Home > Balance Sheet > GRAVITA INDIA

GRAVITA INDIA
Balance Sheet

GRAVITA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRAVITA INDIA
Please provide your vote to see the results

GRAVITA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,055 Cr₹824 Cr₹575 Cr₹373 Cr₹255 Cr
    Securities Premium ₹1,023 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹984 Cr₹739 Cr₹526 Cr₹326 Cr₹210 Cr
    General Reserves ₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr
    Other Reserves ₹43 Cr₹37 Cr₹0.90 Cr₹-0.60 Cr₹-2.93 Cr
Reserve excluding Revaluation Reserve ₹2,055 Cr₹824 Cr₹575 Cr₹373 Cr₹255 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,070 Cr₹837 Cr₹589 Cr₹387 Cr₹269 Cr
Minority Interest ₹7.62 Cr₹13 Cr₹13 Cr₹14 Cr₹9.02 Cr
Long-Term Borrowings -----
Secured Loans ₹190 Cr₹249 Cr₹90 Cr₹110 Cr₹51 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹71 Cr₹86 Cr₹53 Cr
    Term Loans - Institutions ₹274 Cr₹279 Cr₹40 Cr₹52 Cr₹25 Cr
    Other Secured ₹-84 Cr₹-30 Cr₹-20 Cr₹-28 Cr₹-26 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-16 Cr₹-12 Cr₹-6.10 Cr₹1.50 Cr₹2.41 Cr
    Deferred Tax Assets ₹37 Cr₹31 Cr₹22 Cr₹8.83 Cr₹9.55 Cr
    Deferred Tax Liability ₹21 Cr₹19 Cr₹16 Cr₹10 Cr₹12 Cr
Other Long Term Liabilities ₹2.92 Cr₹1.90 Cr₹14 Cr₹8.04 Cr₹3.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹9.96 Cr₹6.53 Cr₹9.08 Cr₹4.47 Cr
Total Non-Current Liabilities ₹189 Cr₹249 Cr₹105 Cr₹128 Cr₹62 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹68 Cr₹89 Cr₹33 Cr₹135 Cr
    Sundry Creditors ₹40 Cr₹68 Cr₹89 Cr₹33 Cr₹135 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹168 Cr₹162 Cr₹169 Cr₹180 Cr₹69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.42 Cr₹4.47 Cr₹12 Cr₹14 Cr₹9.84 Cr
    Interest Accrued But Not Due -₹0.63 Cr₹0.42 Cr₹0.40 Cr₹0.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹165 Cr₹157 Cr₹157 Cr₹166 Cr₹59 Cr
Short Term Borrowings ₹8.18 Cr₹255 Cr₹220 Cr₹245 Cr₹175 Cr
    Secured ST Loans repayable on Demands ₹8.18 Cr₹255 Cr₹220 Cr₹221 Cr₹175 Cr
    Working Capital Loans- Sec ₹8.18 Cr₹198 Cr₹220 Cr₹214 Cr₹152 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.18 Cr₹-198 Cr₹-220 Cr₹-190 Cr₹-152 Cr
Short Term Provisions ₹147 Cr₹89 Cr₹52 Cr₹25 Cr₹7.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹142 Cr₹88 Cr₹51 Cr₹24 Cr₹6.67 Cr
    Provision for post retirement benefits ----₹0.05 Cr
    Preference Dividend -----
    Other Provisions ₹5.10 Cr₹1.07 Cr₹0.72 Cr₹0.92 Cr₹0.43 Cr
Total Current Liabilities ₹363 Cr₹573 Cr₹530 Cr₹484 Cr₹387 Cr
Total Liabilities ₹2,629 Cr₹1,673 Cr₹1,237 Cr₹1,013 Cr₹726 Cr
ASSETS
Gross Block ₹597 Cr₹486 Cr₹369 Cr₹265 Cr₹229 Cr
Less: Accumulated Depreciation ₹162 Cr₹137 Cr₹96 Cr₹74 Cr₹56 Cr
Less: Impairment of Assets -----
Net Block ₹436 Cr₹349 Cr₹273 Cr₹191 Cr₹172 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹39 Cr₹43 Cr₹46 Cr₹42 Cr₹13 Cr
Non Current Investments ₹37 Cr----
Long Term Investment ₹37 Cr----
    Quoted ₹37 Cr----
    Unquoted -----
Long Term Loans & Advances ₹154 Cr₹103 Cr₹54 Cr₹18 Cr₹9.65 Cr
Other Non Current Assets ₹4.54 Cr₹2.93 Cr₹0.53 Cr₹0.36 Cr₹0.17 Cr
Total Non-Current Assets ₹670 Cr₹497 Cr₹374 Cr₹252 Cr₹196 Cr
Current Assets Loans & Advances -----
Currents Investments ₹491 Cr₹17 Cr₹1.11 Cr--
    Quoted ₹491 Cr₹17 Cr₹1.11 Cr--
    Unquoted -----
Inventories ₹617 Cr₹675 Cr₹596 Cr₹513 Cr₹358 Cr
    Raw Materials ₹102 Cr₹170 Cr₹172 Cr₹138 Cr₹100 Cr
    Work-in Progress ₹210 Cr₹167 Cr₹150 Cr₹112 Cr₹89 Cr
    Finished Goods ₹74 Cr₹88 Cr₹63 Cr₹73 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹53 Cr₹50 Cr₹37 Cr₹27 Cr₹15 Cr
    Other Inventory ₹178 Cr₹199 Cr₹174 Cr₹164 Cr₹118 Cr
Sundry Debtors ₹275 Cr₹264 Cr₹137 Cr₹110 Cr₹59 Cr
    Debtors more than Six months ₹2.73 Cr₹3.10 Cr₹8.48 Cr₹4.83 Cr₹2.94 Cr
    Debtors Others ₹275 Cr₹264 Cr₹131 Cr₹108 Cr₹59 Cr
Cash and Bank ₹407 Cr₹99 Cr₹38 Cr₹33 Cr₹20 Cr
    Cash in hand ₹2.91 Cr₹0.88 Cr₹1.31 Cr₹0.96 Cr₹0.50 Cr
    Balances at Bank ₹402 Cr₹95 Cr₹26 Cr₹28 Cr₹17 Cr
    Other cash and bank balances ₹2.68 Cr₹2.92 Cr₹11 Cr₹3.59 Cr₹2.71 Cr
Other Current Assets ₹62 Cr₹67 Cr₹24 Cr₹29 Cr₹25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.44 Cr₹8.48 Cr₹3.40 Cr₹3.01 Cr₹1.66 Cr
    Other current_assets ₹55 Cr₹58 Cr₹21 Cr₹26 Cr₹23 Cr
Short Term Loans and Advances ₹106 Cr₹55 Cr₹67 Cr₹75 Cr₹69 Cr
    Advances recoverable in cash or in kind ₹64 Cr₹29 Cr₹40 Cr₹27 Cr₹52 Cr
    Advance income tax and TDS ---₹15 Cr₹0.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹26 Cr₹27 Cr₹34 Cr₹17 Cr
Total Current Assets ₹1,959 Cr₹1,176 Cr₹864 Cr₹761 Cr₹531 Cr
Net Current Assets (Including Current Investments) ₹1,597 Cr₹603 Cr₹333 Cr₹277 Cr₹144 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,629 Cr₹1,673 Cr₹1,237 Cr₹1,013 Cr₹726 Cr
Contingent Liabilities ₹159 Cr₹90 Cr₹15 Cr₹10 Cr₹12 Cr
Total Debt ₹282 Cr₹545 Cr₹344 Cr₹387 Cr₹256 Cr
Book Value 280.48121.2785.2956.0238.95
Adjusted Book Value 280.48121.2785.2956.0238.95

Compare Balance Sheet of peers of GRAVITA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAVITA INDIA ₹12,245.3 Cr -1.9% -7.5% -24.1% Stock Analytics
HINDUSTAN ZINC ₹188,513.0 Cr 1.3% 7% -9.8% Stock Analytics
VEDANTA ₹171,119.0 Cr -1.8% 1.8% -5.8% Stock Analytics
HINDALCO INDUSTRIES ₹166,845.0 Cr -0.3% 10.5% 12.8% Stock Analytics
HINDUSTAN COPPER ₹24,035.4 Cr 1.8% 4.4% -20.6% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹2,961.1 Cr 1.7% 2.3% -7.6% Stock Analytics


GRAVITA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAVITA INDIA

-1.9%

-7.5%

-24.1%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses