GALA PRECISION ENGINEERING
|
GALA PRECISION ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹10 Cr | ₹2.52 Cr | ₹2.53 Cr | ₹2.53 Cr |
| Equity - Authorised | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Issued | ₹13 Cr | ₹10 Cr | ₹2.52 Cr | ₹2.53 Cr | ₹2.53 Cr |
| Equity Paid Up | ₹13 Cr | ₹10 Cr | ₹2.52 Cr | ₹2.53 Cr | ₹2.53 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹244 Cr | ₹95 Cr | ₹81 Cr | ₹57 Cr | ₹50 Cr |
| Securities Premium | ₹161 Cr | ₹28 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹80 Cr | ₹63 Cr | ₹42 Cr | ₹18 Cr | ₹12 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹3.53 Cr | ₹3.94 Cr | ₹4.95 Cr | ₹4.72 Cr | ₹5.05 Cr |
| Reserve excluding Revaluation Reserve | ₹244 Cr | ₹95 Cr | ₹81 Cr | ₹57 Cr | ₹50 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹257 Cr | ₹105 Cr | ₹84 Cr | ₹59 Cr | ₹53 Cr |
| Minority Interest | ₹-0.36 Cr | ₹-0.34 Cr | ₹0.00 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.07 Cr | ₹9.21 Cr | ₹10 Cr | ₹9.53 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.07 Cr | ₹9.21 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-3.74 Cr | ₹-3.69 Cr | ₹-4.06 Cr |
| Unsecured Loans | - | - | ₹10 Cr | ₹14 Cr | ₹19 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | ₹2.25 Cr | ₹2.25 Cr | ₹1.50 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹7.85 Cr | ₹12 Cr | ₹18 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.48 Cr | ₹0.93 Cr | ₹3.69 Cr | ₹2.11 Cr | ₹0.98 Cr |
| Deferred Tax Assets | ₹5.90 Cr | ₹4.84 Cr | ₹2.69 Cr | ₹5.35 Cr | ₹6.10 Cr |
| Deferred Tax Liability | ₹6.38 Cr | ₹5.77 Cr | ₹6.38 Cr | ₹7.46 Cr | ₹7.08 Cr |
| Other Long Term Liabilities | ₹0.74 Cr | ₹1.14 Cr | ₹1.49 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.90 Cr | ₹5.26 Cr | ₹4.60 Cr | ₹3.96 Cr | ₹3.84 Cr |
| Total Non-Current Liabilities | ₹9.19 Cr | ₹17 Cr | ₹30 Cr | ₹30 Cr | ₹35 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹14 Cr | ₹8.11 Cr | ₹14 Cr | ₹10 Cr |
| Sundry Creditors | ₹16 Cr | ₹11 Cr | ₹7.47 Cr | ₹9.80 Cr | ₹8.36 Cr |
| Acceptances | ₹2.00 Cr | ₹2.56 Cr | ₹0.64 Cr | ₹4.01 Cr | ₹2.09 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.33 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.42 Cr | ₹0.39 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹9.99 Cr |
| Short Term Borrowings | ₹22 Cr | ₹40 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr |
| Secured ST Loans repayable on Demands | ₹22 Cr | ₹40 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹22 Cr | ₹40 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-22 Cr | ₹-40 Cr | ₹-34 Cr | ₹-29 Cr | ₹-25 Cr |
| Short Term Provisions | ₹0.69 Cr | ₹0.50 Cr | ₹0.62 Cr | ₹2.69 Cr | ₹0.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.01 Cr | ₹1.69 Cr | ₹0.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.69 Cr | ₹0.50 Cr | ₹0.62 Cr | ₹1.00 Cr | ₹0.66 Cr |
| Total Current Liabilities | ₹54 Cr | ₹68 Cr | ₹56 Cr | ₹56 Cr | ₹46 Cr |
| Total Liabilities | ₹320 Cr | ₹189 Cr | ₹170 Cr | ₹146 Cr | ₹134 Cr |
| ASSETS | |||||
| Gross Block | ₹116 Cr | ₹89 Cr | ₹79 Cr | ₹68 Cr | ₹64 Cr |
| Less: Accumulated Depreciation | ₹33 Cr | ₹25 Cr | ₹18 Cr | ₹12 Cr | ₹6.11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹84 Cr | ₹64 Cr | ₹61 Cr | ₹56 Cr | ₹58 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.64 Cr | ₹3.23 Cr | ₹1.25 Cr | ₹0.13 Cr | ₹0.49 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹6.56 Cr | ₹3.30 Cr | ₹2.62 Cr | ₹1.19 Cr | ₹1.02 Cr |
| Other Non Current Assets | ₹4.76 Cr | ₹0.10 Cr | ₹0.06 Cr | - | - |
| Total Non-Current Assets | ₹106 Cr | ₹74 Cr | ₹68 Cr | ₹61 Cr | ₹63 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹72 Cr | ₹58 Cr | ₹56 Cr | ₹50 Cr | ₹40 Cr |
| Raw Materials | ₹28 Cr | ₹20 Cr | ₹26 Cr | ₹25 Cr | ₹17 Cr |
| Work-in Progress | ₹22 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹9.93 Cr |
| Finished Goods | ₹18 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.30 Cr | ₹3.80 Cr | ₹3.45 Cr | ₹2.56 Cr | ₹1.83 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹71 Cr | ₹47 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr |
| Debtors more than Six months | ₹1.17 Cr | ₹1.24 Cr | ₹1.62 Cr | ₹2.13 Cr | ₹2.57 Cr |
| Debtors Others | ₹70 Cr | ₹46 Cr | ₹28 Cr | ₹23 Cr | ₹19 Cr |
| Cash and Bank | ₹59 Cr | ₹4.10 Cr | ₹12 Cr | ₹2.67 Cr | ₹4.22 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Balances at Bank | ₹59 Cr | ₹4.02 Cr | ₹12 Cr | ₹2.60 Cr | ₹4.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.75 Cr | ₹2.05 Cr | ₹1.09 Cr | ₹2.60 Cr | ₹2.82 Cr |
| Interest accrued on Investments | - | - | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.83 Cr | ₹0.08 Cr | - | - | - |
| Prepaid Expenses | ₹0.70 Cr | ₹0.53 Cr | ₹0.70 Cr | ₹0.52 Cr | ₹0.44 Cr |
| Other current_assets | ₹1.22 Cr | ₹1.44 Cr | ₹0.32 Cr | ₹2.06 Cr | ₹2.36 Cr |
| Short Term Loans and Advances | ₹8.65 Cr | ₹3.56 Cr | ₹3.39 Cr | ₹4.63 Cr | ₹3.42 Cr |
| Advances recoverable in cash or in kind | ₹1.38 Cr | ₹2.11 Cr | ₹1.79 Cr | ₹2.05 Cr | ₹1.81 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.27 Cr | ₹1.44 Cr | ₹1.59 Cr | ₹2.58 Cr | ₹1.61 Cr |
| Total Current Assets | ₹214 Cr | ₹114 Cr | ₹102 Cr | ₹85 Cr | ₹71 Cr |
| Net Current Assets (Including Current Investments) | ₹160 Cr | ₹47 Cr | ₹46 Cr | ₹29 Cr | ₹25 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹320 Cr | ₹189 Cr | ₹170 Cr | ₹146 Cr | ₹134 Cr |
| Contingent Liabilities | ₹8.62 Cr | ₹6.77 Cr | ₹4.77 Cr | ₹3.28 Cr | ₹1.77 Cr |
| Total Debt | ₹23 Cr | ₹55 Cr | ₹59 Cr | ₹57 Cr | ₹59 Cr |
| Book Value | 202.10 | 103.63 | 331.43 | 234.64 | 209.68 |
| Adjusted Book Value | 202.10 | 103.63 | 82.86 | 58.66 | 52.42 |
Compare Balance Sheet of peers of GALA PRECISION ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GALA PRECISION ENGINEERING | ₹980.2 Cr | 6% | 1.1% | -38.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹99,447.7 Cr | 0% | 21.1% | 17.8% | Stock Analytics | |
| THERMAX | ₹35,924.4 Cr | -4.9% | -3.2% | -42.4% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,096.4 Cr | 2% | 7.1% | -14.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,094.0 Cr | 0.4% | 2.7% | -13.7% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,003.4 Cr | 3.4% | -10.6% | -15.5% | Stock Analytics | |
GALA PRECISION ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GALA PRECISION ENGINEERING | 6% |
1.1% |
-38.9% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses