Home > Balance Sheet > GMR POWER AND URBAN INFRA

GMR POWER AND URBAN INFRA
Balance Sheet

GMR POWER AND URBAN INFRA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GMR POWER AND URBAN INFRA
Please provide your vote to see the results

GMR POWER AND URBAN INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹357 Cr₹302 Cr₹302 Cr₹302 Cr-
    Equity - Authorised ₹550 Cr₹550 Cr₹550 Cr₹550 Cr₹50 Cr
    Equity - Issued ₹357 Cr₹302 Cr₹302 Cr₹302 Cr-
    Equity Paid Up ₹357 Cr₹302 Cr₹302 Cr₹302 Cr-
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹10.00
Share Warrants & Outstandings ----₹302 Cr
Total Reserves ₹229 Cr₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr₹-2,057 Cr
    Securities Premium ₹11,791 Cr₹10,011 Cr₹10,011 Cr₹10,011 Cr₹10,011 Cr
    Capital Reserves ₹-369 Cr₹-276 Cr₹-271 Cr₹-271 Cr₹-271 Cr
    Profit & Loss Account Balance ₹-10,444 Cr₹-11,861 Cr₹-11,761 Cr₹-12,553 Cr₹-11,901 Cr
    General Reserves -----
    Other Reserves ₹-748 Cr₹-1,093 Cr₹-902 Cr₹347 Cr₹105 Cr
Reserve excluding Revaluation Reserve ₹229 Cr₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr₹-2,057 Cr
Revaluation reserve -----
Shareholder's Funds ₹587 Cr₹-2,917 Cr₹-2,621 Cr₹-2,164 Cr₹-1,755 Cr
Minority Interest ₹131 Cr₹-65 Cr₹-120 Cr₹-68 Cr₹-66 Cr
Long-Term Borrowings -----
Secured Loans ₹5,830 Cr₹6,192 Cr₹2,875 Cr₹4,211 Cr₹5,912 Cr
    Non Convertible Debentures ₹697 Cr₹755 Cr₹194 Cr₹237 Cr₹284 Cr
    Converible Debentures & Bonds ₹191 Cr₹209 Cr---
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5,025 Cr₹6,283 Cr₹3,279 Cr₹6,042 Cr₹7,565 Cr
    Term Loans - Institutions ₹504 Cr₹105 Cr₹89 Cr₹120 Cr₹315 Cr
    Other Secured ₹-586 Cr₹-1,160 Cr₹-685 Cr₹-2,187 Cr₹-2,253 Cr
Unsecured Loans ₹2,941 Cr₹5,493 Cr₹3,606 Cr₹3,210 Cr₹2,455 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2,514 Cr₹2,342 Cr₹1,515 Cr₹1,248 Cr₹525 Cr
    Other Unsecured Loan ₹427 Cr₹3,151 Cr₹2,091 Cr₹1,962 Cr₹1,930 Cr
Deferred Tax Assets / Liabilities ₹72 Cr₹42 Cr₹-4.12 Cr₹-4.40 Cr₹-4.34 Cr
    Deferred Tax Assets ₹1,161 Cr₹1,957 Cr₹566 Cr₹459 Cr₹7.51 Cr
    Deferred Tax Liability ₹1,233 Cr₹1,999 Cr₹562 Cr₹455 Cr₹3.17 Cr
Other Long Term Liabilities ₹994 Cr₹1,086 Cr₹258 Cr₹245 Cr₹223 Cr
Long Term Trade Payables --₹191 Cr--
Long Term Provisions ₹136 Cr₹148 Cr₹69 Cr₹50 Cr₹45 Cr
Total Non-Current Liabilities ₹9,972 Cr₹12,961 Cr₹6,995 Cr₹7,712 Cr₹8,630 Cr
Current Liabilities -----
Trade Payables ₹1,155 Cr₹2,596 Cr₹2,604 Cr₹2,449 Cr₹1,855 Cr
    Sundry Creditors ₹1,155 Cr₹2,596 Cr₹2,604 Cr₹2,449 Cr₹1,855 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3,864 Cr₹5,448 Cr₹3,520 Cr₹4,669 Cr₹5,223 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹106 Cr₹258 Cr₹215 Cr₹173 Cr₹667 Cr
    Interest Accrued But Not Due ₹688 Cr₹1,279 Cr₹961 Cr₹724 Cr₹593 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹252 Cr₹50 Cr₹46 Cr₹43 Cr₹48 Cr
    Current maturity - Others -----
    Other Liabilities ₹2,817 Cr₹3,860 Cr₹2,298 Cr₹3,729 Cr₹3,916 Cr
Short Term Borrowings ₹561 Cr₹626 Cr₹746 Cr₹513 Cr₹802 Cr
    Secured ST Loans repayable on Demands ₹418 Cr₹478 Cr₹421 Cr₹316 Cr₹466 Cr
    Working Capital Loans- Sec ₹383 Cr₹444 Cr₹212 Cr₹177 Cr₹291 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-240 Cr₹-296 Cr₹113 Cr₹21 Cr₹45 Cr
Short Term Provisions ₹459 Cr₹796 Cr₹653 Cr₹774 Cr₹697 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹39 Cr₹37 Cr₹12 Cr₹22 Cr₹8.87 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹420 Cr₹759 Cr₹641 Cr₹752 Cr₹688 Cr
Total Current Liabilities ₹6,038 Cr₹9,466 Cr₹7,522 Cr₹8,405 Cr₹8,577 Cr
Total Liabilities ₹16,983 Cr₹19,467 Cr₹11,798 Cr₹14,068 Cr₹15,409 Cr
ASSETS
Gross Block ₹11,349 Cr₹11,854 Cr₹3,342 Cr₹3,327 Cr₹3,358 Cr
Less: Accumulated Depreciation ₹3,348 Cr₹1,256 Cr₹980 Cr₹841 Cr₹747 Cr
Less: Impairment of Assets -----
Net Block ₹8,002 Cr₹10,598 Cr₹2,362 Cr₹2,486 Cr₹2,611 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹505 Cr₹357 Cr---
Non Current Investments ₹118 Cr₹413 Cr₹2,094 Cr₹4,932 Cr₹5,075 Cr
Long Term Investment ₹118 Cr₹413 Cr₹2,094 Cr₹4,932 Cr₹5,075 Cr
    Quoted ---₹3,669 Cr₹3,676 Cr
    Unquoted ₹118 Cr₹413 Cr₹2,213 Cr₹1,263 Cr₹1,399 Cr
Long Term Loans & Advances ₹193 Cr₹1,167 Cr₹1,136 Cr₹1,403 Cr₹2,131 Cr
Other Non Current Assets ₹783 Cr₹848 Cr₹721 Cr₹717 Cr₹880 Cr
Total Non-Current Assets ₹9,765 Cr₹13,724 Cr₹6,864 Cr₹10,064 Cr₹11,232 Cr
Current Assets Loans & Advances -----
Currents Investments ₹247 Cr₹237 Cr₹17 Cr₹46 Cr₹431 Cr
    Quoted -----
    Unquoted ₹247 Cr₹237 Cr₹17 Cr₹46 Cr₹431 Cr
Inventories ₹395 Cr₹212 Cr₹50 Cr₹87 Cr₹81 Cr
    Raw Materials ₹113 Cr₹109 Cr₹23 Cr₹36 Cr₹79 Cr
    Work-in Progress -₹9.24 Cr---
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹281 Cr₹93 Cr₹27 Cr₹52 Cr₹2.33 Cr
    Other Inventory -----
Sundry Debtors ₹1,705 Cr₹1,541 Cr₹545 Cr₹623 Cr₹845 Cr
    Debtors more than Six months ₹1,048 Cr₹1,040 Cr₹325 Cr₹194 Cr₹169 Cr
    Debtors Others ₹664 Cr₹533 Cr₹250 Cr₹437 Cr₹683 Cr
Cash and Bank ₹986 Cr₹682 Cr₹1,104 Cr₹540 Cr₹268 Cr
    Cash in hand ₹0.42 Cr₹1.22 Cr₹1.25 Cr₹0.60 Cr₹0.66 Cr
    Balances at Bank ₹986 Cr₹681 Cr₹1,103 Cr₹540 Cr₹268 Cr
    Other cash and bank balances -----
Other Current Assets ₹315 Cr₹585 Cr₹667 Cr₹811 Cr₹987 Cr
    Interest accrued on Investments ₹44 Cr₹320 Cr₹404 Cr₹216 Cr₹2.70 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹92 Cr
    Prepaid Expenses ₹20 Cr₹21 Cr₹11 Cr₹11 Cr₹19 Cr
    Other current_assets ₹251 Cr₹244 Cr₹253 Cr₹584 Cr₹874 Cr
Short Term Loans and Advances ₹2,620 Cr₹2,167 Cr₹2,345 Cr₹1,546 Cr₹1,250 Cr
    Advances recoverable in cash or in kind ₹2,467 Cr₹2,118 Cr₹1,062 Cr₹1,086 Cr₹538 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹153 Cr₹48 Cr₹1,284 Cr₹460 Cr₹712 Cr
Total Current Assets ₹6,269 Cr₹5,423 Cr₹4,729 Cr₹3,653 Cr₹3,862 Cr
Net Current Assets (Including Current Investments) ₹230 Cr₹-4,042 Cr₹-2,794 Cr₹-4,752 Cr₹-4,715 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹16,983 Cr₹19,467 Cr₹11,798 Cr₹14,068 Cr₹15,409 Cr
Contingent Liabilities ₹2,860 Cr₹4,771 Cr₹4,737 Cr₹6,009 Cr₹5,487 Cr
Total Debt ₹10,238 Cr₹13,855 Cr₹8,201 Cr₹10,402 Cr₹11,634 Cr
Book Value 8.21-48.33-43.43-35.86-
Adjusted Book Value 8.21-48.33-43.43-35.86-

Compare Balance Sheet of peers of GMR POWER AND URBAN INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA ₹8,777.7 Cr 3.2% 5.9% -1.1% Stock Analytics
NTPC ₹320,669.0 Cr -4.9% -3.3% -17.9% Stock Analytics
ADANI POWER ₹305,566.0 Cr -2.3% 7.4% 32.5% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹259,487.0 Cr -5.7% -3.7% -9.6% Stock Analytics
ADANI GREEN ENERGY ₹178,867.0 Cr -2.4% 1.5% -32.3% Stock Analytics
TATA POWER COMPANY ₹128,053.0 Cr -2.4% 1.5% -4.4% Stock Analytics


GMR POWER AND URBAN INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA

3.2%

5.9%

-1.1%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses