GRAVITA INDIA
|
GRAVITA INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,437 Cr | ₹2,055 Cr | ₹824 Cr | ₹575 Cr | ₹373 Cr |
| Securities Premium | ₹1,023 Cr | ₹1,023 Cr | ₹43 Cr | ₹43 Cr | ₹43 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,318 Cr | ₹984 Cr | ₹739 Cr | ₹526 Cr | ₹326 Cr |
| General Reserves | ₹5.18 Cr | ₹5.18 Cr | ₹5.18 Cr | ₹5.18 Cr | ₹5.18 Cr |
| Other Reserves | ₹91 Cr | ₹43 Cr | ₹37 Cr | ₹0.90 Cr | ₹-0.60 Cr |
| Reserve excluding Revaluation Reserve | ₹2,437 Cr | ₹2,055 Cr | ₹824 Cr | ₹575 Cr | ₹373 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,452 Cr | ₹2,070 Cr | ₹837 Cr | ₹589 Cr | ₹387 Cr |
| Minority Interest | ₹6.78 Cr | ₹7.62 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹123 Cr | ₹190 Cr | ₹249 Cr | ₹90 Cr | ₹110 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹71 Cr | ₹86 Cr |
| Term Loans - Institutions | ₹222 Cr | ₹274 Cr | ₹279 Cr | ₹40 Cr | ₹52 Cr |
| Other Secured | ₹-99 Cr | ₹-84 Cr | ₹-30 Cr | ₹-20 Cr | ₹-28 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹15 Cr | ₹-16 Cr | ₹-12 Cr | ₹-6.10 Cr | ₹1.50 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹37 Cr | ₹31 Cr | ₹22 Cr | ₹8.83 Cr |
| Deferred Tax Liability | ₹57 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹2.81 Cr | ₹2.92 Cr | ₹1.90 Cr | ₹14 Cr | ₹8.04 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹12 Cr | ₹9.96 Cr | ₹6.53 Cr | ₹9.08 Cr |
| Total Non-Current Liabilities | ₹152 Cr | ₹189 Cr | ₹249 Cr | ₹105 Cr | ₹128 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹67 Cr | ₹40 Cr | ₹68 Cr | ₹89 Cr | ₹33 Cr |
| Sundry Creditors | ₹67 Cr | ₹40 Cr | ₹68 Cr | ₹89 Cr | ₹33 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹208 Cr | ₹168 Cr | ₹162 Cr | ₹169 Cr | ₹180 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹3.42 Cr | ₹4.47 Cr | ₹12 Cr | ₹14 Cr |
| Interest Accrued But Not Due | - | - | ₹0.63 Cr | ₹0.42 Cr | ₹0.40 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹196 Cr | ₹165 Cr | ₹157 Cr | ₹157 Cr | ₹166 Cr |
| Short Term Borrowings | ₹511 Cr | ₹8.18 Cr | ₹255 Cr | ₹220 Cr | ₹245 Cr |
| Secured ST Loans repayable on Demands | ₹328 Cr | ₹8.18 Cr | ₹255 Cr | ₹220 Cr | ₹221 Cr |
| Working Capital Loans- Sec | ₹204 Cr | ₹8.18 Cr | ₹198 Cr | ₹220 Cr | ₹214 Cr |
| Buyers Credits - Unsec | ₹82 Cr | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-104 Cr | ₹-8.18 Cr | ₹-198 Cr | ₹-220 Cr | ₹-190 Cr |
| Short Term Provisions | ₹223 Cr | ₹147 Cr | ₹89 Cr | ₹52 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹211 Cr | ₹142 Cr | ₹88 Cr | ₹51 Cr | ₹24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹5.10 Cr | ₹1.07 Cr | ₹0.72 Cr | ₹0.92 Cr |
| Total Current Liabilities | ₹1,010 Cr | ₹363 Cr | ₹573 Cr | ₹530 Cr | ₹484 Cr |
| Total Liabilities | ₹3,620 Cr | ₹2,629 Cr | ₹1,673 Cr | ₹1,237 Cr | ₹1,013 Cr |
| ASSETS | |||||
| Gross Block | ₹1,241 Cr | ₹597 Cr | ₹486 Cr | ₹369 Cr | ₹265 Cr |
| Less: Accumulated Depreciation | ₹301 Cr | ₹162 Cr | ₹137 Cr | ₹96 Cr | ₹74 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹939 Cr | ₹436 Cr | ₹349 Cr | ₹273 Cr | ₹191 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹48 Cr | ₹39 Cr | ₹43 Cr | ₹46 Cr | ₹42 Cr |
| Non Current Investments | ₹30 Cr | ₹37 Cr | - | - | - |
| Long Term Investment | ₹30 Cr | ₹37 Cr | - | - | - |
| Quoted | ₹30 Cr | ₹37 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹251 Cr | ₹154 Cr | ₹103 Cr | ₹54 Cr | ₹18 Cr |
| Other Non Current Assets | ₹3.15 Cr | ₹4.54 Cr | ₹2.93 Cr | ₹0.53 Cr | ₹0.36 Cr |
| Total Non-Current Assets | ₹1,271 Cr | ₹670 Cr | ₹497 Cr | ₹374 Cr | ₹252 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹383 Cr | ₹491 Cr | ₹17 Cr | ₹1.11 Cr | - |
| Quoted | ₹383 Cr | ₹491 Cr | ₹17 Cr | ₹1.11 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,023 Cr | ₹617 Cr | ₹675 Cr | ₹596 Cr | ₹513 Cr |
| Raw Materials | ₹314 Cr | ₹257 Cr | ₹170 Cr | ₹172 Cr | ₹138 Cr |
| Work-in Progress | ₹454 Cr | ₹210 Cr | ₹167 Cr | ₹150 Cr | ₹112 Cr |
| Finished Goods | ₹145 Cr | ₹74 Cr | ₹88 Cr | ₹63 Cr | ₹73 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹63 Cr | ₹53 Cr | ₹50 Cr | ₹37 Cr | ₹27 Cr |
| Other Inventory | ₹48 Cr | ₹22 Cr | ₹199 Cr | ₹174 Cr | ₹164 Cr |
| Sundry Debtors | ₹431 Cr | ₹275 Cr | ₹264 Cr | ₹137 Cr | ₹110 Cr |
| Debtors more than Six months | ₹15 Cr | ₹2.73 Cr | ₹3.10 Cr | ₹8.48 Cr | ₹4.83 Cr |
| Debtors Others | ₹431 Cr | ₹275 Cr | ₹264 Cr | ₹131 Cr | ₹108 Cr |
| Cash and Bank | ₹202 Cr | ₹407 Cr | ₹99 Cr | ₹38 Cr | ₹33 Cr |
| Cash in hand | ₹1.22 Cr | ₹2.91 Cr | ₹0.88 Cr | ₹1.31 Cr | ₹0.96 Cr |
| Balances at Bank | ₹188 Cr | ₹402 Cr | ₹95 Cr | ₹26 Cr | ₹28 Cr |
| Other cash and bank balances | ₹13 Cr | ₹2.68 Cr | ₹2.92 Cr | ₹11 Cr | ₹3.59 Cr |
| Other Current Assets | ₹75 Cr | ₹62 Cr | ₹67 Cr | ₹24 Cr | ₹29 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.70 Cr | ₹7.44 Cr | ₹8.48 Cr | ₹3.40 Cr | ₹3.01 Cr |
| Other current_assets | ₹67 Cr | ₹55 Cr | ₹58 Cr | ₹21 Cr | ₹26 Cr |
| Short Term Loans and Advances | ₹235 Cr | ₹106 Cr | ₹55 Cr | ₹67 Cr | ₹75 Cr |
| Advances recoverable in cash or in kind | ₹202 Cr | ₹64 Cr | ₹29 Cr | ₹40 Cr | ₹27 Cr |
| Advance income tax and TDS | - | - | - | - | ₹15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹33 Cr | ₹42 Cr | ₹26 Cr | ₹27 Cr | ₹34 Cr |
| Total Current Assets | ₹2,349 Cr | ₹1,959 Cr | ₹1,176 Cr | ₹864 Cr | ₹761 Cr |
| Net Current Assets (Including Current Investments) | ₹1,340 Cr | ₹1,597 Cr | ₹603 Cr | ₹333 Cr | ₹277 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,620 Cr | ₹2,629 Cr | ₹1,673 Cr | ₹1,237 Cr | ₹1,013 Cr |
| Contingent Liabilities | ₹238 Cr | ₹159 Cr | ₹90 Cr | ₹15 Cr | ₹10 Cr |
| Total Debt | ₹732 Cr | ₹282 Cr | ₹545 Cr | ₹344 Cr | ₹387 Cr |
| Book Value | 332.20 | 280.48 | 121.27 | 85.29 | 56.02 |
| Adjusted Book Value | 332.20 | 280.48 | 121.27 | 85.29 | 56.02 |
Compare Balance Sheet of peers of GRAVITA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRAVITA INDIA | ₹11,974.4 Cr | -4.4% | -10.8% | -1.7% | Stock Analytics | |
| HINDUSTAN ZINC | ₹240,188.0 Cr | -6.2% | 0.2% | 29.6% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹218,700.0 Cr | -5.1% | -7.3% | 29.3% | Stock Analytics | |
| VEDANTA | ₹100,106.0 Cr | -6.5% | -5.1% | -40.7% | Stock Analytics | |
| HINDUSTAN COPPER | ₹46,586.4 Cr | -9.5% | -15.9% | 100.7% | Stock Analytics | |
| JAIN RESOURCE RECYCLING | ₹9,479.5 Cr | -7.1% | -9% | NA | Stock Analytics | |
GRAVITA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRAVITA INDIA | -4.4% |
-10.8% |
-1.7% |
| SENSEX | -1.6% |
-4.7% |
-8.3% |
You may also like the below Video Courses