Home > Balance Sheet > GMR POWER AND URBAN INFRA

GMR POWER AND URBAN INFRA
Balance Sheet

GMR POWER AND URBAN INFRA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GMR POWER AND URBAN INFRA
Please provide your vote to see the results

GMR POWER AND URBAN INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹302 Cr₹302 Cr₹302 Cr-
    Equity - Authorised ₹550 Cr₹550 Cr₹550 Cr₹50 Cr
    Equity - Issued ₹302 Cr₹302 Cr₹302 Cr-
    Equity Paid Up ₹302 Cr₹302 Cr₹302 Cr-
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ---₹302 Cr
Total Reserves ₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr₹-2,057 Cr
    Securities Premium ₹10,011 Cr₹10,011 Cr₹10,011 Cr₹10,011 Cr
    Capital Reserves ₹-276 Cr₹-271 Cr₹-271 Cr₹-271 Cr
    Profit & Loss Account Balance ₹-11,861 Cr₹-11,761 Cr₹-12,553 Cr₹-11,901 Cr
    General Reserves ----
    Other Reserves ₹-1,093 Cr₹-902 Cr₹347 Cr₹105 Cr
Reserve excluding Revaluation Reserve ₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr₹-2,057 Cr
Revaluation reserve ----
Shareholder's Funds ₹-2,917 Cr₹-2,621 Cr₹-2,164 Cr₹-1,755 Cr
Minority Interest ₹-65 Cr₹-120 Cr₹-68 Cr₹-66 Cr
Long-Term Borrowings ----
Secured Loans ₹6,192 Cr₹2,875 Cr₹4,211 Cr₹5,912 Cr
    Non Convertible Debentures ₹755 Cr₹194 Cr₹237 Cr₹284 Cr
    Converible Debentures & Bonds ₹209 Cr---
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹6,283 Cr₹3,279 Cr₹6,042 Cr₹7,565 Cr
    Term Loans - Institutions ₹105 Cr₹89 Cr₹120 Cr₹315 Cr
    Other Secured ₹-1,160 Cr₹-685 Cr₹-2,187 Cr₹-2,253 Cr
Unsecured Loans ₹5,493 Cr₹3,606 Cr₹3,210 Cr₹2,455 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ₹2,342 Cr₹1,515 Cr₹1,248 Cr₹699 Cr
    Other Unsecured Loan ₹3,151 Cr₹2,091 Cr₹1,962 Cr₹1,756 Cr
Deferred Tax Assets / Liabilities ₹42 Cr₹-4.12 Cr₹-4.40 Cr₹-4.34 Cr
    Deferred Tax Assets ₹1,957 Cr₹566 Cr₹459 Cr₹7.51 Cr
    Deferred Tax Liability ₹1,999 Cr₹562 Cr₹455 Cr₹3.17 Cr
Other Long Term Liabilities ₹1,086 Cr₹258 Cr₹245 Cr₹223 Cr
Long Term Trade Payables -₹191 Cr--
Long Term Provisions ₹148 Cr₹69 Cr₹50 Cr₹45 Cr
Total Non-Current Liabilities ₹12,961 Cr₹6,995 Cr₹7,712 Cr₹8,630 Cr
Current Liabilities ----
Trade Payables ₹2,596 Cr₹2,604 Cr₹2,449 Cr₹1,855 Cr
    Sundry Creditors ₹2,596 Cr₹2,604 Cr₹2,449 Cr₹1,855 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹5,448 Cr₹3,520 Cr₹4,669 Cr₹5,223 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹258 Cr₹215 Cr₹173 Cr₹667 Cr
    Interest Accrued But Not Due ₹1,279 Cr₹961 Cr₹724 Cr₹593 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ₹50 Cr₹46 Cr₹43 Cr₹48 Cr
    Current maturity - Others ----
    Other Liabilities ₹3,860 Cr₹2,298 Cr₹3,729 Cr₹3,916 Cr
Short Term Borrowings ₹626 Cr₹746 Cr₹513 Cr₹802 Cr
    Secured ST Loans repayable on Demands ₹200 Cr₹421 Cr₹316 Cr₹466 Cr
    Working Capital Loans- Sec ₹167 Cr₹212 Cr₹177 Cr₹291 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹258 Cr₹113 Cr₹21 Cr₹45 Cr
Short Term Provisions ₹796 Cr₹653 Cr₹774 Cr₹697 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹37 Cr₹12 Cr₹22 Cr₹8.87 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹759 Cr₹641 Cr₹752 Cr₹688 Cr
Total Current Liabilities ₹9,466 Cr₹7,522 Cr₹8,405 Cr₹8,577 Cr
Total Liabilities ₹19,467 Cr₹11,798 Cr₹14,068 Cr₹15,409 Cr
ASSETS
Gross Block ₹11,854 Cr₹3,342 Cr₹3,327 Cr₹3,358 Cr
Less: Accumulated Depreciation ₹1,256 Cr₹980 Cr₹841 Cr₹747 Cr
Less: Impairment of Assets ----
Net Block ₹10,598 Cr₹2,362 Cr₹2,486 Cr₹2,611 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹357 Cr---
Non Current Investments ₹413 Cr₹2,094 Cr₹4,932 Cr₹5,075 Cr
Long Term Investment ₹413 Cr₹2,094 Cr₹4,932 Cr₹5,075 Cr
    Quoted --₹3,669 Cr₹3,676 Cr
    Unquoted ₹413 Cr₹2,213 Cr₹1,263 Cr₹1,399 Cr
Long Term Loans & Advances ₹1,167 Cr₹1,136 Cr₹1,403 Cr₹1,339 Cr
Other Non Current Assets ₹848 Cr₹721 Cr₹717 Cr₹1,673 Cr
Total Non-Current Assets ₹13,724 Cr₹6,864 Cr₹10,064 Cr₹11,232 Cr
Current Assets Loans & Advances ----
Currents Investments ₹237 Cr₹17 Cr₹46 Cr₹431 Cr
    Quoted ----
    Unquoted ₹237 Cr₹17 Cr₹46 Cr₹431 Cr
Inventories ₹212 Cr₹50 Cr₹87 Cr₹81 Cr
    Raw Materials ₹109 Cr₹23 Cr₹36 Cr₹79 Cr
    Work-in Progress ₹9.24 Cr---
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ₹93 Cr₹27 Cr₹52 Cr₹2.33 Cr
    Other Inventory ----
Sundry Debtors ₹1,541 Cr₹545 Cr₹623 Cr₹845 Cr
    Debtors more than Six months ₹1,470 Cr₹325 Cr₹194 Cr₹169 Cr
    Debtors Others ₹543 Cr₹250 Cr₹437 Cr₹683 Cr
Cash and Bank ₹682 Cr₹1,104 Cr₹540 Cr₹268 Cr
    Cash in hand ₹1.22 Cr₹1.25 Cr₹0.60 Cr₹0.66 Cr
    Balances at Bank ₹681 Cr₹1,103 Cr₹540 Cr₹268 Cr
    Other cash and bank balances ----
Other Current Assets ₹585 Cr₹667 Cr₹811 Cr₹987 Cr
    Interest accrued on Investments ₹320 Cr₹404 Cr₹216 Cr₹2.70 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ---₹92 Cr
    Prepaid Expenses ₹21 Cr₹11 Cr₹11 Cr₹19 Cr
    Other current_assets ₹244 Cr₹253 Cr₹584 Cr₹874 Cr
Short Term Loans and Advances ₹2,167 Cr₹2,345 Cr₹1,546 Cr₹1,250 Cr
    Advances recoverable in cash or in kind ₹2,118 Cr₹1,062 Cr₹1,086 Cr₹538 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹48 Cr₹1,284 Cr₹460 Cr₹712 Cr
Total Current Assets ₹5,423 Cr₹4,729 Cr₹3,653 Cr₹3,862 Cr
Net Current Assets (Including Current Investments) ₹-4,042 Cr₹-2,794 Cr₹-4,752 Cr₹-4,715 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹19,467 Cr₹11,798 Cr₹14,068 Cr₹15,409 Cr
Contingent Liabilities ₹4,924 Cr₹4,737 Cr₹6,009 Cr₹5,487 Cr
Total Debt ₹13,855 Cr₹8,201 Cr₹10,402 Cr₹11,634 Cr
Book Value --43.43-35.86-
Adjusted Book Value -48.33-43.43-35.86-

Compare Balance Sheet of peers of GMR POWER AND URBAN INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA ₹7,473.2 Cr -1.2% -10.8% 11.1% Stock Analytics
NTPC ₹320,572.0 Cr -0.6% -3.7% -6.8% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹265,904.0 Cr -0.5% -3.6% -10.6% Stock Analytics
ADANI POWER ₹210,897.0 Cr -0.7% -2.1% -27.5% Stock Analytics
ADANI GREEN ENERGY ₹160,441.0 Cr 1.9% -2.4% -46.9% Stock Analytics
TATA POWER COMPANY ₹127,350.0 Cr 1.3% -1% -11.4% Stock Analytics


GMR POWER AND URBAN INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA

-1.2%

-10.8%

11.1%

SENSEX

0.6%

0.4%

6.1%


You may also like the below Video Courses