GEE
|
GEE Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Equity - Authorised | ₹15 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹10 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Equity Paid Up | ₹10 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹10 Cr | - | - | - | - |
| Total Reserves | ₹194 Cr | ₹188 Cr | ₹199 Cr | ₹188 Cr | ₹181 Cr |
| Securities Premium | ₹9.18 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr |
| Capital Reserves | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr |
| Profit & Loss Account Balance | ₹86 Cr | ₹75 Cr | ₹85 Cr | ₹74 Cr | ₹66 Cr |
| General Reserves | ₹26 Cr | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr |
| Other Reserves | ₹70 Cr | ₹72 Cr | ₹73 Cr | ₹75 Cr | ₹78 Cr |
| Reserve excluding Revaluation Reserve | ₹125 Cr | ₹117 Cr | ₹126 Cr | ₹113 Cr | ₹103 Cr |
| Revaluation reserve | ₹70 Cr | ₹71 Cr | ₹73 Cr | ₹75 Cr | ₹78 Cr |
| Shareholder's Funds | ₹215 Cr | ₹194 Cr | ₹204 Cr | ₹193 Cr | ₹186 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹4.09 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Non Convertible Debentures | ₹19 Cr | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4.10 Cr | ₹4.38 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1.41 Cr | ₹-0.29 Cr | ₹-0.33 Cr | ₹-0.03 Cr | ₹-0.12 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.16 Cr | ₹0.12 Cr | ₹2.29 Cr | ₹2.41 Cr | ₹2.99 Cr |
| Deferred Tax Assets | ₹2.41 Cr | ₹3.10 Cr | ₹1.21 Cr | ₹1.38 Cr | ₹0.52 Cr |
| Deferred Tax Liability | ₹3.57 Cr | ₹3.22 Cr | ₹3.50 Cr | ₹3.79 Cr | ₹3.50 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.47 Cr | ₹0.30 Cr | ₹0.40 Cr | ₹0.56 Cr | ₹0.48 Cr |
| Total Non-Current Liabilities | ₹24 Cr | ₹4.51 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr |
| Sundry Creditors | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.99 Cr | ₹7.13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.66 Cr | ₹2.44 Cr | ₹2.52 Cr | ₹4.65 Cr | ₹5.43 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹0.30 Cr | ₹0.52 Cr | ₹0.07 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4.32 Cr | ₹4.39 Cr | ₹7.14 Cr | ₹5.58 Cr | ₹4.80 Cr |
| Short Term Borrowings | ₹37 Cr | ₹70 Cr | ₹70 Cr | ₹74 Cr | ₹63 Cr |
| Secured ST Loans repayable on Demands | ₹37 Cr | ₹70 Cr | ₹70 Cr | ₹74 Cr | ₹62 Cr |
| Working Capital Loans- Sec | ₹37 Cr | ₹70 Cr | ₹70 Cr | ₹74 Cr | ₹62 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹1.56 Cr |
| Other Unsecured Loans | ₹-37 Cr | ₹-70 Cr | ₹-70 Cr | ₹-74 Cr | ₹-62 Cr |
| Short Term Provisions | ₹7.98 Cr | ₹3.05 Cr | ₹6.01 Cr | ₹4.46 Cr | ₹5.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.91 Cr | - | ₹5.33 Cr | ₹3.67 Cr | ₹5.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.07 Cr | ₹3.05 Cr | ₹0.68 Cr | ₹0.79 Cr | ₹0.39 Cr |
| Total Current Liabilities | ₹76 Cr | ₹105 Cr | ₹110 Cr | ₹116 Cr | ₹100 Cr |
| Total Liabilities | ₹320 Cr | ₹309 Cr | ₹328 Cr | ₹323 Cr | ₹302 Cr |
| ASSETS | |||||
| Gross Block | ₹172 Cr | ₹196 Cr | ₹195 Cr | ₹162 Cr | ₹161 Cr |
| Less: Accumulated Depreciation | ₹57 Cr | ₹53 Cr | ₹47 Cr | ₹43 Cr | ₹38 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹115 Cr | ₹143 Cr | ₹147 Cr | ₹119 Cr | ₹123 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.61 Cr | ₹0.32 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.46 Cr |
| Non Current Investments | ₹0.16 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.02 Cr |
| Long Term Investment | ₹0.16 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.02 Cr |
| Quoted | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹0.13 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹5.19 Cr | ₹6.39 Cr | ₹5.53 Cr | ₹6.04 Cr |
| Other Non Current Assets | ₹0.79 Cr | ₹0.39 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹0.14 Cr |
| Total Non-Current Assets | ₹142 Cr | ₹161 Cr | ₹178 Cr | ₹149 Cr | ₹154 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹90 Cr | ₹80 Cr | ₹89 Cr | ₹87 Cr | ₹71 Cr |
| Raw Materials | ₹42 Cr | ₹35 Cr | ₹38 Cr | ₹47 Cr | ₹33 Cr |
| Work-in Progress | ₹8.04 Cr | ₹9.98 Cr | ₹11 Cr | ₹9.36 Cr | ₹8.52 Cr |
| Finished Goods | ₹29 Cr | ₹26 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr |
| Packing Materials | ₹4.10 Cr | ₹3.32 Cr | ₹3.68 Cr | ₹3.03 Cr | ₹2.61 Cr |
| Stores  and Spare | ₹3.58 Cr | ₹2.98 Cr | ₹2.91 Cr | ₹2.29 Cr | ₹1.20 Cr |
| Other Inventory | ₹3.74 Cr | ₹2.73 Cr | ₹4.02 Cr | ₹2.06 Cr | ₹3.01 Cr |
| Sundry Debtors | ₹55 Cr | ₹44 Cr | ₹51 Cr | ₹73 Cr | ₹55 Cr |
| Debtors more than Six months | ₹17 Cr | ₹20 Cr | ₹17 Cr | ₹6.32 Cr | ₹7.53 Cr |
| Debtors Others | ₹41 Cr | ₹28 Cr | ₹36 Cr | ₹68 Cr | ₹49 Cr |
| Cash and Bank | ₹0.80 Cr | ₹3.96 Cr | ₹0.73 Cr | ₹2.48 Cr | ₹1.07 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.16 Cr |
| Balances at Bank | ₹0.78 Cr | ₹3.87 Cr | ₹0.63 Cr | ₹1.37 Cr | ₹0.90 Cr |
| Other cash and bank balances | - | - | - | ₹1.07 Cr | - |
| Other Current Assets | ₹0.79 Cr | ₹0.20 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.49 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.56 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Prepaid Expenses | ₹0.23 Cr | ₹0.11 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.40 Cr |
| Other current_assets | - | - | - | - | ₹0.00 Cr |
| Short Term Loans and Advances | ₹20 Cr | ₹8.50 Cr | ₹8.37 Cr | ₹12 Cr | ₹21 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹4.76 Cr | ₹3.25 Cr | ₹5.39 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹7.65 Cr | ₹4.11 Cr | ₹4.15 Cr | ₹4.48 Cr | ₹4.52 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.74 Cr | ₹-0.37 Cr | ₹0.97 Cr | ₹1.75 Cr | ₹3.48 Cr |
| Total Current Assets | ₹167 Cr | ₹136 Cr | ₹150 Cr | ₹174 Cr | ₹148 Cr |
| Net Current Assets (Including Current Investments) | ₹91 Cr | ₹31 Cr | ₹40 Cr | ₹59 Cr | ₹48 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹320 Cr | ₹309 Cr | ₹328 Cr | ₹323 Cr | ₹302 Cr |
| Contingent Liabilities | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr |
| Total Debt | ₹61 Cr | ₹75 Cr | ₹82 Cr | ₹87 Cr | ₹77 Cr |
| Book Value | 25.97 | 46.99 | 50.52 | 45.58 | 41.59 |
| Adjusted Book Value | 25.97 | 23.50 | 25.26 | 22.79 | 20.79 |
Compare Balance Sheet of peers of GEE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GEE | ₹681.2 Cr | -2.1% | 16.7% | 73% | Stock Analytics | |
| HEG | ₹14,228.2 Cr | 2% | 11.9% | 45.9% | Stock Analytics | |
| GRAPHITE INDIA | ₹13,611.8 Cr | -3% | 4.5% | 27.4% | Stock Analytics | |
| ESAB INDIA | ₹9,524.3 Cr | -0.3% | 10.7% | 12% | Stock Analytics | |
| ADOR WELDING | ₹2,847.5 Cr | 0.9% | 10.3% | 66.3% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,534.7 Cr | 2.4% | 7.7% | 16.8% | Stock Analytics | |
GEE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GEE | -2.1% |
16.7% |
73% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses