63 Cr | ₹-52 Cr |
| Short Term Provisions | ₹13 Cr | ₹8.20 Cr | ₹5.06 Cr | ₹4.12 Cr | ₹1.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹10 Cr | ₹6.44 Cr | ₹3.43 Cr | ₹3.31 Cr | ₹0.15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.32 Cr | ₹1.76 Cr | ₹1.63 Cr | ₹0.82 Cr | ₹1.02 Cr |
| Total Current Liabilities | ₹172 Cr | ₹144 Cr | ₹104 Cr | ₹116 Cr | ₹84 Cr |
| Total Liabilities | ₹420 Cr | ₹349 Cr | ₹290 Cr | ₹299 Cr | ₹248 Cr |
| ASSETS | |||||
| Gross Block | ₹350 Cr | ₹317 Cr | ₹249 Cr | ₹275 Cr | ₹253 Cr |
| Less: Accumulated Depreciation | ₹169 Cr | ₹159 Cr | ₹147 Cr | ₹154 Cr | ₹144 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹181 Cr | ₹159 Cr | ₹102 Cr | ₹121 Cr | ₹109 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27 Cr | ₹1.05 Cr | ₹11 Cr | ₹0.14 Cr | ₹1.62 Cr |
| Non Current Investments | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Long Term Investment | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Quoted | - | - | - | ₹0.06 Cr | ₹0.04 Cr |
| Unquoted | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Long Term Loans & Advances | ₹8.55 Cr | ₹7.93 Cr | ₹9.63 Cr | ₹4.41 Cr | ₹2.82 Cr |
| Other Non Current Assets | ₹0.32 Cr | ₹0.15 Cr | ₹0.56 Cr | ₹0.13 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹219 Cr | ₹169 Cr | ₹125 Cr | ₹127 Cr | ₹115 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.51 Cr | ₹1.61 Cr | ₹16 Cr | ₹15 Cr | - |
| Quoted | ₹1.51 Cr | ₹1.61 Cr | ₹16 Cr | ₹15 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹53 Cr | ₹49 Cr | ₹46 Cr | ₹53 Cr | ₹43 Cr |
| Raw Materials | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr |
| Work-in Progress | ₹5.91 Cr | ₹7.54 Cr | ₹5.20 Cr | ₹6.16 Cr | ₹5.98 Cr |
| Finished Goods | ₹15 Cr | ₹10 Cr | ₹9.09 Cr | ₹15 Cr | ₹6.74 Cr |
| Packing Materials | ₹1.09 Cr | ₹0.83 Cr | ₹1.02 Cr | ₹1.34 Cr | ₹0.79 Cr |
| Stores  and Spare | ₹2.80 Cr | ₹2.27 Cr | ₹2.33 Cr | ₹2.60 Cr | ₹2.02 Cr |
| Other Inventory | ₹5.69 Cr | ₹7.24 Cr | ₹5.73 Cr | ₹5.40 Cr | ₹3.45 Cr |
| Sundry Debtors | ₹101 Cr | ₹106 Cr | ₹71 Cr | ₹86 Cr | ₹64 Cr |
| Debtors more than Six months | ₹0.74 Cr | ₹2.74 Cr | ₹3.33 Cr | ₹1.18 Cr | ₹0.62 Cr |
| Debtors Others | ₹100 Cr | ₹104 Cr | ₹68 Cr | ₹85 Cr | ₹63 Cr |
| Cash and Bank | ₹1.43 Cr | ₹0.27 Cr | ₹0.69 Cr | ₹0.44 Cr | ₹14 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.41 Cr | ₹0.25 Cr | ₹0.67 Cr | ₹0.42 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹27 Cr | ₹9.83 Cr | ₹17 Cr | ₹5.99 Cr | ₹4.49 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹24 Cr | ₹2.92 Cr | ₹2.22 Cr | ₹0.18 Cr | ₹0.21 Cr |
| Prepaid Expenses | ₹1.98 Cr | ₹1.84 Cr | ₹1.48 Cr | ₹1.61 Cr | ₹1.41 Cr |
| Other current_assets | ₹1.30 Cr | ₹5.07 Cr | ₹14 Cr | ₹4.20 Cr | ₹2.87 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹6.99 Cr |
| Advances recoverable in cash or in kind | ₹3.15 Cr | ₹2.09 Cr | ₹4.21 Cr | ₹1.38 Cr | ₹1.99 Cr |
| Advance income tax and TDS | ₹7.69 Cr | ₹6.14 Cr | ₹4.70 Cr | ₹4.15 Cr | ₹1.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.86 Cr | ₹4.64 Cr | ₹5.68 Cr | ₹5.77 Cr | ₹3.92 Cr |
| Total Current Assets | ₹201 Cr | ₹180 Cr | ₹165 Cr | ₹172 Cr | ₹133 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹36 Cr | ₹62 Cr | ₹56 Cr | ₹49 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹420 Cr | ₹349 Cr | ₹290 Cr | ₹299 Cr | ₹248 Cr |
| Contingent Liabilities | ₹31 Cr | ₹24 Cr | ₹22 Cr | ₹12 Cr | ₹11 Cr |
| Total Debt | ₹146 Cr | ₹113 Cr | ₹88 Cr | ₹100 Cr | ₹71 Cr |
| Book Value | - | 1,250.57 | 1,105.66 | 1,021.70 | 986.88 |
| Adjusted Book Value | 358.44 | 312.64 | 276.41 | 255.42 | 246.72 |
Compare Balance Sheet of peers of GRP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRP | ₹1,088.0 Cr | -6.7% | -11.3% | -33.5% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹1,981.2 Cr | -0.7% | 0.6% | -1.5% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹1,839.7 Cr | -1.9% | -11.4% | -13.4% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹434.1 Cr | -1.3% | -2.6% | 3.1% | Stock Analytics | |
| CAPTAIN PIPES | ₹191.1 Cr | -5.7% | -9.3% | -14.4% | Stock Analytics | |
| DOLFIN RUBBERS | ₹180.5 Cr | -2.4% | -10.4% | -18% | Stock Analytics | |
GRP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRP | -6.7% |
-11.3% |
-33.5% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses