GALAXY BEARINGS
|
GALAXY BEARINGS Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Equity Paid Up | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹90 Cr | ₹71 Cr | ₹55 Cr | ₹42 Cr | ₹34 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹90 Cr | ₹71 Cr | ₹55 Cr | ₹42 Cr | ₹34 Cr |
| General Reserves | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹90 Cr | ₹71 Cr | ₹55 Cr | ₹42 Cr | ₹34 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹93 Cr | ₹74 Cr | ₹59 Cr | ₹45 Cr | ₹37 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹0.54 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.54 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.75 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Deferred Tax Assets | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Deferred Tax Liability | ₹1.83 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.21 Cr |
| Other Long Term Liabilities | ₹0.39 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | ₹2.66 Cr | - | - |
| Total Non-Current Liabilities | ₹2.15 Cr | ₹0.30 Cr | ₹2.90 Cr | ₹0.21 Cr | ₹0.69 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹5.30 Cr |
| Sundry Creditors | ₹14 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr | ₹5.30 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.28 Cr | ₹1.57 Cr | ₹0.69 Cr | ₹0.73 Cr | ₹0.81 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.09 Cr | ₹0.28 Cr | ₹0.00 Cr | ₹0.16 Cr | ₹0.33 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.19 Cr | ₹1.28 Cr | ₹0.69 Cr | ₹0.57 Cr | ₹0.47 Cr |
| Short Term Borrowings | ₹15 Cr | ₹4.06 Cr | ₹3.36 Cr | ₹3.16 Cr | ₹2.10 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹4.06 Cr | ₹3.36 Cr | ₹3.16 Cr | ₹2.10 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹4.06 Cr | ₹3.36 Cr | ₹3.16 Cr | ₹2.10 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-4.06 Cr | ₹-3.36 Cr | ₹-3.16 Cr | ₹-2.10 Cr |
| Short Term Provisions | ₹5.11 Cr | ₹5.58 Cr | ₹4.62 Cr | ₹6.93 Cr | ₹4.27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.11 Cr | ₹5.58 Cr | ₹4.62 Cr | ₹6.93 Cr | ₹4.27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹36 Cr | ₹28 Cr | ₹20 Cr | ₹21 Cr | ₹12 Cr |
| Total Liabilities | ₹131 Cr | ₹102 Cr | ₹81 Cr | ₹67 Cr | ₹51 Cr |
| ASSETS | |||||
| Gross Block | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹11 Cr | ₹9.35 Cr | ₹7.61 Cr | ₹5.81 Cr | ₹4.67 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹8.26 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹26 Cr | ₹12 Cr | ₹0.42 Cr | - | ₹0.23 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.99 Cr | ₹1.43 Cr | ₹3.35 Cr | ₹0.59 Cr | ₹0.97 Cr |
| Other Non Current Assets | ₹0.49 Cr | ₹0.42 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.24 Cr |
| Total Non-Current Assets | ₹40 Cr | ₹25 Cr | ₹16 Cr | ₹13 Cr | ₹9.70 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹26 Cr | ₹20 Cr | ₹8.09 Cr | ₹7.58 Cr | ₹5.26 Cr |
| Quoted | ₹26 Cr | ₹20 Cr | ₹8.09 Cr | ₹7.58 Cr | ₹5.26 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹26 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
| Raw Materials | ₹6.00 Cr | ₹6.08 Cr | ₹4.80 Cr | ₹4.86 Cr | ₹2.20 Cr |
| Work-in Progress | ₹3.91 Cr | ₹5.52 Cr | ₹5.75 Cr | ₹3.99 Cr | ₹3.27 Cr |
| Finished Goods | ₹15 Cr | ₹5.81 Cr | ₹7.04 Cr | ₹4.71 Cr | ₹8.34 Cr |
| Packing Materials | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.29 Cr |
| Stores  and Spare | ₹0.84 Cr | ₹0.61 Cr | ₹0.43 Cr | ₹0.52 Cr | ₹0.47 Cr |
| Other Inventory | - | - | - | ₹4.03 Cr | - |
| Sundry Debtors | ₹30 Cr | ₹29 Cr | ₹31 Cr | ₹14 Cr | ₹12 Cr |
| Debtors more than Six months | ₹0.03 Cr | ₹0.35 Cr | ₹0.26 Cr | ₹0.03 Cr | - |
| Debtors Others | ₹30 Cr | ₹29 Cr | ₹31 Cr | ₹14 Cr | ₹12 Cr |
| Cash and Bank | ₹0.22 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.13 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹0.21 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.98 Cr | ₹0.80 Cr | ₹1.14 Cr | ₹1.16 Cr | ₹1.37 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.30 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Other current_assets | ₹0.68 Cr | ₹0.67 Cr | ₹0.95 Cr | ₹1.05 Cr | ₹1.22 Cr |
| Short Term Loans and Advances | ₹8.29 Cr | ₹8.79 Cr | ₹6.60 Cr | ₹12 Cr | ₹7.68 Cr |
| Advances recoverable in cash or in kind | ₹0.21 Cr | ₹0.64 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.86 Cr |
| Advance income tax and TDS | ₹5.10 Cr | ₹5.46 Cr | ₹3.90 Cr | ₹6.92 Cr | ₹4.12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.99 Cr | ₹2.69 Cr | ₹2.42 Cr | ₹5.17 Cr | ₹2.69 Cr |
| Total Current Assets | ₹91 Cr | ₹77 Cr | ₹65 Cr | ₹53 Cr | ₹41 Cr |
| Net Current Assets (Including Current Investments) | ₹55 Cr | ₹49 Cr | ₹45 Cr | ₹32 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹131 Cr | ₹102 Cr | ₹81 Cr | ₹67 Cr | ₹51 Cr |
| Contingent Liabilities | ₹0.28 Cr | ₹0.20 Cr | ₹0.20 Cr | - | - |
| Total Debt | ₹15 Cr | ₹4.06 Cr | ₹3.36 Cr | ₹3.16 Cr | ₹2.65 Cr |
| Book Value | 293.17 | 234.15 | 184.33 | 142.64 | 117.86 |
| Adjusted Book Value | 293.17 | 234.15 | 184.33 | 142.64 | 117.86 |
Compare Balance Sheet of peers of GALAXY BEARINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GALAXY BEARINGS | ₹238.1 Cr | -9.6% | -14.3% | -41.4% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹61,614.9 Cr | 0.9% | -1.3% | 4.5% | Stock Analytics | |
| TIMKEN INDIA | ₹22,658.5 Cr | 1.1% | 0.1% | -10.3% | Stock Analytics | |
| SKF INDIA | ₹10,650.2 Cr | -2.6% | -54.3% | -58.2% | Stock Analytics | |
| ROLEX RINGS | ₹3,338.8 Cr | -1.8% | -7.9% | -41.7% | Stock Analytics | |
| NRB BEARINGS | ₹2,590.3 Cr | 0.7% | -4.6% | 2.8% | Stock Analytics | |
GALAXY BEARINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GALAXY BEARINGS | -9.6% |
-14.3% |
-41.4% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses