Home > Balance Sheet > GRAVITA INDIA

GRAVITA INDIA
Balance Sheet

GRAVITA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRAVITA INDIA
Please provide your vote to see the results

GRAVITA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹2,055 Cr₹824 Cr₹575 Cr₹373 Cr₹255 Cr
    Securities Premium ₹1,023 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹984 Cr₹739 Cr₹526 Cr₹326 Cr₹210 Cr
    General Reserves ₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr
    Other Reserves ₹43 Cr₹37 Cr₹0.90 Cr₹-0.60 Cr₹-2.93 Cr
Reserve excluding Revaluation Reserve ₹2,055 Cr₹824 Cr₹575 Cr₹373 Cr₹255 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,070 Cr₹837 Cr₹589 Cr₹387 Cr₹269 Cr
Minority Interest ₹7.62 Cr₹13 Cr₹13 Cr₹14 Cr₹9.02 Cr
Long-Term Borrowings -----
Secured Loans ₹190 Cr₹249 Cr₹90 Cr₹110 Cr₹51 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹71 Cr₹86 Cr₹53 Cr
    Term Loans - Institutions ₹274 Cr₹279 Cr₹40 Cr₹52 Cr₹25 Cr
    Other Secured ₹-84 Cr₹-30 Cr₹-20 Cr₹-28 Cr₹-26 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-16 Cr₹-12 Cr₹-6.10 Cr₹1.50 Cr₹2.41 Cr
    Deferred Tax Assets ₹37 Cr₹31 Cr₹22 Cr₹8.83 Cr₹9.55 Cr
    Deferred Tax Liability ₹21 Cr₹19 Cr₹16 Cr₹10 Cr₹12 Cr
Other Long Term Liabilities ₹2.92 Cr₹1.90 Cr₹14 Cr₹8.04 Cr₹3.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹9.96 Cr₹6.53 Cr₹9.08 Cr₹4.47 Cr
Total Non-Current Liabilities ₹189 Cr₹249 Cr₹105 Cr₹128 Cr₹62 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹68 Cr₹89 Cr₹33 Cr₹135 Cr
    Sundry Creditors ₹40 Cr₹68 Cr₹89 Cr₹33 Cr₹135 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹168 Cr₹162 Cr₹169 Cr₹180 Cr₹69 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.42 Cr₹4.47 Cr₹12 Cr₹14 Cr₹9.84 Cr
    Interest Accrued But Not Due -₹0.63 Cr₹0.42 Cr₹0.40 Cr₹0.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹165 Cr₹157 Cr₹157 Cr₹166 Cr₹59 Cr
Short Term Borrowings ₹8.18 Cr₹255 Cr₹220 Cr₹245 Cr₹175 Cr
    Secured ST Loans repayable on Demands ₹8.18 Cr₹255 Cr₹220 Cr₹221 Cr₹175 Cr
    Working Capital Loans- Sec ₹8.18 Cr₹198 Cr₹220 Cr₹214 Cr₹152 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.18 Cr₹-198 Cr₹-220 Cr₹-190 Cr₹-152 Cr
Short Term Provisions ₹147 Cr₹89 Cr₹52 Cr₹25 Cr₹7.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹142 Cr₹88 Cr₹51 Cr₹24 Cr₹6.67 Cr
    Provision for post retirement benefits ----₹0.05 Cr
    Preference Dividend -----
    Other Provisions ₹5.10 Cr₹1.07 Cr₹0.72 Cr₹0.92 Cr₹0.43 Cr
Total Current Liabilities ₹363 Cr₹573 Cr₹530 Cr₹484 Cr₹387 Cr
Total Liabilities ₹2,629 Cr₹1,673 Cr₹1,237 Cr₹1,013 Cr₹726 Cr
ASSETS
Gross Block ₹597 Cr₹486 Cr₹369 Cr₹265 Cr₹229 Cr
Less: Accumulated Depreciation ₹162 Cr₹137 Cr₹96 Cr₹74 Cr₹56 Cr
Less: Impairment of Assets -----
Net Block ₹436 Cr₹349 Cr₹273 Cr₹191 Cr₹172 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹39 Cr₹43 Cr₹46 Cr₹42 Cr₹13 Cr
Non Current Investments ₹37 Cr----
Long Term Investment ₹37 Cr----
    Quoted ₹37 Cr----
    Unquoted -----
Long Term Loans & Advances ₹154 Cr₹103 Cr₹54 Cr₹18 Cr₹9.65 Cr
Other Non Current Assets ₹4.54 Cr₹2.93 Cr₹0.53 Cr₹0.36 Cr₹0.17 Cr
Total Non-Current Assets ₹670 Cr₹497 Cr₹374 Cr₹252 Cr₹196 Cr
Current Assets Loans & Advances -----
Currents Investments ₹491 Cr₹17 Cr₹1.11 Cr--
    Quoted ₹491 Cr₹17 Cr₹1.11 Cr--
    Unquoted -----
Inventories ₹617 Cr₹675 Cr₹596 Cr₹513 Cr₹358 Cr
    Raw Materials ₹102 Cr₹170 Cr₹172 Cr₹138 Cr₹100 Cr
    Work-in Progress ₹210 Cr₹167 Cr₹150 Cr₹112 Cr₹89 Cr
    Finished Goods ₹74 Cr₹88 Cr₹63 Cr₹73 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹53 Cr₹50 Cr₹37 Cr₹27 Cr₹15 Cr
    Other Inventory ₹178 Cr₹199 Cr₹174 Cr₹164 Cr₹118 Cr
Sundry Debtors ₹275 Cr₹264 Cr₹137 Cr₹110 Cr₹59 Cr
    Debtors more than Six months ₹2.73 Cr₹3.10 Cr₹8.48 Cr₹4.83 Cr₹2.94 Cr
    Debtors Others ₹275 Cr₹264 Cr₹131 Cr₹108 Cr₹59 Cr
Cash and Bank ₹407 Cr₹99 Cr₹38 Cr₹33 Cr₹20 Cr
    Cash in hand ₹2.91 Cr₹0.88 Cr₹1.31 Cr₹0.96 Cr₹0.50 Cr
    Balances at Bank ₹402 Cr₹95 Cr₹26 Cr₹28 Cr₹17 Cr
    Other cash and bank balances ₹2.68 Cr₹2.92 Cr₹11 Cr₹3.59 Cr₹2.71 Cr
Other Current Assets ₹62 Cr₹67 Cr₹24 Cr₹29 Cr₹25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.44 Cr₹8.48 Cr₹3.40 Cr₹3.01 Cr₹1.66 Cr
    Other current_assets ₹55 Cr₹58 Cr₹21 Cr₹26 Cr₹23 Cr
Short Term Loans and Advances ₹106 Cr₹55 Cr₹67 Cr₹75 Cr₹69 Cr
    Advances recoverable in cash or in kind ₹64 Cr₹29 Cr₹40 Cr₹27 Cr₹52 Cr
    Advance income tax and TDS ---₹15 Cr₹0.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹26 Cr₹27 Cr₹34 Cr₹17 Cr
Total Current Assets ₹1,959 Cr₹1,176 Cr₹864 Cr₹761 Cr₹531 Cr
Net Current Assets (Including Current Investments) ₹1,597 Cr₹603 Cr₹333 Cr₹277 Cr₹144 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,629 Cr₹1,673 Cr₹1,237 Cr₹1,013 Cr₹726 Cr
Contingent Liabilities ₹159 Cr₹90 Cr₹15 Cr₹10 Cr₹12 Cr
Total Debt ₹282 Cr₹545 Cr₹344 Cr₹387 Cr₹256 Cr
Book Value 280.48121.2785.2956.0238.95
Adjusted Book Value 280.48121.2785.2956.0238.95

Compare Balance Sheet of peers of GRAVITA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAVITA INDIA ₹12,350.8 Cr -0.4% 4.1% -17.5% Stock Analytics
HINDUSTAN ZINC ₹201,822.0 Cr -1.8% 2.4% -5.2% Stock Analytics
VEDANTA ₹198,218.0 Cr 2.3% 12.1% 13.4% Stock Analytics
HINDALCO INDUSTRIES ₹193,632.0 Cr 4.6% 14.2% 26.1% Stock Analytics
HINDUSTAN COPPER ₹33,676.6 Cr 1.5% 9% 29.4% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹2,768.8 Cr 0.4% -4.7% -21.1% Stock Analytics


GRAVITA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAVITA INDIA

-0.4%

4.1%

-17.5%

SENSEX

-0.2%

5%

5.4%


You may also like the below Video Courses