Home > Balance Sheet > GREENPLY INDUSTRIES

GREENPLY INDUSTRIES
Balance Sheet

GREENPLY INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GREENPLY INDUSTRIES
Please provide your vote to see the results

GREENPLY INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹1.46 Cr₹2.51 Cr₹17 Cr₹27 Cr₹14 Cr
Total Reserves ₹881 Cr₹794 Cr₹680 Cr₹605 Cr₹512 Cr
    Securities Premium ₹42 Cr₹42 Cr₹20 Cr₹4.70 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹833 Cr₹746 Cr₹661 Cr₹596 Cr₹511 Cr
    General Reserves -----
    Other Reserves ₹5.52 Cr₹5.62 Cr₹-1.17 Cr₹3.68 Cr₹1.55 Cr
Reserve excluding Revaluation Reserve ₹881 Cr₹794 Cr₹680 Cr₹605 Cr₹512 Cr
Revaluation reserve -----
Shareholder's Funds ₹895 Cr₹809 Cr₹709 Cr₹644 Cr₹538 Cr
Minority Interest ₹0.54 Cr₹0.28 Cr₹0.19 Cr--
Long-Term Borrowings -----
Secured Loans ₹369 Cr₹372 Cr₹391 Cr₹515 Cr₹143 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹453 Cr₹435 Cr₹448 Cr₹583 Cr₹179 Cr
    Term Loans - Institutions -----
    Other Secured ₹-84 Cr₹-63 Cr₹-57 Cr₹-68 Cr₹-36 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-7.99 Cr₹-8.52 Cr₹-6.54 Cr₹-1.74 Cr₹-7.27 Cr
    Deferred Tax Assets ₹36 Cr₹31 Cr₹20 Cr₹7.38 Cr₹11 Cr
    Deferred Tax Liability ₹28 Cr₹22 Cr₹13 Cr₹5.65 Cr₹3.70 Cr
Other Long Term Liabilities ₹12 Cr₹15 Cr₹15 Cr₹24 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹11 Cr₹8.58 Cr₹6.80 Cr₹5.64 Cr
Total Non-Current Liabilities ₹387 Cr₹390 Cr₹408 Cr₹544 Cr₹155 Cr
Current Liabilities -----
Trade Payables ₹452 Cr₹535 Cr₹333 Cr₹243 Cr₹216 Cr
    Sundry Creditors ₹391 Cr₹491 Cr₹297 Cr₹215 Cr₹216 Cr
    Acceptances ₹61 Cr₹45 Cr₹36 Cr₹28 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹175 Cr₹151 Cr₹126 Cr₹162 Cr₹114 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹12 Cr₹13 Cr₹9.98 Cr₹15 Cr
    Interest Accrued But Not Due ----₹0.46 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹162 Cr₹139 Cr₹114 Cr₹152 Cr₹99 Cr
Short Term Borrowings ₹30 Cr₹53 Cr₹77 Cr₹78 Cr₹112 Cr
    Secured ST Loans repayable on Demands ₹29 Cr₹18 Cr₹55 Cr₹74 Cr₹87 Cr
    Working Capital Loans- Sec ₹7.13 Cr₹18 Cr₹53 Cr₹74 Cr₹87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-6.35 Cr₹18 Cr₹-31 Cr₹-69 Cr₹-62 Cr
Short Term Provisions ₹12 Cr₹4.19 Cr₹2.61 Cr₹7.68 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.54 Cr₹0.77 Cr₹0.35 Cr₹0.35 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹3.42 Cr₹2.26 Cr₹7.33 Cr₹17 Cr
Total Current Liabilities ₹669 Cr₹744 Cr₹539 Cr₹490 Cr₹459 Cr
Total Liabilities ₹1,952 Cr₹1,943 Cr₹1,657 Cr₹1,678 Cr₹1,152 Cr
ASSETS
Gross Block ₹1,227 Cr₹1,120 Cr₹1,074 Cr₹655 Cr₹524 Cr
Less: Accumulated Depreciation ₹320 Cr₹263 Cr₹209 Cr₹196 Cr₹172 Cr
Less: Impairment of Assets -----
Net Block ₹907 Cr₹857 Cr₹865 Cr₹459 Cr₹353 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹50 Cr₹44 Cr₹12 Cr₹513 Cr₹110 Cr
Non Current Investments ₹55 Cr₹67 Cr₹43 Cr₹6.37 Cr₹26 Cr
Long Term Investment ₹55 Cr₹67 Cr₹43 Cr₹6.37 Cr₹26 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹57 Cr₹67 Cr₹43 Cr₹6.36 Cr₹26 Cr
Long Term Loans & Advances ₹56 Cr₹28 Cr₹26 Cr₹27 Cr₹104 Cr
Other Non Current Assets ₹23 Cr₹24 Cr₹19 Cr₹20 Cr₹10 Cr
Total Non-Current Assets ₹1,091 Cr₹1,019 Cr₹965 Cr₹1,025 Cr₹602 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹364 Cr₹518 Cr₹348 Cr₹278 Cr₹226 Cr
    Raw Materials ₹115 Cr₹237 Cr₹147 Cr₹94 Cr₹90 Cr
    Work-in Progress ₹51 Cr₹53 Cr₹50 Cr₹27 Cr₹20 Cr
    Finished Goods ₹81 Cr₹100 Cr₹46 Cr₹69 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹16 Cr₹15 Cr₹12 Cr₹7.81 Cr
    Other Inventory ₹96 Cr₹111 Cr₹90 Cr₹77 Cr₹72 Cr
Sundry Debtors ₹407 Cr₹323 Cr₹249 Cr₹229 Cr₹186 Cr
    Debtors more than Six months ₹21 Cr₹12 Cr₹7.82 Cr₹14 Cr₹14 Cr
    Debtors Others ₹394 Cr₹317 Cr₹245 Cr₹220 Cr₹179 Cr
Cash and Bank ₹28 Cr₹25 Cr₹22 Cr₹31 Cr₹73 Cr
    Cash in hand ₹0.53 Cr₹0.36 Cr₹0.40 Cr₹3.56 Cr₹2.84 Cr
    Balances at Bank ₹27 Cr₹24 Cr₹22 Cr₹28 Cr₹70 Cr
    Other cash and bank balances ₹0.44 Cr----
Other Current Assets ₹15 Cr₹9.56 Cr₹13 Cr₹9.31 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.99 Cr₹6.40 Cr₹5.69 Cr₹5.97 Cr₹6.79 Cr
    Other current_assets ₹8.50 Cr₹3.16 Cr₹7.33 Cr₹3.34 Cr₹6.78 Cr
Short Term Loans and Advances ₹46 Cr₹48 Cr₹59 Cr₹105 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹36 Cr₹21 Cr₹18 Cr₹46 Cr₹28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.82 Cr₹27 Cr₹42 Cr₹59 Cr₹23 Cr
Total Current Assets ₹861 Cr₹923 Cr₹692 Cr₹653 Cr₹549 Cr
Net Current Assets (Including Current Investments) ₹192 Cr₹180 Cr₹153 Cr₹163 Cr₹90 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,952 Cr₹1,943 Cr₹1,657 Cr₹1,678 Cr₹1,152 Cr
Contingent Liabilities ₹116 Cr₹164 Cr₹155 Cr₹52 Cr₹56 Cr
Total Debt ₹489 Cr₹488 Cr₹525 Cr₹662 Cr₹292 Cr
Book Value -64.5655.9750.2342.78
Adjusted Book Value 71.5364.5655.9750.2342.78

Compare Balance Sheet of peers of GREENPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES ₹3,587.1 Cr 0.7% -8.6% -11.3% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹17,396.2 Cr -2.1% 1.5% 4.8% Stock Analytics
GREENPANEL INDUSTRIES ₹2,478.3 Cr 4.8% 7.1% -37.4% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹761.8 Cr 3.6% -1.4% -30.8% Stock Analytics
ARCHIDPLY INDUSTRIES ₹164.6 Cr -0.1% 1.1% -21.8% Stock Analytics
DUROPLY INDUSTRIES ₹117.4 Cr 1.7% -10.2% -55.7% Stock Analytics


GREENPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES

0.7%

-8.6%

-11.3%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses