Home > Balance Sheet > GREENPLY INDUSTRIES

GREENPLY INDUSTRIES
Balance Sheet

COMMUNITY POLL
for GREENPLY INDUSTRIES
Please provide your vote to see the results

GREENPLY INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹2.51 Cr₹17 Cr₹27 Cr₹14 Cr₹0.47 Cr
Total Reserves ₹794 Cr₹680 Cr₹605 Cr₹512 Cr₹424 Cr
    Securities Premium ₹42 Cr₹20 Cr₹4.70 Cr--
    Capital Reserves -----
    Profit & Loss Account Balance ₹746 Cr₹661 Cr₹596 Cr₹511 Cr₹421 Cr
    General Reserves -----
    Other Reserves ₹5.62 Cr₹-1.17 Cr₹3.68 Cr₹1.55 Cr₹3.32 Cr
Reserve excluding Revaluation Reserve ₹794 Cr₹680 Cr₹605 Cr₹512 Cr₹424 Cr
Revaluation reserve -----
Shareholder's Funds ₹809 Cr₹709 Cr₹644 Cr₹538 Cr₹437 Cr
Minority Interest ₹0.28 Cr₹0.19 Cr---
Long-Term Borrowings -----
Secured Loans ₹372 Cr₹391 Cr₹515 Cr₹143 Cr₹72 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹435 Cr₹448 Cr₹583 Cr₹179 Cr₹105 Cr
    Term Loans - Institutions -----
    Other Secured ₹-63 Cr₹-57 Cr₹-68 Cr₹-36 Cr₹-33 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-8.52 Cr₹-6.54 Cr₹-1.74 Cr₹-7.27 Cr₹-6.39 Cr
    Deferred Tax Assets ₹31 Cr₹20 Cr₹7.38 Cr₹11 Cr₹9.86 Cr
    Deferred Tax Liability ₹22 Cr₹13 Cr₹5.65 Cr₹3.70 Cr₹3.47 Cr
Other Long Term Liabilities ₹15 Cr₹15 Cr₹24 Cr₹13 Cr₹8.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹8.58 Cr₹6.80 Cr₹5.64 Cr₹5.46 Cr
Total Non-Current Liabilities ₹390 Cr₹408 Cr₹544 Cr₹155 Cr₹80 Cr
Current Liabilities -----
Trade Payables ₹535 Cr₹333 Cr₹243 Cr₹216 Cr₹204 Cr
    Sundry Creditors ₹491 Cr₹297 Cr₹215 Cr₹216 Cr₹204 Cr
    Acceptances ₹45 Cr₹36 Cr₹28 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹151 Cr₹126 Cr₹162 Cr₹114 Cr₹87 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹13 Cr₹9.98 Cr₹15 Cr₹14 Cr
    Interest Accrued But Not Due ---₹0.46 Cr₹0.73 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹139 Cr₹114 Cr₹152 Cr₹99 Cr₹73 Cr
Short Term Borrowings ₹53 Cr₹77 Cr₹78 Cr₹112 Cr₹85 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹55 Cr₹74 Cr₹87 Cr₹65 Cr
    Working Capital Loans- Sec ₹18 Cr₹53 Cr₹74 Cr₹31 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹18 Cr₹-31 Cr₹-69 Cr₹-5.95 Cr₹-1.84 Cr
Short Term Provisions ₹4.19 Cr₹2.61 Cr₹7.68 Cr₹17 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.77 Cr₹0.35 Cr₹0.35 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.42 Cr₹2.26 Cr₹7.33 Cr₹17 Cr₹16 Cr
Total Current Liabilities ₹744 Cr₹539 Cr₹490 Cr₹459 Cr₹392 Cr
Total Liabilities ₹1,943 Cr₹1,657 Cr₹1,678 Cr₹1,152 Cr₹909 Cr
ASSETS
Gross Block ₹1,120 Cr₹1,074 Cr₹655 Cr₹524 Cr₹460 Cr
Less: Accumulated Depreciation ₹263 Cr₹209 Cr₹196 Cr₹172 Cr₹152 Cr
Less: Impairment of Assets -----
Net Block ₹857 Cr₹865 Cr₹459 Cr₹353 Cr₹308 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹44 Cr₹12 Cr₹513 Cr₹110 Cr₹6.24 Cr
Non Current Investments ₹67 Cr₹43 Cr₹6.37 Cr₹26 Cr₹23 Cr
Long Term Investment ₹67 Cr₹43 Cr₹6.37 Cr₹26 Cr₹23 Cr
    Quoted ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹67 Cr₹43 Cr₹6.36 Cr₹26 Cr₹23 Cr
Long Term Loans & Advances ₹28 Cr₹26 Cr₹27 Cr₹104 Cr₹25 Cr
Other Non Current Assets ₹24 Cr₹19 Cr₹20 Cr₹10 Cr₹4.16 Cr
Total Non-Current Assets ₹1,019 Cr₹965 Cr₹1,025 Cr₹602 Cr₹367 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹518 Cr₹348 Cr₹278 Cr₹226 Cr₹179 Cr
    Raw Materials ₹237 Cr₹147 Cr₹94 Cr₹90 Cr₹64 Cr
    Work-in Progress ₹53 Cr₹50 Cr₹27 Cr₹20 Cr₹11 Cr
    Finished Goods ₹100 Cr₹46 Cr₹69 Cr₹35 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹16 Cr₹15 Cr₹12 Cr₹7.81 Cr₹6.96 Cr
    Other Inventory ₹111 Cr₹90 Cr₹77 Cr₹72 Cr₹71 Cr
Sundry Debtors ₹323 Cr₹249 Cr₹229 Cr₹186 Cr₹194 Cr
    Debtors more than Six months ₹12 Cr₹7.82 Cr₹14 Cr₹14 Cr₹23 Cr
    Debtors Others ₹317 Cr₹245 Cr₹220 Cr₹179 Cr₹175 Cr
Cash and Bank ₹25 Cr₹22 Cr₹31 Cr₹73 Cr₹128 Cr
    Cash in hand ₹0.36 Cr₹0.40 Cr₹3.56 Cr₹2.84 Cr₹0.87 Cr
    Balances at Bank ₹24 Cr₹22 Cr₹28 Cr₹70 Cr₹127 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.56 Cr₹13 Cr₹9.31 Cr₹14 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.40 Cr₹5.69 Cr₹5.97 Cr₹6.79 Cr₹5.22 Cr
    Other current_assets ₹3.16 Cr₹7.33 Cr₹3.34 Cr₹6.78 Cr₹11 Cr
Short Term Loans and Advances ₹48 Cr₹59 Cr₹105 Cr₹51 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹18 Cr₹46 Cr₹28 Cr₹18 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹42 Cr₹59 Cr₹23 Cr₹6.41 Cr
Total Current Assets ₹923 Cr₹692 Cr₹653 Cr₹549 Cr₹542 Cr
Net Current Assets (Including Current Investments) ₹180 Cr₹153 Cr₹163 Cr₹90 Cr₹150 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,943 Cr₹1,657 Cr₹1,678 Cr₹1,152 Cr₹909 Cr
Contingent Liabilities ₹164 Cr₹155 Cr₹52 Cr₹56 Cr₹56 Cr
Total Debt ₹488 Cr₹525 Cr₹662 Cr₹292 Cr₹192 Cr
Book Value -55.9750.2342.7835.57
Adjusted Book Value 64.5655.9750.2342.7835.57

Compare Balance Sheet of peers of GREENPLY INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES ₹3,840.7 Cr -0.7% -4% -16.6% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹16,170.9 Cr -1.2% 0.5% -0.2% Stock Analytics
GREENPANEL INDUSTRIES ₹3,343.4 Cr 0.7% -6.6% -22.4% Stock Analytics
ORIENTAL RAIL INFRASTRUCTURE ₹1,022.3 Cr -3.3% -14.2% -54.9% Stock Analytics
DUROPLY INDUSTRIES ₹205.1 Cr -1% -14.3% -24.4% Stock Analytics
ARCHIDPLY INDUSTRIES ₹202.5 Cr 2.3% -2.6% -27.8% Stock Analytics


GREENPLY INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GREENPLY INDUSTRIES

-0.7%

-4%

-16.6%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses