Home > Balance Sheet > GRAVITA INDIA

GRAVITA INDIA
Balance Sheet

GRAVITA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRAVITA INDIA
Please provide your vote to see the results

GRAVITA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ----₹0.97 Cr
Total Reserves ₹575 Cr₹373 Cr₹255 Cr₹211 Cr₹185 Cr
    Securities Premium ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹42 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹526 Cr₹326 Cr₹210 Cr₹165 Cr₹140 Cr
    General Reserves ₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr₹5.18 Cr
    Other Reserves ₹0.90 Cr₹-0.60 Cr₹-2.93 Cr₹-1.68 Cr₹-2.05 Cr
Reserve excluding Revaluation Reserve ₹575 Cr₹373 Cr₹255 Cr₹211 Cr₹185 Cr
Revaluation reserve -----
Shareholder's Funds ₹589 Cr₹387 Cr₹269 Cr₹225 Cr₹199 Cr
Minority Interest ₹13 Cr₹14 Cr₹9.02 Cr₹5.20 Cr₹4.67 Cr
Long-Term Borrowings -----
Secured Loans ₹90 Cr₹110 Cr₹51 Cr₹43 Cr₹28 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹71 Cr₹86 Cr₹53 Cr₹47 Cr₹36 Cr
    Term Loans - Institutions ₹40 Cr₹52 Cr₹25 Cr₹13 Cr-
    Other Secured ₹-20 Cr₹-28 Cr₹-26 Cr₹-17 Cr₹-7.82 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.10 Cr₹1.50 Cr₹2.41 Cr₹2.62 Cr₹2.31 Cr
    Deferred Tax Assets ₹14 Cr₹8.83 Cr₹9.55 Cr₹9.16 Cr₹6.24 Cr
    Deferred Tax Liability ₹8.04 Cr₹10 Cr₹12 Cr₹12 Cr₹8.55 Cr
Other Long Term Liabilities ₹14 Cr₹8.04 Cr₹3.42 Cr₹4.74 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹6.53 Cr₹9.08 Cr₹4.47 Cr₹4.06 Cr₹3.07 Cr
Total Non-Current Liabilities ₹105 Cr₹128 Cr₹62 Cr₹54 Cr₹34 Cr
Current Liabilities -----
Trade Payables ₹89 Cr₹33 Cr₹135 Cr₹86 Cr₹98 Cr
    Sundry Creditors ₹89 Cr₹33 Cr₹135 Cr₹86 Cr₹98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹169 Cr₹180 Cr₹69 Cr₹28 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹14 Cr₹9.84 Cr₹1.42 Cr₹2.97 Cr
    Interest Accrued But Not Due ₹0.42 Cr₹0.40 Cr₹0.36 Cr₹0.23 Cr₹0.06 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹157 Cr₹166 Cr₹59 Cr₹26 Cr₹18 Cr
Short Term Borrowings ₹220 Cr₹245 Cr₹175 Cr₹212 Cr₹212 Cr
    Secured ST Loans repayable on Demands ₹220 Cr₹221 Cr₹175 Cr₹211 Cr₹212 Cr
    Working Capital Loans- Sec ₹220 Cr₹214 Cr₹152 Cr₹196 Cr₹179 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-220 Cr₹-190 Cr₹-152 Cr₹-195 Cr₹-179 Cr
Short Term Provisions ₹52 Cr₹25 Cr₹7.15 Cr₹4.02 Cr₹4.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹52 Cr₹24 Cr₹6.67 Cr₹3.59 Cr₹3.64 Cr
    Provision for post retirement benefits --₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Preference Dividend -----
    Other Provisions ₹0.72 Cr₹0.92 Cr₹0.43 Cr₹0.41 Cr₹0.36 Cr
Total Current Liabilities ₹531 Cr₹484 Cr₹387 Cr₹330 Cr₹335 Cr
Total Liabilities ₹1,237 Cr₹1,013 Cr₹726 Cr₹614 Cr₹573 Cr
ASSETS
Gross Block ₹369 Cr₹265 Cr₹229 Cr₹221 Cr₹159 Cr
Less: Accumulated Depreciation ₹96 Cr₹74 Cr₹56 Cr₹40 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹273 Cr₹191 Cr₹172 Cr₹182 Cr₹137 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹46 Cr₹42 Cr₹13 Cr₹15 Cr₹46 Cr
Non Current Investments ---₹0.01 Cr₹0.02 Cr
Long Term Investment ---₹0.01 Cr₹0.02 Cr
    Quoted -----
    Unquoted ---₹0.01 Cr₹0.02 Cr
Long Term Loans & Advances ₹16 Cr₹18 Cr₹9.65 Cr₹7.52 Cr₹14 Cr
Other Non Current Assets ₹0.53 Cr₹0.36 Cr₹0.17 Cr₹0.24 Cr₹6.45 Cr
Total Non-Current Assets ₹335 Cr₹252 Cr₹196 Cr₹204 Cr₹203 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.11 Cr----
    Quoted ₹1.11 Cr----
    Unquoted -----
Inventories ₹596 Cr₹513 Cr₹358 Cr₹224 Cr₹183 Cr
    Raw Materials ₹289 Cr₹250 Cr₹100 Cr₹50 Cr₹49 Cr
    Work-in Progress ₹150 Cr₹112 Cr₹89 Cr₹50 Cr₹29 Cr
    Finished Goods ₹63 Cr₹73 Cr₹35 Cr₹28 Cr₹25 Cr
    Packing Materials -----
    Stores Ā and Spare ₹37 Cr₹27 Cr₹15 Cr₹10 Cr₹8.08 Cr
    Other Inventory ₹57 Cr₹52 Cr₹118 Cr₹86 Cr₹72 Cr
Sundry Debtors ₹137 Cr₹110 Cr₹59 Cr₹68 Cr₹96 Cr
    Debtors more than Six months ₹8.48 Cr₹4.83 Cr₹2.94 Cr--
    Debtors Others ₹131 Cr₹108 Cr₹59 Cr₹71 Cr₹98 Cr
Cash and Bank ₹38 Cr₹33 Cr₹20 Cr₹20 Cr₹22 Cr
    Cash in hand ₹1.31 Cr₹0.96 Cr₹0.50 Cr₹0.77 Cr₹0.47 Cr
    Balances at Bank ₹26 Cr₹28 Cr₹17 Cr₹19 Cr₹19 Cr
    Other cash and bank balances ₹11 Cr₹3.59 Cr₹2.71 Cr₹0.83 Cr₹2.70 Cr
Other Current Assets ₹24 Cr₹29 Cr₹25 Cr₹16 Cr₹6.54 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.40 Cr₹3.01 Cr₹1.66 Cr₹1.26 Cr₹2.11 Cr
    Other current_assets ₹21 Cr₹26 Cr₹23 Cr₹15 Cr₹4.43 Cr
Short Term Loans and Advances ₹105 Cr₹75 Cr₹69 Cr₹82 Cr₹62 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹27 Cr₹52 Cr₹41 Cr₹39 Cr
    Advance income tax and TDS ₹39 Cr₹15 Cr₹0.23 Cr₹0.71 Cr₹0.82 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹34 Cr₹17 Cr₹40 Cr₹23 Cr
Total Current Assets ₹902 Cr₹761 Cr₹531 Cr₹410 Cr₹370 Cr
Net Current Assets (Including Current Investments) ₹372 Cr₹277 Cr₹144 Cr₹81 Cr₹35 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,237 Cr₹1,013 Cr₹726 Cr₹614 Cr₹573 Cr
Contingent Liabilities ₹14 Cr₹10 Cr₹12 Cr₹5.41 Cr₹4.51 Cr
Total Debt ₹344 Cr₹387 Cr₹256 Cr₹273 Cr₹250 Cr
Book Value 85.2956.0238.9532.6228.85
Adjusted Book Value 85.2956.0238.9532.6228.85

Compare Balance Sheet of peers of GRAVITA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAVITA INDIA ₹6,713.4 Cr -0.3% 10.1% 90.9% Stock Analytics
HINDUSTAN ZINC ₹178,139.0 Cr 2.9% 42.4% 29.2% Stock Analytics
VEDANTA ₹147,443.0 Cr 4.2% 46.4% 38.4% Stock Analytics
HINDALCO INDUSTRIES ₹145,968.0 Cr 4.9% 18.7% 51.1% Stock Analytics
HINDUSTAN COPPER ₹37,796.1 Cr 3.1% 45.4% 283.8% Stock Analytics
SHIVALIK BIMETAL CONTROLS ₹3,322.3 Cr 0.2% 7.4% 16.5% Stock Analytics


GRAVITA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAVITA INDIA

-0.3%

10.1%

90.9%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses