Home > Balance Sheet > GRAUER & WEIL (INDIA)

GRAUER & WEIL (INDIA)
Balance Sheet

GRAUER & WEIL (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRAUER & WEIL (INDIA)
Please provide your vote to see the results

GRAUER & WEIL (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹45 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹45 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹894 Cr₹783 Cr₹657 Cr₹560 Cr₹491 Cr
    Securities Premium -----
    Capital Reserves ₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr
    Profit & Loss Account Balance ₹28 Cr₹24 Cr₹21 Cr₹22 Cr₹18 Cr
    General Reserves ₹875 Cr₹768 Cr₹643 Cr₹543 Cr₹480 Cr
    Other Reserves ₹-10 Cr₹-9.69 Cr₹-7.53 Cr₹-6.28 Cr₹-7.46 Cr
Reserve excluding Revaluation Reserve ₹894 Cr₹783 Cr₹657 Cr₹560 Cr₹491 Cr
Revaluation reserve -----
Shareholder's Funds ₹939 Cr₹805 Cr₹679 Cr₹582 Cr₹514 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.86 Cr₹3.01 Cr₹0.05 Cr₹0.10 Cr₹0.19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹1.86 Cr₹3.01 Cr₹0.05 Cr₹0.10 Cr₹0.19 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹12 Cr₹9.68 Cr₹11 Cr₹12 Cr₹12 Cr
    Deferred Tax Assets ₹8.53 Cr₹9.36 Cr₹8.21 Cr₹7.22 Cr₹6.65 Cr
    Deferred Tax Liability ₹21 Cr₹19 Cr₹19 Cr₹20 Cr₹19 Cr
Other Long Term Liabilities ₹6.83 Cr₹13 Cr₹15 Cr₹15 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹31 Cr₹27 Cr₹23 Cr₹23 Cr
Total Non-Current Liabilities ₹49 Cr₹57 Cr₹53 Cr₹50 Cr₹51 Cr
Current Liabilities -----
Trade Payables ₹144 Cr₹131 Cr₹117 Cr₹108 Cr₹95 Cr
    Sundry Creditors ₹144 Cr₹131 Cr₹117 Cr₹108 Cr₹95 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹130 Cr₹96 Cr₹77 Cr₹56 Cr₹56 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹28 Cr₹21 Cr₹8.61 Cr₹7.50 Cr₹12 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.21 Cr
    Other Liabilities ₹102 Cr₹75 Cr₹68 Cr₹48 Cr₹44 Cr
Short Term Borrowings ₹5.89 Cr₹20 Cr₹19 Cr₹19 Cr₹19 Cr
    Secured ST Loans repayable on Demands ₹2.16 Cr₹16 Cr₹15 Cr₹15 Cr₹14 Cr
    Working Capital Loans- Sec ₹1.02 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.71 Cr₹-11 Cr₹-11 Cr₹-10 Cr₹-8.84 Cr
Short Term Provisions ₹18 Cr₹16 Cr₹9.17 Cr₹8.21 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.63 Cr₹9.93 Cr₹3.95 Cr₹4.07 Cr₹13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹5.90 Cr₹5.21 Cr₹4.14 Cr₹2.19 Cr
Total Current Liabilities ₹297 Cr₹263 Cr₹222 Cr₹191 Cr₹185 Cr
Total Liabilities ₹1,286 Cr₹1,124 Cr₹954 Cr₹824 Cr₹750 Cr
ASSETS
Gross Block ₹410 Cr₹380 Cr₹361 Cr₹344 Cr₹318 Cr
Less: Accumulated Depreciation ₹157 Cr₹136 Cr₹117 Cr₹97 Cr₹79 Cr
Less: Impairment of Assets -----
Net Block ₹254 Cr₹243 Cr₹244 Cr₹247 Cr₹238 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27 Cr₹14 Cr₹2.99 Cr₹0.99 Cr₹3.63 Cr
Non Current Investments ₹0.15 Cr₹1.15 Cr₹4.16 Cr₹0.09 Cr₹0.17 Cr
Long Term Investment ₹0.15 Cr₹1.15 Cr₹4.16 Cr₹0.09 Cr₹0.17 Cr
    Quoted ₹0.06 Cr₹1.07 Cr₹4.09 Cr₹0.02 Cr₹0.02 Cr
    Unquoted ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.15 Cr
Long Term Loans & Advances ₹16 Cr₹15 Cr₹7.32 Cr₹7.51 Cr₹6.98 Cr
Other Non Current Assets ₹52 Cr₹18 Cr₹58 Cr₹17 Cr₹1.96 Cr
Total Non-Current Assets ₹349 Cr₹292 Cr₹316 Cr₹272 Cr₹251 Cr
Current Assets Loans & Advances -----
Currents Investments ₹71 Cr₹48 Cr₹13 Cr₹0.55 Cr-
    Quoted -----
    Unquoted ₹71 Cr₹48 Cr₹13 Cr₹0.55 Cr-
Inventories ₹156 Cr₹138 Cr₹127 Cr₹143 Cr₹93 Cr
    Raw Materials ₹70 Cr₹60 Cr₹57 Cr₹73 Cr₹45 Cr
    Work-in Progress ₹29 Cr₹25 Cr₹18 Cr₹24 Cr₹13 Cr
    Finished Goods ₹52 Cr₹48 Cr₹48 Cr₹40 Cr₹30 Cr
    Packing Materials -----
    Stores  and Spare ₹4.22 Cr₹4.15 Cr₹3.58 Cr₹3.89 Cr₹3.27 Cr
    Other Inventory ₹0.47 Cr₹0.45 Cr₹0.96 Cr₹1.62 Cr₹1.48 Cr
Sundry Debtors ₹199 Cr₹186 Cr₹184 Cr₹130 Cr₹127 Cr
    Debtors more than Six months ₹17 Cr₹19 Cr₹25 Cr₹17 Cr₹17 Cr
    Debtors Others ₹183 Cr₹167 Cr₹159 Cr₹114 Cr₹110 Cr
Cash and Bank ₹468 Cr₹423 Cr₹287 Cr₹258 Cr₹254 Cr
    Cash in hand ₹0.30 Cr₹0.27 Cr₹0.27 Cr₹0.26 Cr₹0.16 Cr
    Balances at Bank ₹468 Cr₹423 Cr₹287 Cr₹258 Cr₹254 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹17 Cr₹10 Cr₹6.32 Cr₹8.49 Cr
    Interest accrued on Investments ₹14 Cr₹13 Cr₹5.81 Cr₹1.56 Cr₹5.21 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.21 Cr₹2.33 Cr₹1.63 Cr₹0.65 Cr₹0.28 Cr
    Other current_assets ₹1.37 Cr₹1.64 Cr₹2.98 Cr₹4.11 Cr₹3.00 Cr
Short Term Loans and Advances ₹24 Cr₹20 Cr₹17 Cr₹14 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹3.92 Cr₹5.22 Cr₹3.65 Cr₹2.38 Cr₹4.72 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹15 Cr₹13 Cr₹12 Cr₹12 Cr
Total Current Assets ₹936 Cr₹833 Cr₹638 Cr₹552 Cr₹499 Cr
Net Current Assets (Including Current Investments) ₹639 Cr₹570 Cr₹416 Cr₹361 Cr₹314 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,286 Cr₹1,124 Cr₹954 Cr₹824 Cr₹750 Cr
Contingent Liabilities ₹55 Cr₹40 Cr₹33 Cr₹28 Cr₹27 Cr
Total Debt ₹7.75 Cr₹23 Cr₹19 Cr₹19 Cr₹19 Cr
Book Value -35.5229.9625.6922.67
Adjusted Book Value 20.7217.7614.9812.8511.34

Compare Balance Sheet of peers of GRAUER & WEIL (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA) ₹4,203.0 Cr -2.4% -15.6% 10.5% Stock Analytics
PIDILITE INDUSTRIES ₹155,663.0 Cr 0.3% 2% 1.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹136,076.0 Cr 0.9% -2.1% 43.3% Stock Analytics
SRF ₹84,552.2 Cr -1.8% -11.6% 10.7% Stock Analytics
GODREJ INDUSTRIES ₹39,582.8 Cr 5.9% 4.8% 21.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,306.7 Cr -5.4% -1.5% 1.1% Stock Analytics


GRAUER & WEIL (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAUER & WEIL (INDIA)

-2.4%

-15.6%

10.5%

SENSEX

-0%

-2.1%

1.1%


You may also like the below Video Courses