GODAVARI BIOREFINERIES
|
GODAVARI BIOREFINERIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹51 Cr | ₹51 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity - Authorised | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
| Equity - Issued | ₹51 Cr | ₹51 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹737 Cr | ₹731 Cr | ₹459 Cr | ₹448 Cr | ₹431 Cr |
| Securities Premium | ₹560 Cr | ₹558 Cr | ₹263 Cr | ₹263 Cr | ₹263 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹150 Cr | ₹150 Cr | ₹173 Cr | ₹161 Cr | ₹143 Cr |
| General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | ₹7.85 Cr | ₹4.23 Cr | ₹4.92 Cr | ₹5.19 Cr | ₹6.51 Cr |
| Reserve excluding Revaluation Reserve | ₹737 Cr | ₹731 Cr | ₹459 Cr | ₹448 Cr | ₹431 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹788 Cr | ₹782 Cr | ₹501 Cr | ₹489 Cr | ₹473 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹273 Cr | ₹178 Cr | ₹303 Cr | ₹397 Cr | ₹263 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹311 Cr | ₹210 Cr | ₹397 Cr | ₹459 Cr | ₹334 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-38 Cr | ₹-32 Cr | ₹-94 Cr | ₹-62 Cr | ₹-71 Cr |
| Unsecured Loans | ₹60 Cr | ₹62 Cr | ₹52 Cr | ₹63 Cr | ₹65 Cr |
| Fixed Deposits - Public | ₹50 Cr | ₹50 Cr | ₹44 Cr | ₹54 Cr | ₹47 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹4.85 Cr | ₹4.85 Cr | ₹4.85 Cr | ₹4.85 Cr | ₹4.85 Cr |
| Other Unsecured Loan | ₹5.10 Cr | ₹6.64 Cr | ₹3.11 Cr | ₹4.14 Cr | ₹13 Cr |
| Deferred Tax Assets / Liabilities | ₹43 Cr | ₹43 Cr | ₹22 Cr | ₹22 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹41 Cr | ₹39 Cr | ₹35 Cr | ₹38 Cr | ₹50 Cr |
| Deferred Tax Liability | ₹84 Cr | ₹83 Cr | ₹57 Cr | ₹60 Cr | ₹61 Cr |
| Other Long Term Liabilities | ₹10 Cr | ₹6.58 Cr | ₹1.86 Cr | ₹1.38 Cr | ₹1.51 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.01 Cr | ₹3.19 Cr | ₹2.30 Cr | ₹2.07 Cr | ₹1.33 Cr |
| Total Non-Current Liabilities | ₹390 Cr | ₹293 Cr | ₹381 Cr | ₹486 Cr | ₹342 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹569 Cr | ₹531 Cr | ₹630 Cr | ₹400 Cr | ₹574 Cr |
| Sundry Creditors | ₹569 Cr | ₹531 Cr | ₹630 Cr | ₹400 Cr | ₹574 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹139 Cr | ₹128 Cr | ₹271 Cr | ₹150 Cr | ₹104 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹47 Cr | ₹57 Cr | ₹135 Cr | ₹43 Cr | ₹1.52 Cr |
| Interest Accrued But Not Due | ₹5.03 Cr | ₹4.54 Cr | ₹9.21 Cr | ₹2.68 Cr | ₹1.75 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹86 Cr | ₹66 Cr | ₹126 Cr | ₹105 Cr | ₹101 Cr |
| Short Term Borrowings | ₹159 Cr | ₹218 Cr | ₹205 Cr | ₹213 Cr | ₹236 Cr |
| Secured ST Loans repayable on Demands | ₹130 Cr | ₹168 Cr | ₹152 Cr | ₹170 Cr | ₹202 Cr |
| Working Capital Loans- Sec | ₹130 Cr | ₹168 Cr | ₹152 Cr | ₹170 Cr | ₹202 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-102 Cr | ₹-117 Cr | ₹-99 Cr | ₹-127 Cr | ₹-167 Cr |
| Short Term Provisions | ₹7.37 Cr | ₹3.21 Cr | ₹4.74 Cr | ₹5.44 Cr | ₹4.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.22 Cr | ₹0.20 Cr | ₹0.64 Cr | ₹0.56 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.15 Cr | ₹3.01 Cr | ₹4.10 Cr | ₹4.88 Cr | ₹4.32 Cr |
| Total Current Liabilities | ₹875 Cr | ₹880 Cr | ₹1,110 Cr | ₹768 Cr | ₹919 Cr |
| Total Liabilities | ₹2,052 Cr | ₹1,955 Cr | ₹1,992 Cr | ₹1,744 Cr | ₹1,734 Cr |
| ASSETS | |||||
| Gross Block | ₹1,347 Cr | ₹1,297 Cr | ₹1,235 Cr | ₹1,193 Cr | ₹946 Cr |
| Less: Accumulated Depreciation | ₹481 Cr | ₹434 Cr | ₹385 Cr | ₹327 Cr | ₹279 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹866 Cr | ₹862 Cr | ₹850 Cr | ₹866 Cr | ₹667 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹129 Cr | ₹22 Cr | ₹16 Cr | ₹8.36 Cr | ₹44 Cr |
| Non Current Investments | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.40 Cr | ₹1.35 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹1.35 Cr |
| Long Term Loans & Advances | ₹30 Cr | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr |
| Other Non Current Assets | ₹16 Cr | ₹9.28 Cr | ₹18 Cr | ₹14 Cr | ₹18 Cr |
| Total Non-Current Assets | ₹1,061 Cr | ₹932 Cr | ₹915 Cr | ₹919 Cr | ₹754 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹776 Cr | ₹740 Cr | ₹805 Cr | ₹519 Cr | ₹652 Cr |
| Raw Materials | ₹123 Cr | ₹183 Cr | ₹118 Cr | ₹198 Cr | ₹272 Cr |
| Work-in Progress | ₹14 Cr | ₹4.85 Cr | ₹1.13 Cr | ₹5.32 Cr | ₹6.98 Cr |
| Finished Goods | ₹579 Cr | ₹527 Cr | ₹631 Cr | ₹282 Cr | ₹348 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹21 Cr | ₹17 Cr | ₹23 Cr | ₹26 Cr | ₹25 Cr |
| Other Inventory | ₹38 Cr | ₹8.27 Cr | ₹32 Cr | ₹7.92 Cr | ₹1.03 Cr |
| Sundry Debtors | ₹114 Cr | ₹138 Cr | ₹190 Cr | ₹202 Cr | ₹173 Cr |
| Debtors more than Six months | ₹70 Cr | ₹49 Cr | ₹0.37 Cr | ₹0.62 Cr | ₹5.87 Cr |
| Debtors Others | ₹44 Cr | ₹89 Cr | ₹189 Cr | ₹201 Cr | ₹167 Cr |
| Cash and Bank | ₹32 Cr | ₹31 Cr | ₹33 Cr | ₹45 Cr | ₹47 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.06 Cr |
| Balances at Bank | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹45 Cr | ₹47 Cr |
| Other cash and bank balances | ₹1.50 Cr | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹20 Cr | ₹18 Cr | ₹7.12 Cr | ₹7.75 Cr |
| Interest accrued on Investments | - | - | ₹0.13 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.24 Cr | ₹0.08 Cr | - | ₹0.08 Cr | ₹0.23 Cr |
| Prepaid Expenses | ₹6.18 Cr | ₹4.19 Cr | ₹5.35 Cr | ₹4.27 Cr | ₹3.69 Cr |
| Other current_assets | ₹6.64 Cr | ₹15 Cr | ₹12 Cr | ₹2.77 Cr | ₹3.83 Cr |
| Short Term Loans and Advances | ₹57 Cr | ₹94 Cr | ₹32 Cr | ₹51 Cr | ₹100 Cr |
| Advances recoverable in cash or in kind | ₹32 Cr | ₹77 Cr | ₹13 Cr | ₹12 Cr | ₹71 Cr |
| Advance income tax and TDS | ₹0.12 Cr | ₹0.08 Cr | ₹0.56 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹25 Cr | ₹17 Cr | ₹19 Cr | ₹39 Cr | ₹29 Cr |
| Total Current Assets | ₹992 Cr | ₹1,023 Cr | ₹1,077 Cr | ₹824 Cr | ₹979 Cr |
| Net Current Assets (Including Current Investments) | ₹117 Cr | ₹143 Cr | ₹-33 Cr | ₹56 Cr | ₹61 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,052 Cr | ₹1,955 Cr | ₹1,992 Cr | ₹1,744 Cr | ₹1,734 Cr |
| Contingent Liabilities | ₹323 Cr | ₹291 Cr | ₹191 Cr | ₹132 Cr | ₹41 Cr |
| Total Debt | ₹530 Cr | ₹489 Cr | ₹654 Cr | ₹735 Cr | ₹635 Cr |
| Book Value | - | 152.80 | 119.37 | 116.69 | 112.77 |
| Adjusted Book Value | 154.03 | 152.80 | 119.37 | 116.69 | 112.77 |
Compare Balance Sheet of peers of GODAVARI BIOREFINERIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODAVARI BIOREFINERIES | ₹1,134.8 Cr | -1.7% | -9.4% | -15.7% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹14,360.1 Cr | 1.1% | -4.7% | 48.3% | Stock Analytics | |
| EID PARRY (INDIA) | ₹12,244.2 Cr | -0.6% | -9.8% | -35% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹5,182.9 Cr | -1% | -13.7% | -32.1% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,631.6 Cr | -0.1% | -13.6% | -29.2% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,135.6 Cr | -1% | -11.6% | -23.5% | Stock Analytics | |
GODAVARI BIOREFINERIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODAVARI BIOREFINERIES | -1.7% |
-9.4% |
-15.7% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses