GEOJIT FINANCIAL SERVICES
|
GEOJIT FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹30 Cr | ₹30 Cr |
| Â Equity - Issued | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹28 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹1.10 Cr | ₹0.34 Cr | ₹0.49 Cr | ₹1.75 Cr | ₹5.17 Cr |
| Total Reserves | ₹1,130 Cr | ₹808 Cr | ₹698 Cr | ₹671 Cr | ₹563 Cr |
| Securities Premium | ₹407 Cr | ₹216 Cr | ₹215 Cr | ₹215 Cr | ₹212 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹637 Cr | ₹506 Cr | ₹398 Cr | ₹372 Cr | ₹266 Cr |
| General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Other Reserves | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹45 Cr |
| Reserve excluding Revaluation Reserve | ₹1,130 Cr | ₹808 Cr | ₹698 Cr | ₹671 Cr | ₹563 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,159 Cr | ₹832 Cr | ₹723 Cr | ₹697 Cr | ₹592 Cr |
| Minority Interest | ₹85 Cr | ₹80 Cr | ₹75 Cr | ₹71 Cr | ₹67 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-8.84 Cr | ₹-8.09 Cr | ₹-7.41 Cr | ₹-6.08 Cr | ₹-5.16 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹8.03 Cr |
| Deferred Tax Liability | ₹8.68 Cr | ₹9.28 Cr | ₹6.71 Cr | ₹4.21 Cr | ₹2.86 Cr |
| Other Long Term Liabilities | ₹40 Cr | ₹47 Cr | ₹0.85 Cr | ₹0.88 Cr | ₹0.85 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.86 Cr | ₹3.17 Cr | ₹2.83 Cr | ₹2.54 Cr | ₹2.35 Cr |
| Total Non-Current Liabilities | ₹38 Cr | ₹42 Cr | ₹-3.74 Cr | ₹-2.66 Cr | ₹-1.97 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹48 Cr | ₹47 Cr | ₹20 Cr | ₹20 Cr | ₹23 Cr |
| Sundry Creditors | ₹48 Cr | ₹47 Cr | ₹20 Cr | ₹20 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹586 Cr | ₹661 Cr | ₹423 Cr | ₹576 Cr | ₹467 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹531 Cr | ₹607 Cr | ₹348 Cr | ₹517 Cr | ₹419 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹55 Cr | ₹54 Cr | ₹75 Cr | ₹58 Cr | ₹47 Cr |
| Short Term Borrowings | ₹111 Cr | ₹350 Cr | ₹78 Cr | ₹48 Cr | ₹15 Cr |
| Secured ST Loans repayable on Demands | ₹111 Cr | ₹316 Cr | ₹78 Cr | ₹48 Cr | ₹15 Cr |
| Working Capital Loans- Sec | ₹61 Cr | ₹230 Cr | ₹78 Cr | ₹48 Cr | ₹15 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-61 Cr | ₹-196 Cr | ₹-78 Cr | ₹-48 Cr | ₹-15 Cr |
| Short Term Provisions | ₹0.64 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.40 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.34 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.24 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹746 Cr | ₹1,059 Cr | ₹520 Cr | ₹644 Cr | ₹506 Cr |
| Total Liabilities | ₹2,028 Cr | ₹2,012 Cr | ₹1,314 Cr | ₹1,409 Cr | ₹1,162 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹529 Cr | ₹526 Cr | ₹292 Cr | ₹249 Cr | ₹118 Cr |
| Gross Block | ₹220 Cr | ₹214 Cr | ₹179 Cr | ₹142 Cr | ₹116 Cr |
| Less: Accumulated Depreciation | ₹103 Cr | ₹102 Cr | ₹80 Cr | ₹58 Cr | ₹43 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹116 Cr | ₹112 Cr | ₹99 Cr | ₹85 Cr | ₹73 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.22 Cr | ₹0.07 Cr | - | - | - |
| Non Current Investments | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Long Term Investment | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹29 Cr | ₹26 Cr | ₹23 Cr | ₹23 Cr | ₹22 Cr |
| Long Term Loans & Advances | ₹13 Cr | ₹9.36 Cr | ₹38 Cr | ₹37 Cr | ₹32 Cr |
| Other Non Current Assets | ₹167 Cr | ₹78 Cr | - | - | - |
| Total Non-Current Assets | ₹844 Cr | ₹743 Cr | ₹444 Cr | ₹382 Cr | ₹234 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹0.61 Cr | ₹2.43 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.61 Cr | ₹2.43 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹115 Cr | ₹114 Cr | ₹99 Cr | ₹127 Cr | ₹113 Cr |
| Debtors more than Six months | ₹45 Cr | ₹42 Cr | ₹41 Cr | ₹33 Cr | ₹27 Cr |
| Debtors Others | ₹80 Cr | ₹81 Cr | ₹66 Cr | ₹100 Cr | ₹91 Cr |
| Cash and Bank | ₹1,030 Cr | ₹1,066 Cr | ₹717 Cr | ₹845 Cr | ₹744 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.06 Cr |
| Balances at Bank | ₹1,030 Cr | ₹1,066 Cr | ₹717 Cr | ₹845 Cr | ₹744 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹28 Cr | ₹85 Cr | ₹46 Cr | ₹50 Cr | ₹67 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹11 Cr | ₹11 Cr | ₹6.92 Cr | ₹7.35 Cr | ₹5.62 Cr |
| Other current_assets | ₹17 Cr | ₹74 Cr | ₹39 Cr | ₹43 Cr | ₹62 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹2.99 Cr | ₹7.75 Cr | ₹5.64 Cr | ₹1.97 Cr |
| Advances recoverable in cash or in kind | ₹4.77 Cr | ₹1.52 Cr | ₹6.32 Cr | ₹4.53 Cr | ₹3.26 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.38 Cr | ₹1.47 Cr | ₹1.44 Cr | ₹1.11 Cr | ₹-1.29 Cr |
| Total Current Assets | ₹1,183 Cr | ₹1,269 Cr | ₹870 Cr | ₹1,027 Cr | ₹928 Cr |
| Net Current Assets (Including Current Investments) | ₹437 Cr | ₹210 Cr | ₹350 Cr | ₹383 Cr | ₹423 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,028 Cr | ₹2,012 Cr | ₹1,314 Cr | ₹1,409 Cr | ₹1,162 Cr |
| Contingent Liabilities | ₹656 Cr | ₹7.61 Cr | ₹6.91 Cr | ₹6.50 Cr | ₹5.25 Cr |
| Total Debt | ₹111 Cr | ₹350 Cr | ₹78 Cr | ₹48 Cr | ₹15 Cr |
| Book Value | - | 34.77 | 30.21 | 29.09 | 24.62 |
| Adjusted Book Value | 41.48 | 31.30 | 27.20 | 26.19 | 22.16 |
Compare Balance Sheet of peers of GEOJIT FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GEOJIT FINANCIAL SERVICES | ₹2,137.3 Cr | -2.6% | 6.1% | -32.2% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹56,399.1 Cr | 7.3% | 7.6% | 69.9% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹51,841.6 Cr | 0.3% | -10.1% | -3.9% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹22,667.1 Cr | -0.9% | -9.2% | -11.8% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹18,323.4 Cr | 4.7% | 1.4% | 53.8% | Stock Analytics | |
GEOJIT FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GEOJIT FINANCIAL SERVICES | -2.6% |
6.1% |
-32.2% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses