GREENPLY INDUSTRIES
|
GREENPLY INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹1.46 Cr | ₹2.51 Cr | ₹17 Cr | ₹27 Cr | ₹14 Cr |
| Total Reserves | ₹881 Cr | ₹794 Cr | ₹680 Cr | ₹605 Cr | ₹512 Cr |
| Securities Premium | ₹42 Cr | ₹42 Cr | ₹20 Cr | ₹4.70 Cr | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹833 Cr | ₹746 Cr | ₹661 Cr | ₹596 Cr | ₹511 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹5.52 Cr | ₹5.62 Cr | ₹-1.17 Cr | ₹3.68 Cr | ₹1.55 Cr |
| Reserve excluding Revaluation Reserve | ₹881 Cr | ₹794 Cr | ₹680 Cr | ₹605 Cr | ₹512 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹895 Cr | ₹809 Cr | ₹709 Cr | ₹644 Cr | ₹538 Cr |
| Minority Interest | ₹0.54 Cr | ₹0.28 Cr | ₹0.19 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹369 Cr | ₹372 Cr | ₹391 Cr | ₹515 Cr | ₹143 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹453 Cr | ₹435 Cr | ₹448 Cr | ₹583 Cr | ₹179 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-84 Cr | ₹-63 Cr | ₹-57 Cr | ₹-68 Cr | ₹-36 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-7.99 Cr | ₹-8.52 Cr | ₹-6.54 Cr | ₹-1.74 Cr | ₹-7.27 Cr |
| Deferred Tax Assets | ₹36 Cr | ₹31 Cr | ₹20 Cr | ₹7.38 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹5.65 Cr | ₹3.70 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹24 Cr | ₹13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹11 Cr | ₹8.58 Cr | ₹6.80 Cr | ₹5.64 Cr |
| Total Non-Current Liabilities | ₹387 Cr | ₹390 Cr | ₹408 Cr | ₹544 Cr | ₹155 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹452 Cr | ₹535 Cr | ₹333 Cr | ₹243 Cr | ₹216 Cr |
| Sundry Creditors | ₹391 Cr | ₹491 Cr | ₹297 Cr | ₹215 Cr | ₹216 Cr |
| Acceptances | ₹61 Cr | ₹45 Cr | ₹36 Cr | ₹28 Cr | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹175 Cr | ₹151 Cr | ₹126 Cr | ₹162 Cr | ₹114 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹9.98 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.46 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹162 Cr | ₹139 Cr | ₹114 Cr | ₹152 Cr | ₹99 Cr |
| Short Term Borrowings | ₹30 Cr | ₹53 Cr | ₹77 Cr | ₹78 Cr | ₹112 Cr |
| Secured ST Loans repayable on Demands | ₹29 Cr | ₹18 Cr | ₹55 Cr | ₹74 Cr | ₹87 Cr |
| Working Capital Loans- Sec | ₹7.13 Cr | ₹18 Cr | ₹53 Cr | ₹74 Cr | ₹87 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-6.35 Cr | ₹18 Cr | ₹-31 Cr | ₹-69 Cr | ₹-62 Cr |
| Short Term Provisions | ₹12 Cr | ₹4.19 Cr | ₹2.61 Cr | ₹7.68 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.54 Cr | ₹0.77 Cr | ₹0.35 Cr | ₹0.35 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹3.42 Cr | ₹2.26 Cr | ₹7.33 Cr | ₹17 Cr |
| Total Current Liabilities | ₹669 Cr | ₹744 Cr | ₹539 Cr | ₹490 Cr | ₹459 Cr |
| Total Liabilities | ₹1,952 Cr | ₹1,943 Cr | ₹1,657 Cr | ₹1,678 Cr | ₹1,152 Cr |
| ASSETS | |||||
| Gross Block | ₹1,227 Cr | ₹1,120 Cr | ₹1,074 Cr | ₹655 Cr | ₹524 Cr |
| Less: Accumulated Depreciation | ₹320 Cr | ₹263 Cr | ₹209 Cr | ₹196 Cr | ₹172 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹907 Cr | ₹857 Cr | ₹865 Cr | ₹459 Cr | ₹353 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹50 Cr | ₹44 Cr | ₹12 Cr | ₹513 Cr | ₹110 Cr |
| Non Current Investments | ₹55 Cr | ₹67 Cr | ₹43 Cr | ₹6.37 Cr | ₹26 Cr |
| Long Term Investment | ₹55 Cr | ₹67 Cr | ₹43 Cr | ₹6.37 Cr | ₹26 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹57 Cr | ₹67 Cr | ₹43 Cr | ₹6.36 Cr | ₹26 Cr |
| Long Term Loans & Advances | ₹56 Cr | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹104 Cr |
| Other Non Current Assets | ₹23 Cr | ₹24 Cr | ₹19 Cr | ₹20 Cr | ₹10 Cr |
| Total Non-Current Assets | ₹1,091 Cr | ₹1,019 Cr | ₹965 Cr | ₹1,025 Cr | ₹602 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹364 Cr | ₹518 Cr | ₹348 Cr | ₹278 Cr | ₹226 Cr |
| Raw Materials | ₹115 Cr | ₹237 Cr | ₹147 Cr | ₹94 Cr | ₹90 Cr |
| Work-in Progress | ₹51 Cr | ₹53 Cr | ₹50 Cr | ₹27 Cr | ₹20 Cr |
| Finished Goods | ₹81 Cr | ₹100 Cr | ₹46 Cr | ₹69 Cr | ₹35 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹22 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹7.81 Cr |
| Other Inventory | ₹96 Cr | ₹111 Cr | ₹90 Cr | ₹77 Cr | ₹72 Cr |
| Sundry Debtors | ₹407 Cr | ₹323 Cr | ₹249 Cr | ₹229 Cr | ₹186 Cr |
| Debtors more than Six months | ₹21 Cr | ₹12 Cr | ₹7.82 Cr | ₹14 Cr | ₹14 Cr |
| Debtors Others | ₹394 Cr | ₹317 Cr | ₹245 Cr | ₹220 Cr | ₹179 Cr |
| Cash and Bank | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹31 Cr | ₹73 Cr |
| Cash in hand | ₹0.53 Cr | ₹0.36 Cr | ₹0.40 Cr | ₹3.56 Cr | ₹2.84 Cr |
| Balances at Bank | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹28 Cr | ₹70 Cr |
| Other cash and bank balances | ₹0.44 Cr | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹9.56 Cr | ₹13 Cr | ₹9.31 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.99 Cr | ₹6.40 Cr | ₹5.69 Cr | ₹5.97 Cr | ₹6.79 Cr |
| Other current_assets | ₹8.50 Cr | ₹3.16 Cr | ₹7.33 Cr | ₹3.34 Cr | ₹6.78 Cr |
| Short Term Loans and Advances | ₹46 Cr | ₹48 Cr | ₹59 Cr | ₹105 Cr | ₹51 Cr |
| Advances recoverable in cash or in kind | ₹36 Cr | ₹21 Cr | ₹18 Cr | ₹46 Cr | ₹28 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.82 Cr | ₹27 Cr | ₹42 Cr | ₹59 Cr | ₹23 Cr |
| Total Current Assets | ₹861 Cr | ₹923 Cr | ₹692 Cr | ₹653 Cr | ₹549 Cr |
| Net Current Assets (Including Current Investments) | ₹192 Cr | ₹180 Cr | ₹153 Cr | ₹163 Cr | ₹90 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,952 Cr | ₹1,943 Cr | ₹1,657 Cr | ₹1,678 Cr | ₹1,152 Cr |
| Contingent Liabilities | ₹116 Cr | ₹164 Cr | ₹155 Cr | ₹52 Cr | ₹56 Cr |
| Total Debt | ₹489 Cr | ₹488 Cr | ₹525 Cr | ₹662 Cr | ₹292 Cr |
| Book Value | - | 64.56 | 55.97 | 50.23 | 42.78 |
| Adjusted Book Value | 71.53 | 64.56 | 55.97 | 50.23 | 42.78 |
Compare Balance Sheet of peers of GREENPLY INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GREENPLY INDUSTRIES | ₹3,587.1 Cr | 0.7% | -8.6% | -11.3% | Stock Analytics | |
| CENTURY PLYBOARDS (INDIA) | ₹17,396.2 Cr | -2.1% | 1.5% | 4.8% | Stock Analytics | |
| GREENPANEL INDUSTRIES | ₹2,478.3 Cr | 4.8% | 7.1% | -37.4% | Stock Analytics | |
| ORIENTAL RAIL INFRASTRUCTURE | ₹761.8 Cr | 3.6% | -1.4% | -30.8% | Stock Analytics | |
| ARCHIDPLY INDUSTRIES | ₹164.6 Cr | -0.1% | 1.1% | -21.8% | Stock Analytics | |
| DUROPLY INDUSTRIES | ₹117.4 Cr | 1.7% | -10.2% | -55.7% | Stock Analytics | |
GREENPLY INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GREENPLY INDUSTRIES | 0.7% |
-8.6% |
-11.3% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses