GRP
|
GRP Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
Equity - Authorised | ₹10.00 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
Equity - Issued | ₹5.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
Equity Paid Up | ₹5.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr | ₹1.33 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.47 Cr | - | - | - | - |
Total Reserves | ₹186 Cr | ₹165 Cr | ₹146 Cr | ₹135 Cr | ₹130 Cr |
Securities Premium | - | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹124 Cr | ₹99 Cr | ₹80 Cr | ₹68 Cr | ₹63 Cr |
General Reserves | ₹61 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr | ₹65 Cr |
Other Reserves | ₹0.86 Cr | ₹0.99 Cr | ₹0.28 Cr | ₹1.25 Cr | ₹1.37 Cr |
Reserve excluding Revaluation Reserve | ₹186 Cr | ₹165 Cr | ₹146 Cr | ₹135 Cr | ₹130 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹192 Cr | ₹167 Cr | ₹147 Cr | ₹136 Cr | ₹132 Cr |
Minority Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹37 Cr | ₹21 Cr | ₹25 Cr | ₹30 Cr | ₹16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹11 Cr |
Term Loans - Institutions | ₹19 Cr | - | - | - | - |
Other Secured | ₹-5.02 Cr | ₹-0.56 Cr | ₹2.34 Cr | ₹6.35 Cr | ₹4.29 Cr |
Unsecured Loans | ₹0.94 Cr | ₹1.15 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.13 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹0.94 Cr | ₹1.15 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.13 Cr |
Deferred Tax Assets / Liabilities | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr |
Deferred Tax Assets | ₹1.82 Cr | ₹1.69 Cr | ₹1.28 Cr | ₹1.05 Cr | ₹0.68 Cr |
Deferred Tax Liability | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
Other Long Term Liabilities | ₹0.41 Cr | ₹0.49 Cr | ₹0.67 Cr | ₹0.63 Cr | ₹0.46 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.26 Cr | ₹3.33 Cr | ₹1.68 Cr | ₹2.37 Cr | ₹0.74 Cr |
Total Non-Current Liabilities | ₹56 Cr | ₹38 Cr | ₹39 Cr | ₹47 Cr | ₹33 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹25 Cr | ₹16 Cr |
Sundry Creditors | ₹28 Cr | ₹24 Cr | ₹15 Cr | ₹25 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.61 Cr | ₹0.61 Cr | ₹0.42 Cr | ₹0.83 Cr | ₹0.16 Cr |
Interest Accrued But Not Due | ₹1.28 Cr | ₹0.68 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.22 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹32 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹15 Cr |
Short Term Borrowings | ₹96 Cr | ₹80 Cr | ₹54 Cr | ₹63 Cr | ₹52 Cr |
Secured ST Loans repayable on Demands | ₹96 Cr | ₹80 Cr | ₹54 Cr | ₹63 Cr | ₹52 Cr |
Working Capital Loans- Sec | ₹59 Cr | ₹80 Cr | ₹54 Cr | ₹63 Cr | ₹52 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-59 Cr | ₹-80 Cr | ₹-54 Cr | ₹-63 Cr | ₹-52 Cr |
Short Term Provisions | ₹13 Cr | ₹8.20 Cr | ₹5.06 Cr | ₹4.12 Cr | ₹1.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹10 Cr | ₹6.44 Cr | ₹3.43 Cr | ₹3.31 Cr | ₹0.15 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.32 Cr | ₹1.76 Cr | ₹1.63 Cr | ₹0.82 Cr | ₹1.02 Cr |
Total Current Liabilities | ₹172 Cr | ₹144 Cr | ₹104 Cr | ₹116 Cr | ₹84 Cr |
Total Liabilities | ₹420 Cr | ₹349 Cr | ₹290 Cr | ₹299 Cr | ₹248 Cr |
ASSETS | |||||
Gross Block | ₹350 Cr | ₹317 Cr | ₹249 Cr | ₹275 Cr | ₹253 Cr |
Less: Accumulated Depreciation | ₹169 Cr | ₹159 Cr | ₹147 Cr | ₹154 Cr | ₹144 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹181 Cr | ₹159 Cr | ₹102 Cr | ₹121 Cr | ₹109 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹27 Cr | ₹1.05 Cr | ₹11 Cr | ₹0.14 Cr | ₹1.62 Cr |
Non Current Investments | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.17 Cr |
Long Term Investment | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.17 Cr |
Quoted | - | - | - | ₹0.06 Cr | ₹0.04 Cr |
Unquoted | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Long Term Loans & Advances | ₹8.55 Cr | ₹7.93 Cr | ₹9.63 Cr | ₹4.41 Cr | ₹2.82 Cr |
Other Non Current Assets | ₹0.32 Cr | ₹0.15 Cr | ₹0.56 Cr | ₹0.13 Cr | ₹0.05 Cr |
Total Non-Current Assets | ₹219 Cr | ₹169 Cr | ₹125 Cr | ₹127 Cr | ₹115 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.51 Cr | ₹1.61 Cr | ₹16 Cr | ₹15 Cr | - |
Quoted | ₹1.51 Cr | ₹1.61 Cr | ₹16 Cr | ₹15 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹53 Cr | ₹49 Cr | ₹46 Cr | ₹53 Cr | ₹43 Cr |
Raw Materials | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr |
Work-in Progress | ₹5.91 Cr | ₹7.54 Cr | ₹5.20 Cr | ₹6.16 Cr | ₹5.98 Cr |
Finished Goods | ₹15 Cr | ₹10 Cr | ₹9.09 Cr | ₹15 Cr | ₹6.74 Cr |
Packing Materials | ₹1.09 Cr | ₹0.83 Cr | ₹1.02 Cr | ₹1.34 Cr | ₹0.79 Cr |
Stores  and Spare | ₹2.80 Cr | ₹2.27 Cr | ₹2.33 Cr | ₹2.60 Cr | ₹2.02 Cr |
Other Inventory | ₹5.69 Cr | ₹7.24 Cr | ₹5.73 Cr | ₹5.40 Cr | ₹3.45 Cr |
Sundry Debtors | ₹101 Cr | ₹106 Cr | ₹71 Cr | ₹86 Cr | ₹64 Cr |
Debtors more than Six months | ₹0.74 Cr | ₹2.74 Cr | ₹3.33 Cr | ₹1.18 Cr | ₹0.62 Cr |
Debtors Others | ₹100 Cr | ₹104 Cr | ₹68 Cr | ₹85 Cr | ₹63 Cr |
Cash and Bank | ₹1.43 Cr | ₹0.27 Cr | ₹0.69 Cr | ₹0.44 Cr | ₹14 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Balances at Bank | ₹1.41 Cr | ₹0.25 Cr | ₹0.67 Cr | ₹0.42 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹27 Cr | ₹9.83 Cr | ₹17 Cr | ₹5.99 Cr | ₹4.49 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹24 Cr | ₹2.92 Cr | ₹2.22 Cr | ₹0.18 Cr | ₹0.21 Cr |
Prepaid Expenses | ₹1.98 Cr | ₹1.84 Cr | ₹1.48 Cr | ₹1.61 Cr | ₹1.41 Cr |
Other current_assets | ₹1.30 Cr | ₹5.07 Cr | ₹14 Cr | ₹4.20 Cr | ₹2.87 Cr |
Short Term Loans and Advances | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹6.99 Cr |
Advances recoverable in cash or in kind | ₹3.15 Cr | ₹2.09 Cr | ₹4.21 Cr | ₹1.38 Cr | ₹1.99 Cr |
Advance income tax and TDS | ₹7.69 Cr | ₹6.14 Cr | ₹4.70 Cr | ₹4.15 Cr | ₹1.08 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.86 Cr | ₹4.64 Cr | ₹5.68 Cr | ₹5.77 Cr | ₹3.92 Cr |
Total Current Assets | ₹201 Cr | ₹180 Cr | ₹165 Cr | ₹172 Cr | ₹133 Cr |
Net Current Assets (Including Current Investments) | ₹29 Cr | ₹36 Cr | ₹62 Cr | ₹56 Cr | ₹49 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹420 Cr | ₹349 Cr | ₹290 Cr | ₹299 Cr | ₹248 Cr |
Contingent Liabilities | ₹31 Cr | ₹24 Cr | ₹22 Cr | ₹12 Cr | ₹11 Cr |
Total Debt | ₹146 Cr | ₹113 Cr | ₹88 Cr | ₹100 Cr | ₹71 Cr |
Book Value | - | 1,250.57 | 1,105.66 | 1,021.70 | 986.88 |
Adjusted Book Value | 358.44 | 312.64 | 276.41 | 255.42 | 246.72 |
Compare Balance Sheet of peers of GRP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRP | ₹1,101.5 Cr | -1.8% | -8.8% | -37.9% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹2,085.2 Cr | 6.9% | -3.7% | -14.3% | Stock Analytics | |
PIX TRANSMISSIONS | ₹1,959.0 Cr | 5.4% | -4.8% | -5.3% | Stock Analytics | |
RUBFILA INTERNATIONAL | ₹466.5 Cr | 7.5% | 4.8% | -1.7% | Stock Analytics | |
CAPTAIN PIPES | ₹218.3 Cr | -2.8% | -5.6% | -13.2% | Stock Analytics | |
DOLFIN RUBBERS | ₹201.2 Cr | 1.6% | -1.4% | -15.4% | Stock Analytics |
GRP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRP | -1.8% |
-8.8% |
-37.9% |
SENSEX | -0.3% |
-0.8% |
-1.9% |
You may also like the below Video Courses