GRAUER & WEIL (INDIA)
|
GRAUER & WEIL (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹45 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹45 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Paid Up | ₹45 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹894 Cr | ₹783 Cr | ₹657 Cr | ₹560 Cr | ₹491 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
Profit & Loss Account Balance | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr |
General Reserves | ₹875 Cr | ₹768 Cr | ₹643 Cr | ₹543 Cr | ₹480 Cr |
Other Reserves | ₹-10 Cr | ₹-9.69 Cr | ₹-7.53 Cr | ₹-6.28 Cr | ₹-7.46 Cr |
Reserve excluding Revaluation Reserve | ₹894 Cr | ₹783 Cr | ₹657 Cr | ₹560 Cr | ₹491 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹939 Cr | ₹805 Cr | ₹679 Cr | ₹582 Cr | ₹514 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.86 Cr | ₹3.01 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.86 Cr | ₹3.01 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.19 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹9.68 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
Deferred Tax Assets | ₹8.53 Cr | ₹9.36 Cr | ₹8.21 Cr | ₹7.22 Cr | ₹6.65 Cr |
Deferred Tax Liability | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹6.83 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹28 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr |
Total Non-Current Liabilities | ₹49 Cr | ₹57 Cr | ₹53 Cr | ₹50 Cr | ₹51 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹144 Cr | ₹131 Cr | ₹117 Cr | ₹108 Cr | ₹95 Cr |
Sundry Creditors | ₹144 Cr | ₹131 Cr | ₹117 Cr | ₹108 Cr | ₹95 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹130 Cr | ₹96 Cr | ₹77 Cr | ₹56 Cr | ₹56 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹28 Cr | ₹21 Cr | ₹8.61 Cr | ₹7.50 Cr | ₹12 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.21 Cr |
Other Liabilities | ₹102 Cr | ₹75 Cr | ₹68 Cr | ₹48 Cr | ₹44 Cr |
Short Term Borrowings | ₹5.89 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Secured ST Loans repayable on Demands | ₹2.16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Working Capital Loans- Sec | ₹1.02 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2.71 Cr | ₹-11 Cr | ₹-11 Cr | ₹-10 Cr | ₹-8.84 Cr |
Short Term Provisions | ₹18 Cr | ₹16 Cr | ₹9.17 Cr | ₹8.21 Cr | ₹15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹7.63 Cr | ₹9.93 Cr | ₹3.95 Cr | ₹4.07 Cr | ₹13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹10 Cr | ₹5.90 Cr | ₹5.21 Cr | ₹4.14 Cr | ₹2.19 Cr |
Total Current Liabilities | ₹297 Cr | ₹263 Cr | ₹222 Cr | ₹191 Cr | ₹185 Cr |
Total Liabilities | ₹1,286 Cr | ₹1,124 Cr | ₹954 Cr | ₹824 Cr | ₹750 Cr |
ASSETS | |||||
Gross Block | ₹410 Cr | ₹380 Cr | ₹361 Cr | ₹344 Cr | ₹318 Cr |
Less: Accumulated Depreciation | ₹157 Cr | ₹136 Cr | ₹117 Cr | ₹97 Cr | ₹79 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹254 Cr | ₹243 Cr | ₹244 Cr | ₹247 Cr | ₹238 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹27 Cr | ₹14 Cr | ₹2.99 Cr | ₹0.99 Cr | ₹3.63 Cr |
Non Current Investments | ₹0.15 Cr | ₹1.15 Cr | ₹4.16 Cr | ₹0.09 Cr | ₹0.17 Cr |
Long Term Investment | ₹0.15 Cr | ₹1.15 Cr | ₹4.16 Cr | ₹0.09 Cr | ₹0.17 Cr |
Quoted | ₹0.06 Cr | ₹1.07 Cr | ₹4.09 Cr | ₹0.02 Cr | ₹0.02 Cr |
Unquoted | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.15 Cr |
Long Term Loans & Advances | ₹16 Cr | ₹15 Cr | ₹7.32 Cr | ₹7.51 Cr | ₹6.98 Cr |
Other Non Current Assets | ₹52 Cr | ₹18 Cr | ₹58 Cr | ₹17 Cr | ₹1.96 Cr |
Total Non-Current Assets | ₹349 Cr | ₹292 Cr | ₹316 Cr | ₹272 Cr | ₹251 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹71 Cr | ₹48 Cr | ₹13 Cr | ₹0.55 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹71 Cr | ₹48 Cr | ₹13 Cr | ₹0.55 Cr | - |
Inventories | ₹156 Cr | ₹138 Cr | ₹127 Cr | ₹143 Cr | ₹93 Cr |
Raw Materials | ₹70 Cr | ₹60 Cr | ₹57 Cr | ₹73 Cr | ₹45 Cr |
Work-in Progress | ₹29 Cr | ₹25 Cr | ₹18 Cr | ₹24 Cr | ₹13 Cr |
Finished Goods | ₹52 Cr | ₹48 Cr | ₹48 Cr | ₹40 Cr | ₹30 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.22 Cr | ₹4.15 Cr | ₹3.58 Cr | ₹3.89 Cr | ₹3.27 Cr |
Other Inventory | ₹0.47 Cr | ₹0.45 Cr | ₹0.96 Cr | ₹1.62 Cr | ₹1.48 Cr |
Sundry Debtors | ₹199 Cr | ₹186 Cr | ₹184 Cr | ₹130 Cr | ₹127 Cr |
Debtors more than Six months | ₹17 Cr | ₹19 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
Debtors Others | ₹183 Cr | ₹167 Cr | ₹159 Cr | ₹114 Cr | ₹110 Cr |
Cash and Bank | ₹468 Cr | ₹423 Cr | ₹287 Cr | ₹258 Cr | ₹254 Cr |
Cash in hand | ₹0.30 Cr | ₹0.27 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.16 Cr |
Balances at Bank | ₹468 Cr | ₹423 Cr | ₹287 Cr | ₹258 Cr | ₹254 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹18 Cr | ₹17 Cr | ₹10 Cr | ₹6.32 Cr | ₹8.49 Cr |
Interest accrued on Investments | ₹14 Cr | ₹13 Cr | ₹5.81 Cr | ₹1.56 Cr | ₹5.21 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.21 Cr | ₹2.33 Cr | ₹1.63 Cr | ₹0.65 Cr | ₹0.28 Cr |
Other current_assets | ₹1.37 Cr | ₹1.64 Cr | ₹2.98 Cr | ₹4.11 Cr | ₹3.00 Cr |
Short Term Loans and Advances | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹3.92 Cr | ₹5.22 Cr | ₹3.65 Cr | ₹2.38 Cr | ₹4.72 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
Total Current Assets | ₹936 Cr | ₹833 Cr | ₹638 Cr | ₹552 Cr | ₹499 Cr |
Net Current Assets (Including Current Investments) | ₹639 Cr | ₹570 Cr | ₹416 Cr | ₹361 Cr | ₹314 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,286 Cr | ₹1,124 Cr | ₹954 Cr | ₹824 Cr | ₹750 Cr |
Contingent Liabilities | ₹55 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
Total Debt | ₹7.75 Cr | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Book Value | - | 35.52 | 29.96 | 25.69 | 22.67 |
Adjusted Book Value | 20.72 | 17.76 | 14.98 | 12.85 | 11.34 |
Compare Balance Sheet of peers of GRAUER & WEIL (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRAUER & WEIL (INDIA) | ₹4,203.0 Cr | -2.4% | -15.6% | 10.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,663.0 Cr | 0.3% | 2% | 1.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹136,076.0 Cr | 0.9% | -2.1% | 43.3% | Stock Analytics | |
SRF | ₹84,552.2 Cr | -1.8% | -11.6% | 10.7% | Stock Analytics | |
GODREJ INDUSTRIES | ₹39,582.8 Cr | 5.9% | 4.8% | 21.8% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,306.7 Cr | -5.4% | -1.5% | 1.1% | Stock Analytics |
GRAUER & WEIL (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRAUER & WEIL (INDIA) | -2.4% |
-15.6% |
10.5% |
SENSEX | -0% |
-2.1% |
1.1% |
You may also like the below Video Courses