GEE
|
GEE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr |
| Equity Paid Up | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹5.20 Cr | ₹4.73 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹188 Cr | ₹199 Cr | ₹188 Cr | ₹181 Cr | ₹166 Cr |
| Securities Premium | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr | ₹9.30 Cr |
| Capital Reserves | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr |
| Profit & Loss Account Balance | ₹75 Cr | ₹85 Cr | ₹74 Cr | ₹66 Cr | ₹52 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹24 Cr |
| Other Reserves | ₹72 Cr | ₹73 Cr | ₹75 Cr | ₹78 Cr | ₹78 Cr |
| Reserve excluding Revaluation Reserve | ₹117 Cr | ₹126 Cr | ₹113 Cr | ₹103 Cr | ₹88 Cr |
| Revaluation reserve | ₹71 Cr | ₹73 Cr | ₹75 Cr | ₹78 Cr | ₹78 Cr |
| Shareholder's Funds | ₹194 Cr | ₹204 Cr | ₹193 Cr | ₹186 Cr | ₹171 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹9.96 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹7.88 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹7.35 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.68 Cr | ₹-0.33 Cr | ₹-0.03 Cr | ₹-0.12 Cr | ₹0.53 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.12 Cr | ₹2.29 Cr | ₹2.41 Cr | ₹2.99 Cr | ₹3.51 Cr |
| Deferred Tax Assets | ₹3.10 Cr | ₹1.21 Cr | ₹1.38 Cr | ₹0.52 Cr | - |
| Deferred Tax Liability | ₹3.22 Cr | ₹3.50 Cr | ₹3.79 Cr | ₹3.50 Cr | ₹3.51 Cr |
| Other Long Term Liabilities | - | - | - | - | ₹0.24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.30 Cr | ₹0.40 Cr | ₹0.56 Cr | ₹0.48 Cr | ₹0.60 Cr |
| Total Non-Current Liabilities | ₹10 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹22 Cr |
| Sundry Creditors | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹3.98 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.44 Cr | ₹2.52 Cr | ₹4.65 Cr | ₹5.43 Cr | ₹1.56 Cr |
| Interest Accrued But Not Due | ₹0.39 Cr | ₹0.43 Cr | ₹0.07 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.29 Cr | ₹7.23 Cr | ₹5.58 Cr | ₹4.80 Cr | ₹2.42 Cr |
| Short Term Borrowings | ₹70 Cr | ₹70 Cr | ₹74 Cr | ₹63 Cr | ₹52 Cr |
| Secured ST Loans repayable on Demands | ₹70 Cr | ₹70 Cr | ₹74 Cr | ₹62 Cr | ₹52 Cr |
| Working Capital Loans- Sec | ₹70 Cr | ₹70 Cr | ₹74 Cr | ₹62 Cr | ₹52 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹1.56 Cr | - |
| Other Unsecured Loans | ₹-70 Cr | ₹-70 Cr | ₹-74 Cr | ₹-62 Cr | ₹-52 Cr |
| Short Term Provisions | ₹1.62 Cr | ₹6.01 Cr | ₹4.46 Cr | ₹5.49 Cr | ₹1.98 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹5.33 Cr | ₹3.67 Cr | ₹5.10 Cr | ₹1.47 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.62 Cr | ₹0.68 Cr | ₹0.79 Cr | ₹0.39 Cr | ₹0.50 Cr |
| Total Current Liabilities | ₹107 Cr | ₹110 Cr | ₹116 Cr | ₹100 Cr | ₹81 Cr |
| Total Liabilities | ₹311 Cr | ₹328 Cr | ₹323 Cr | ₹302 Cr | ₹264 Cr |
| ASSETS | |||||
| Gross Block | ₹196 Cr | ₹195 Cr | ₹162 Cr | ₹161 Cr | ₹156 Cr |
| Less: Accumulated Depreciation | ₹53 Cr | ₹47 Cr | ₹43 Cr | ₹38 Cr | ₹35 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹143 Cr | ₹147 Cr | ₹119 Cr | ₹123 Cr | ₹122 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.32 Cr | ₹0.01 Cr | ₹0.35 Cr | ₹0.46 Cr | ₹1.15 Cr |
| Non Current Investments | ₹0.15 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹15 Cr |
| Long Term Investment | ₹0.15 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹15 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹0.13 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹15 Cr |
| Long Term Loans & Advances | ₹6.65 Cr | ₹6.39 Cr | ₹5.53 Cr | ₹6.04 Cr | ₹4.48 Cr |
| Other Non Current Assets | ₹0.39 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹0.14 Cr | - |
| Total Non-Current Assets | ₹174 Cr | ₹178 Cr | ₹149 Cr | ₹154 Cr | ₹142 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹80 Cr | ₹89 Cr | ₹87 Cr | ₹71 Cr | ₹49 Cr |
| Raw Materials | ₹35 Cr | ₹37 Cr | ₹47 Cr | ₹33 Cr | ₹27 Cr |
| Work-in Progress | ₹9.98 Cr | ₹11 Cr | ₹9.36 Cr | ₹8.52 Cr | ₹1.54 Cr |
| Finished Goods | ₹26 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹18 Cr |
| Packing Materials | ₹3.32 Cr | ₹3.68 Cr | ₹3.03 Cr | ₹2.61 Cr | ₹1.75 Cr |
| Stores  and Spare | ₹2.99 Cr | ₹2.91 Cr | ₹2.29 Cr | ₹1.20 Cr | ₹0.97 Cr |
| Other Inventory | ₹2.72 Cr | ₹4.81 Cr | ₹2.06 Cr | ₹3.01 Cr | - |
| Sundry Debtors | ₹44 Cr | ₹51 Cr | ₹73 Cr | ₹55 Cr | ₹58 Cr |
| Debtors more than Six months | ₹20 Cr | ₹17 Cr | ₹6.32 Cr | ₹7.53 Cr | - |
| Debtors Others | ₹28 Cr | ₹36 Cr | ₹68 Cr | ₹49 Cr | ₹59 Cr |
| Cash and Bank | ₹3.96 Cr | ₹0.73 Cr | ₹2.48 Cr | ₹1.07 Cr | ₹2.28 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.06 Cr |
| Balances at Bank | ₹3.87 Cr | ₹0.63 Cr | ₹1.37 Cr | ₹0.90 Cr | ₹2.22 Cr |
| Other cash and bank balances | - | - | ₹1.07 Cr | - | - |
| Other Current Assets | ₹0.20 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.49 Cr | ₹0.01 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.09 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹0.11 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.40 Cr | - |
| Other current_assets | - | - | - | ₹0.00 Cr | - |
| Short Term Loans and Advances | ₹9.19 Cr | ₹8.37 Cr | ₹12 Cr | ₹21 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹4.15 Cr | ₹3.25 Cr | ₹5.39 Cr | ₹13 Cr | ₹6.34 Cr |
| Advance income tax and TDS | ₹2.65 Cr | ₹4.15 Cr | ₹4.48 Cr | ₹4.52 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.40 Cr | ₹0.97 Cr | ₹1.75 Cr | ₹3.48 Cr | ₹5.38 Cr |
| Total Current Assets | ₹137 Cr | ₹150 Cr | ₹174 Cr | ₹148 Cr | ₹121 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹40 Cr | ₹59 Cr | ₹48 Cr | ₹41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹311 Cr | ₹328 Cr | ₹323 Cr | ₹302 Cr | ₹264 Cr |
| Contingent Liabilities | ₹16 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹6.10 Cr |
| Total Debt | ₹81 Cr | ₹82 Cr | ₹87 Cr | ₹77 Cr | ₹60 Cr |
| Book Value | - | 50.52 | 45.58 | 41.59 | 39.36 |
| Adjusted Book Value | 23.50 | 25.26 | 22.79 | 20.79 | 17.89 |
Compare Balance Sheet of peers of GEE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GEE | ₹457.6 Cr | 3.7% | 2% | 19.5% | Stock Analytics | |
| GRAPHITE INDIA | ₹10,840.4 Cr | 0.2% | -12.1% | 15.1% | Stock Analytics | |
| HEG | ₹10,182.5 Cr | 6.4% | -9.1% | 29.7% | Stock Analytics | |
| ESAB INDIA | ₹8,697.0 Cr | -1.1% | 13% | -5.6% | Stock Analytics | |
| ADOR WELDING | ₹1,882.3 Cr | 0.5% | -4.5% | -5.8% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,097.7 Cr | -3.7% | -20.5% | -4.3% | Stock Analytics | |
GEE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GEE | 3.7% |
2% |
19.5% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses