Home > Balance Sheet > GRM OVERSEAS

GRM OVERSEAS
Balance Sheet

COMMUNITY POLL
for GRM OVERSEAS
Please provide your vote to see the results

GRM OVERSEAS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹41 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹45 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹41 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹41 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -₹34 Cr---
Total Reserves ₹560 Cr₹380 Cr₹319 Cr₹262 Cr₹194 Cr
    Securities Premium ₹140 Cr₹5.88 Cr₹5.88 Cr₹5.88 Cr₹5.88 Cr
    Capital Reserves ₹1.18 Cr₹1.18 Cr₹1.18 Cr₹1.18 Cr₹1.18 Cr
    Profit & Loss Account Balance ₹415 Cr₹368 Cr₹300 Cr₹240 Cr₹181 Cr
    General Reserves ₹5.45 Cr₹5.45 Cr₹5.45 Cr₹5.45 Cr₹5.45 Cr
    Other Reserves ₹-1.58 Cr₹-0.54 Cr₹5.71 Cr₹9.39 Cr₹0.37 Cr
Reserve excluding Revaluation Reserve ₹558 Cr₹378 Cr₹317 Cr₹260 Cr₹192 Cr
Revaluation reserve ₹1.95 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr₹1.95 Cr
Shareholder's Funds ₹602 Cr₹426 Cr₹331 Cr₹274 Cr₹206 Cr
Minority Interest ₹3.95 Cr₹2.66 Cr₹2.02 Cr₹1.08 Cr₹0.89 Cr
Long-Term Borrowings -----
Secured Loans ₹0.68 Cr₹1.59 Cr₹0.15 Cr₹0.34 Cr₹0.44 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.68 Cr₹1.59 Cr₹0.15 Cr₹0.34 Cr₹0.44 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.97 Cr₹1.76 Cr₹2.33 Cr₹2.66 Cr₹1.69 Cr
    Deferred Tax Assets ₹0.03 Cr₹0.01 Cr₹0.00 Cr₹0.09 Cr₹0.13 Cr
    Deferred Tax Liability ₹1.99 Cr₹1.77 Cr₹2.34 Cr₹2.75 Cr₹1.81 Cr
Other Long Term Liabilities ₹1.33 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹0.60 Cr₹0.50 Cr₹0.46 Cr₹0.36 Cr₹0.28 Cr
Total Non-Current Liabilities ₹4.58 Cr₹3.85 Cr₹2.94 Cr₹3.36 Cr₹2.42 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹29 Cr₹30 Cr₹76 Cr₹79 Cr
    Sundry Creditors ₹47 Cr₹29 Cr₹30 Cr₹76 Cr₹79 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹137 Cr₹85 Cr₹4.73 Cr₹6.38 Cr₹27 Cr
    Bank Overdraft / Short term credit -₹5.15 Cr-₹0.66 Cr-
    Advances received from customers ₹113 Cr₹5.05 Cr₹2.12 Cr₹1.98 Cr₹1.23 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹75 Cr₹2.61 Cr₹3.75 Cr₹26 Cr
Short Term Borrowings ₹364 Cr₹362 Cr₹393 Cr₹412 Cr₹338 Cr
    Secured ST Loans repayable on Demands ₹287 Cr₹269 Cr₹257 Cr₹313 Cr₹253 Cr
    Working Capital Loans- Sec ₹287 Cr₹269 Cr₹257 Cr₹313 Cr₹253 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹48 Cr₹52 Cr₹90 Cr₹45 Cr₹41 Cr
    Other Unsecured Loans ₹-258 Cr₹-229 Cr₹-210 Cr₹-258 Cr₹-209 Cr
Short Term Provisions ₹1.27 Cr₹3.17 Cr₹7.10 Cr₹11 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.11 Cr₹3.04 Cr₹7.03 Cr₹11 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹0.13 Cr₹0.07 Cr₹0.06 Cr₹0.12 Cr
Total Current Liabilities ₹550 Cr₹479 Cr₹435 Cr₹506 Cr₹458 Cr
Total Liabilities ₹1,160 Cr₹911 Cr₹770 Cr₹784 Cr₹667 Cr
ASSETS
Gross Block ₹77 Cr₹74 Cr₹70 Cr₹68 Cr₹63 Cr
Less: Accumulated Depreciation ₹37 Cr₹34 Cr₹33 Cr₹29 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹41 Cr₹40 Cr₹37 Cr₹39 Cr₹37 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.05 Cr---
Non Current Investments ₹8.30 Cr₹10.00 Cr₹8.00 Cr₹12 Cr₹1.56 Cr
Long Term Investment ₹8.30 Cr₹10.00 Cr₹8.00 Cr₹12 Cr₹1.56 Cr
    Quoted -----
    Unquoted ₹8.30 Cr₹10.00 Cr₹8.00 Cr₹12 Cr₹1.56 Cr
Long Term Loans & Advances ₹3.22 Cr₹0.66 Cr₹0.87 Cr₹0.76 Cr₹0.78 Cr
Other Non Current Assets ₹5.17 Cr₹0.01 Cr--₹0.10 Cr
Total Non-Current Assets ₹57 Cr₹51 Cr₹46 Cr₹51 Cr₹40 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.58 Cr₹0.58 Cr₹0.54 Cr₹0.41 Cr₹0.12 Cr
    Quoted ₹0.58 Cr₹0.58 Cr₹0.54 Cr₹0.41 Cr₹0.12 Cr
    Unquoted -----
Inventories ₹435 Cr₹314 Cr₹218 Cr₹313 Cr₹195 Cr
    Raw Materials ₹111 Cr₹102 Cr₹65 Cr₹94 Cr₹80 Cr
    Work-in Progress -----
    Finished Goods ₹307 Cr₹195 Cr₹136 Cr₹207 Cr₹104 Cr
    Packing Materials -----
    Stores  and Spare ₹18 Cr₹18 Cr₹1.44 Cr₹11 Cr₹0.22 Cr
    Other Inventory --₹15 Cr₹1.59 Cr₹11 Cr
Sundry Debtors ₹577 Cr₹480 Cr₹482 Cr₹403 Cr₹404 Cr
    Debtors more than Six months ₹366 Cr₹227 Cr₹260 Cr₹28 Cr₹39 Cr
    Debtors Others ₹211 Cr₹253 Cr₹222 Cr₹374 Cr₹366 Cr
Cash and Bank ₹74 Cr₹53 Cr₹9.67 Cr₹3.62 Cr₹7.77 Cr
    Cash in hand ₹0.21 Cr₹0.12 Cr₹0.09 Cr₹0.14 Cr₹0.12 Cr
    Balances at Bank ₹73 Cr₹53 Cr₹9.58 Cr₹3.48 Cr₹7.65 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.33 Cr₹5.00 Cr₹8.85 Cr₹4.24 Cr₹7.77 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr₹0.23 Cr₹0.01 Cr-
    Prepaid Expenses ₹0.70 Cr₹0.45 Cr₹0.50 Cr₹0.53 Cr₹0.63 Cr
    Other current_assets ₹3.62 Cr₹4.54 Cr₹8.12 Cr₹3.71 Cr₹7.14 Cr
Short Term Loans and Advances ₹12 Cr₹7.40 Cr₹5.88 Cr₹9.00 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹4.38 Cr₹2.48 Cr₹0.94 Cr₹0.71 Cr₹0.74 Cr
    Advance income tax and TDS ---₹0.55 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.01 Cr₹4.92 Cr₹4.94 Cr₹7.74 Cr₹12 Cr
Total Current Assets ₹1,103 Cr₹860 Cr₹724 Cr₹733 Cr₹627 Cr
Net Current Assets (Including Current Investments) ₹553 Cr₹381 Cr₹290 Cr₹227 Cr₹169 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,160 Cr₹911 Cr₹770 Cr₹784 Cr₹667 Cr
Contingent Liabilities ₹2.48 Cr₹2.48 Cr-₹7.50 Cr₹7.50 Cr
Total Debt ₹366 Cr₹364 Cr₹393 Cr₹413 Cr₹338 Cr
Book Value -64.9554.7945.3433.95
Adjusted Book Value 28.9421.6518.2615.1111.32

Compare Balance Sheet of peers of GRM OVERSEAS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRM OVERSEAS ₹1,658.2 Cr -0.8% -8.8% -31.8% Stock Analytics
VARUN BEVERAGES ₹145,447.0 Cr -0.1% 2.5% -6.4% Stock Analytics
BRITANNIA INDUSTRIES ₹118,387.0 Cr -0.2% -7.2% -18.4% Stock Analytics
JUBILANT FOODWORKS ₹31,606.6 Cr -2.7% -4.8% -21.7% Stock Analytics
HATSUN AGRO PRODUCT ₹24,940.0 Cr -4.1% -3.1% 28.1% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹14,006.1 Cr 1% -8.7% -25.9% Stock Analytics


GRM OVERSEAS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRM OVERSEAS

-0.8%

-8.8%

-31.8%

SENSEX

-2.8%

-6.1%

-11.9%


You may also like the below Video Courses