GRANULES INDIA
|
GRANULES INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
| Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity - Issued | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
| Equity Paid Up | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹366 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr |
| Total Reserves | ₹4,695 Cr | ₹3,678 Cr | ₹3,183 Cr | ₹2,793 Cr | ₹2,545 Cr |
| Securities Premium | ₹472 Cr | ₹157 Cr | ₹152 Cr | ₹149 Cr | ₹456 Cr |
| Capital Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Profit & Loss Account Balance | ₹3,618 Cr | ₹3,059 Cr | ₹2,597 Cr | ₹2,230 Cr | ₹1,732 Cr |
| General Reserves | ₹307 Cr | ₹307 Cr | ₹307 Cr | ₹307 Cr | ₹307 Cr |
| Other Reserves | ₹279 Cr | ₹136 Cr | ₹109 Cr | ₹88 Cr | ₹30 Cr |
| Reserve excluding Revaluation Reserve | ₹4,695 Cr | ₹3,678 Cr | ₹3,183 Cr | ₹2,793 Cr | ₹2,545 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,085 Cr | ₹3,716 Cr | ₹3,226 Cr | ₹2,835 Cr | ₹2,587 Cr |
| Minority Interest | - | - | - | - | ₹0.56 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹297 Cr | ₹312 Cr | ₹69 Cr | ₹149 Cr | ₹234 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹313 Cr | ₹363 Cr | ₹169 Cr | ₹248 Cr | ₹327 Cr |
| Other Secured | ₹-16 Cr | ₹-52 Cr | ₹-100 Cr | ₹-99 Cr | ₹-93 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-27 Cr | ₹-36 Cr | ₹-14 Cr | ₹6.22 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹233 Cr | ₹201 Cr | ₹159 Cr | ₹137 Cr | ₹113 Cr |
| Deferred Tax Liability | ₹207 Cr | ₹165 Cr | ₹145 Cr | ₹143 Cr | ₹125 Cr |
| Other Long Term Liabilities | ₹161 Cr | ₹159 Cr | ₹83 Cr | ₹71 Cr | ₹8.28 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹48 Cr | ₹32 Cr | ₹38 Cr | ₹29 Cr | ₹28 Cr |
| Total Non-Current Liabilities | ₹479 Cr | ₹466 Cr | ₹176 Cr | ₹255 Cr | ₹283 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹673 Cr | ₹726 Cr | ₹750 Cr | ₹782 Cr | ₹639 Cr |
| Sundry Creditors | ₹673 Cr | ₹726 Cr | ₹750 Cr | ₹782 Cr | ₹639 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹336 Cr | ₹305 Cr | ₹261 Cr | ₹193 Cr | ₹201 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹4.38 Cr | ₹18 Cr | ₹6.40 Cr | ₹6.61 Cr |
| Interest Accrued But Not Due | - | - | ₹1.82 Cr | ₹2.63 Cr | ₹0.72 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹306 Cr | ₹300 Cr | ₹241 Cr | ₹184 Cr | ₹194 Cr |
| Short Term Borrowings | ₹1,025 Cr | ₹923 Cr | ₹1,054 Cr | ₹811 Cr | ₹766 Cr |
| Secured ST Loans repayable on Demands | ₹831 Cr | ₹611 Cr | ₹676 Cr | ₹692 Cr | ₹489 Cr |
| Working Capital Loans- Sec | ₹831 Cr | ₹611 Cr | ₹676 Cr | ₹692 Cr | ₹489 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-636 Cr | ₹-299 Cr | ₹-298 Cr | ₹-573 Cr | ₹-212 Cr |
| Short Term Provisions | ₹58 Cr | ₹50 Cr | ₹17 Cr | ₹27 Cr | ₹37 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.25 Cr | ₹18 Cr | ₹5.61 Cr | ₹13 Cr | ₹14 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹55 Cr | ₹32 Cr | ₹12 Cr | ₹15 Cr | ₹23 Cr |
| Total Current Liabilities | ₹2,092 Cr | ₹2,003 Cr | ₹2,082 Cr | ₹1,814 Cr | ₹1,642 Cr |
| Total Liabilities | ₹7,656 Cr | ₹6,185 Cr | ₹5,484 Cr | ₹4,903 Cr | ₹4,512 Cr |
| ASSETS | |||||
| Gross Block | ₹4,988 Cr | ₹3,882 Cr | ₹3,352 Cr | ₹2,981 Cr | ₹2,462 Cr |
| Less: Accumulated Depreciation | ₹1,738 Cr | ₹1,456 Cr | ₹1,256 Cr | ₹1,070 Cr | ₹921 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,250 Cr | ₹2,426 Cr | ₹2,096 Cr | ₹1,911 Cr | ₹1,541 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹406 Cr | ₹437 Cr | ₹260 Cr | ₹228 Cr | ₹312 Cr |
| Non Current Investments | ₹0.84 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr |
| Long Term Investment | ₹0.84 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr |
| Quoted | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.83 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹42 Cr |
| Long Term Loans & Advances | ₹226 Cr | ₹180 Cr | ₹190 Cr | ₹157 Cr | ₹89 Cr |
| Other Non Current Assets | ₹1.64 Cr | ₹1.04 Cr | - | - | - |
| Total Non-Current Assets | ₹3,888 Cr | ₹3,069 Cr | ₹2,579 Cr | ₹2,329 Cr | ₹2,007 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,673 Cr | ₹1,343 Cr | ₹1,301 Cr | ₹1,149 Cr | ₹979 Cr |
| Raw Materials | ₹439 Cr | ₹363 Cr | ₹342 Cr | ₹407 Cr | ₹310 Cr |
| Work-in Progress | ₹146 Cr | ₹132 Cr | ₹122 Cr | ₹141 Cr | ₹138 Cr |
| Finished Goods | ₹917 Cr | ₹639 Cr | ₹678 Cr | ₹457 Cr | ₹408 Cr |
| Packing Materials | ₹53 Cr | ₹75 Cr | ₹72 Cr | ₹50 Cr | ₹30 Cr |
| Stores  and Spare | ₹58 Cr | ₹65 Cr | ₹46 Cr | ₹39 Cr | ₹31 Cr |
| Other Inventory | ₹60 Cr | ₹69 Cr | ₹40 Cr | ₹56 Cr | ₹62 Cr |
| Sundry Debtors | ₹909 Cr | ₹942 Cr | ₹986 Cr | ₹949 Cr | ₹925 Cr |
| Debtors more than Six months | ₹42 Cr | ₹54 Cr | ₹87 Cr | ₹37 Cr | ₹45 Cr |
| Debtors Others | ₹915 Cr | ₹925 Cr | ₹933 Cr | ₹940 Cr | ₹909 Cr |
| Cash and Bank | ₹949 Cr | ₹596 Cr | ₹386 Cr | ₹313 Cr | ₹409 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.00 Cr |
| Balances at Bank | ₹949 Cr | ₹596 Cr | ₹386 Cr | ₹313 Cr | ₹409 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹73 Cr | ₹54 Cr | ₹46 Cr | ₹49 Cr | ₹62 Cr |
| Interest accrued on Investments | ₹1.65 Cr | - | ₹0.77 Cr | ₹0.75 Cr | ₹0.57 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.72 Cr |
| Prepaid Expenses | ₹57 Cr | ₹41 Cr | ₹31 Cr | ₹36 Cr | ₹20 Cr |
| Other current_assets | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹40 Cr |
| Short Term Loans and Advances | ₹163 Cr | ₹180 Cr | ₹186 Cr | ₹114 Cr | ₹130 Cr |
| Advances recoverable in cash or in kind | ₹55 Cr | ₹37 Cr | ₹59 Cr | ₹26 Cr | ₹34 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹108 Cr | ₹143 Cr | ₹127 Cr | ₹88 Cr | ₹97 Cr |
| Total Current Assets | ₹3,768 Cr | ₹3,115 Cr | ₹2,905 Cr | ₹2,574 Cr | ₹2,505 Cr |
| Net Current Assets (Including Current Investments) | ₹1,676 Cr | ₹1,112 Cr | ₹823 Cr | ₹761 Cr | ₹863 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,656 Cr | ₹6,185 Cr | ₹5,484 Cr | ₹4,903 Cr | ₹4,512 Cr |
| Contingent Liabilities | ₹0.93 Cr | ₹3.04 Cr | ₹3.04 Cr | ₹3.04 Cr | ₹0.99 Cr |
| Total Debt | ₹1,338 Cr | ₹1,286 Cr | ₹1,223 Cr | ₹1,059 Cr | ₹1,093 Cr |
| Book Value | - | 152.63 | 132.33 | 116.38 | 103.62 |
| Adjusted Book Value | 190.45 | 152.63 | 132.33 | 116.38 | 103.62 |
Compare Balance Sheet of peers of GRANULES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRANULES INDIA | ₹21,808.9 Cr | -1.9% | 18.8% | 90.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹463,815.0 Cr | 0.5% | 6.2% | 17.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹192,678.0 Cr | 4.7% | 9% | 7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹161,323.0 Cr | -3.7% | 7.2% | 49.8% | Stock Analytics | |
| CIPLA | ₹114,585.0 Cr | -0.6% | 5% | -3.2% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹101,067.0 Cr | -1.9% | -4.6% | -2.8% | Stock Analytics | |
GRANULES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRANULES INDIA | -1.9% |
18.8% |
90.5% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses