GOKUL AGRO RESOURCES
|
GOKUL AGRO RESOURCES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹35 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,393 Cr | ₹1,006 Cr | ₹757 Cr | ₹621 Cr | ₹442 Cr |
| Securities Premium | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹43 Cr |
| Capital Reserves | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr |
| Profit & Loss Account Balance | ₹1,146 Cr | ₹776 Cr | ₹531 Cr | ₹395 Cr | ₹262 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹37 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹9.08 Cr |
| Reserve excluding Revaluation Reserve | ₹1,393 Cr | ₹1,006 Cr | ₹757 Cr | ₹621 Cr | ₹442 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,423 Cr | ₹1,036 Cr | ₹786 Cr | ₹651 Cr | ₹470 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹320 Cr | ₹350 Cr | ₹294 Cr | ₹276 Cr | ₹81 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹411 Cr | ₹445 Cr | ₹358 Cr | ₹310 Cr | ₹105 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-91 Cr | ₹-95 Cr | ₹-63 Cr | ₹-35 Cr | ₹-24 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹36 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹1.08 Cr | ₹0.75 Cr | ₹0.66 Cr | ₹0.61 Cr | ₹0.51 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹28 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.81 Cr | ₹3.52 Cr | ₹2.67 Cr | ₹2.18 Cr | ₹1.85 Cr |
| Total Non-Current Liabilities | ₹380 Cr | ₹395 Cr | ₹331 Cr | ₹306 Cr | ₹110 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,654 Cr | ₹2,335 Cr | ₹1,657 Cr | ₹928 Cr | ₹877 Cr |
| Sundry Creditors | ₹2,654 Cr | ₹2,335 Cr | ₹1,657 Cr | ₹928 Cr | ₹877 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹289 Cr | ₹220 Cr | ₹196 Cr | ₹67 Cr | ₹71 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹156 Cr | ₹95 Cr | ₹108 Cr | ₹15 Cr | ₹33 Cr |
| Interest Accrued But Not Due | ₹6.58 Cr | ₹5.75 Cr | ₹5.65 Cr | ₹3.19 Cr | ₹0.45 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹127 Cr | ₹120 Cr | ₹82 Cr | ₹49 Cr | ₹37 Cr |
| Short Term Borrowings | ₹158 Cr | ₹83 Cr | ₹230 Cr | ₹157 Cr | ₹184 Cr |
| Secured ST Loans repayable on Demands | ₹158 Cr | ₹83 Cr | ₹230 Cr | ₹157 Cr | ₹184 Cr |
| Working Capital Loans- Sec | ₹158 Cr | ₹83 Cr | ₹230 Cr | ₹157 Cr | ₹184 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-158 Cr | ₹-83 Cr | ₹-230 Cr | ₹-157 Cr | ₹-184 Cr |
| Short Term Provisions | ₹24 Cr | ₹11 Cr | ₹6.92 Cr | ₹13 Cr | ₹5.67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹15 Cr | ₹6.91 Cr | ₹3.33 Cr | ₹7.15 Cr | ₹5.67 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.37 Cr | ₹4.29 Cr | ₹3.59 Cr | ₹5.86 Cr | - |
| Total Current Liabilities | ₹3,125 Cr | ₹2,649 Cr | ₹2,089 Cr | ₹1,165 Cr | ₹1,137 Cr |
| Total Liabilities | ₹4,928 Cr | ₹4,080 Cr | ₹3,207 Cr | ₹2,121 Cr | ₹1,717 Cr |
| ASSETS | |||||
| Gross Block | ₹1,387 Cr | ₹1,220 Cr | ₹1,092 Cr | ₹674 Cr | ₹554 Cr |
| Less: Accumulated Depreciation | ₹457 Cr | ₹403 Cr | ₹350 Cr | ₹319 Cr | ₹290 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹930 Cr | ₹817 Cr | ₹742 Cr | ₹355 Cr | ₹264 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹49 Cr | ₹113 Cr | ₹5.94 Cr | ₹106 Cr | ₹17 Cr |
| Non Current Investments | ₹27 Cr | ₹8.25 Cr | ₹1.37 Cr | - | - |
| Long Term Investment | ₹27 Cr | ₹8.25 Cr | ₹1.37 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹27 Cr | ₹8.25 Cr | ₹1.37 Cr | - | - |
| Long Term Loans & Advances | ₹70 Cr | ₹24 Cr | ₹18 Cr | ₹127 Cr | ₹40 Cr |
| Other Non Current Assets | ₹2.06 Cr | ₹6.37 Cr | ₹11 Cr | ₹4.90 Cr | ₹7.69 Cr |
| Total Non-Current Assets | ₹1,078 Cr | ₹969 Cr | ₹778 Cr | ₹593 Cr | ₹329 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹108 Cr | ₹9.67 Cr | ₹8.50 Cr | ₹3.25 Cr | ₹1.02 Cr |
| Quoted | ₹108 Cr | ₹9.67 Cr | ₹8.50 Cr | ₹3.25 Cr | ₹1.02 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,323 Cr | ₹1,874 Cr | ₹1,298 Cr | ₹648 Cr | ₹735 Cr |
| Raw Materials | ₹1,608 Cr | ₹1,399 Cr | ₹848 Cr | ₹453 Cr | ₹380 Cr |
| Work-in Progress | ₹604 Cr | ₹367 Cr | ₹383 Cr | ₹53 Cr | ₹75 Cr |
| Finished Goods | ₹82 Cr | ₹76 Cr | ₹42 Cr | ₹127 Cr | ₹265 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹29 Cr | ₹33 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹592 Cr | ₹543 Cr | ₹386 Cr | ₹405 Cr | ₹208 Cr |
| Debtors more than Six months | ₹1.10 Cr | ₹0.64 Cr | ₹1.88 Cr | ₹2.73 Cr | ₹2.01 Cr |
| Debtors Others | ₹591 Cr | ₹543 Cr | ₹384 Cr | ₹404 Cr | ₹207 Cr |
| Cash and Bank | ₹572 Cr | ₹396 Cr | ₹437 Cr | ₹332 Cr | ₹330 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.09 Cr |
| Balances at Bank | ₹572 Cr | ₹396 Cr | ₹437 Cr | ₹332 Cr | ₹330 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹22 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹6.28 Cr | ₹4.92 Cr | ₹4.21 Cr | ₹4.35 Cr | ₹2.90 Cr |
| Prepaid Expenses | ₹9.63 Cr | ₹15 Cr | ₹8.08 Cr | ₹5.65 Cr | ₹7.30 Cr |
| Other current_assets | ₹1.77 Cr | ₹1.93 Cr | ₹3.09 Cr | ₹3.97 Cr | ₹3.50 Cr |
| Short Term Loans and Advances | ₹238 Cr | ₹266 Cr | ₹284 Cr | ₹126 Cr | ₹101 Cr |
| Advances recoverable in cash or in kind | ₹124 Cr | ₹106 Cr | ₹86 Cr | ₹41 Cr | ₹36 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹114 Cr | ₹160 Cr | ₹198 Cr | ₹85 Cr | ₹65 Cr |
| Total Current Assets | ₹3,850 Cr | ₹3,111 Cr | ₹2,429 Cr | ₹1,528 Cr | ₹1,388 Cr |
| Net Current Assets (Including Current Investments) | ₹725 Cr | ₹461 Cr | ₹339 Cr | ₹363 Cr | ₹251 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,928 Cr | ₹4,080 Cr | ₹3,207 Cr | ₹2,121 Cr | ₹1,717 Cr |
| Contingent Liabilities | ₹28 Cr | ₹26 Cr | ₹46 Cr | ₹30 Cr | ₹437 Cr |
| Total Debt | ₹569 Cr | ₹528 Cr | ₹587 Cr | ₹467 Cr | ₹289 Cr |
| Book Value | 48.22 | 70.21 | 53.29 | 44.10 | 32.87 |
| Adjusted Book Value | 48.22 | 35.11 | 26.65 | 22.05 | 16.34 |
Compare Balance Sheet of peers of GOKUL AGRO RESOURCES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOKUL AGRO RESOURCES | ₹6,819.8 Cr | -5.5% | 3% | 37.2% | Stock Analytics | |
| MARICO | ₹105,741.0 Cr | -1.9% | -5.7% | 12.3% | Stock Analytics | |
| PATANJALI FOODS | ₹37,322.1 Cr | -0.6% | -3.4% | -42.7% | Stock Analytics | |
| AWL AGRI BUSINESS | ₹24,356.0 Cr | -2.6% | -5% | -23.7% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹3,850.7 Cr | -0.4% | 2.3% | 83.1% | Stock Analytics | |
| SUNDROP BRANDS | ₹2,501.0 Cr | 0.6% | -0.3% | -18.6% | Stock Analytics | |
GOKUL AGRO RESOURCES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOKUL AGRO RESOURCES | -5.5% |
3% |
37.2% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses