FUSION FINANCE
|
FUSION FINANCE Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹101 Cr | ₹101 Cr | ₹100 Cr | ₹83 Cr | ₹79 Cr |
Equity - Authorised | ₹200 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹90 Cr |
 Equity - Issued | ₹101 Cr | ₹101 Cr | ₹101 Cr | ₹84 Cr | ₹84 Cr |
Equity Paid Up | ₹101 Cr | ₹101 Cr | ₹100 Cr | ₹83 Cr | ₹79 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹30 Cr | ₹19 Cr | ₹7.97 Cr | ₹9.52 Cr | ₹6.85 Cr |
Total Reserves | ₹1,512 Cr | ₹2,729 Cr | ₹2,214 Cr | ₹1,246 Cr | ₹1,160 Cr |
Securities Premium | ₹1,663 Cr | ₹1,658 Cr | ₹1,642 Cr | ₹1,071 Cr | ₹1,009 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-367 Cr | ₹856 Cr | ₹452 Cr | ₹141 Cr | ₹123 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹217 Cr | ₹215 Cr | ₹120 Cr | ₹34 Cr | ₹28 Cr |
Reserve excluding Revaluation Reserve | ₹1,512 Cr | ₹2,729 Cr | ₹2,214 Cr | ₹1,246 Cr | ₹1,160 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,643 Cr | ₹2,848 Cr | ₹2,322 Cr | ₹1,338 Cr | ₹1,246 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,784 Cr | ₹3,178 Cr | ₹6,547 Cr | ₹5,274 Cr | ₹3,808 Cr |
Non Convertible Debentures | ₹145 Cr | ₹45 Cr | ₹511 Cr | ₹579 Cr | ₹861 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹4,957 Cr | ₹4,034 Cr | ₹2,686 Cr |
Term Loans - Institutions | - | - | ₹990 Cr | ₹577 Cr | ₹262 Cr |
Other Secured | ₹1,639 Cr | ₹3,133 Cr | ₹89 Cr | ₹84 Cr | - |
Unsecured Loans | ₹54 Cr | ₹65 Cr | ₹231 Cr | ₹367 Cr | ₹247 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹7.00 Cr |
Other Unsecured Loan | ₹54 Cr | ₹65 Cr | ₹201 Cr | ₹337 Cr | ₹210 Cr |
Deferred Tax Assets / Liabilities | - | ₹-92 Cr | ₹-78 Cr | ₹-87 Cr | ₹-77 Cr |
Deferred Tax Assets | - | ₹118 Cr | ₹105 Cr | ₹110 Cr | ₹86 Cr |
Deferred Tax Liability | - | ₹26 Cr | ₹28 Cr | ₹23 Cr | ₹9.30 Cr |
Other Long Term Liabilities | ₹10 Cr | ₹9.08 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹7.75 Cr | ₹5.02 Cr | - | - | ₹4.27 Cr |
Total Non-Current Liabilities | ₹1,856 Cr | ₹3,166 Cr | ₹6,701 Cr | ₹5,555 Cr | ₹3,983 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹77 Cr | ₹68 Cr | ₹72 Cr | ₹37 Cr | ₹11 Cr |
Sundry Creditors | ₹77 Cr | ₹68 Cr | ₹72 Cr | ₹37 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹145 Cr | ₹223 Cr | ₹180 Cr | ₹132 Cr | ₹135 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹18 Cr | ₹21 Cr | ₹28 Cr | ₹26 Cr | ₹37 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹127 Cr | ₹202 Cr | ₹152 Cr | ₹106 Cr | ₹97 Cr |
Short Term Borrowings | ₹4,564 Cr | ₹5,373 Cr | - | ₹134 Cr | ₹377 Cr |
Secured ST Loans repayable on Demands | ₹4,564 Cr | ₹5,373 Cr | - | ₹134 Cr | ₹377 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹8.25 Cr | ₹5.52 Cr | ₹12 Cr | ₹7.27 Cr | ₹9.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.71 Cr | ₹0.10 Cr | ₹5.40 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.25 Cr | ₹5.52 Cr | ₹11 Cr | ₹7.17 Cr | ₹3.81 Cr |
Total Current Liabilities | ₹4,794 Cr | ₹5,669 Cr | ₹263 Cr | ₹311 Cr | ₹533 Cr |
Total Liabilities | ₹8,293 Cr | ₹11,683 Cr | ₹9,286 Cr | ₹7,204 Cr | ₹5,761 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹7,261 Cr | ₹9,948 Cr | ₹8,042 Cr | ₹5,918 Cr | ₹4,361 Cr |
Gross Block | ₹68 Cr | ₹61 Cr | ₹42 Cr | ₹33 Cr | ₹27 Cr |
Less: Accumulated Depreciation | ₹40 Cr | ₹30 Cr | ₹21 Cr | ₹14 Cr | ₹8.45 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹27 Cr | ₹31 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.25 Cr | - | - |
Non Current Investments | ₹2.00 Cr | ₹2.00 Cr | - | - | - |
Long Term Investment | ₹2.00 Cr | ₹2.00 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹2.00 Cr | ₹2.00 Cr | - | - | - |
Long Term Loans & Advances | - | - | ₹44 Cr | ₹38 Cr | ₹14 Cr |
Other Non Current Assets | ₹25 Cr | ₹42 Cr | - | - | - |
Total Non-Current Assets | ₹7,318 Cr | ₹10,025 Cr | ₹8,107 Cr | ₹5,975 Cr | ₹4,393 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.07 Cr | ₹0.06 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.07 Cr | ₹0.06 Cr | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹3.70 Cr | ₹14 Cr | ₹14 Cr | ₹4.25 Cr | ₹2.79 Cr |
Debtors more than Six months | ₹0.04 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | - |
Debtors Others | ₹3.66 Cr | ₹14 Cr | ₹14 Cr | ₹4.20 Cr | ₹2.79 Cr |
Cash and Bank | ₹831 Cr | ₹1,517 Cr | ₹1,065 Cr | ₹1,154 Cr | ₹1,335 Cr |
Cash in hand | ₹17 Cr | ₹5.28 Cr | ₹6.56 Cr | ₹15 Cr | ₹11 Cr |
Balances at Bank | ₹814 Cr | ₹1,511 Cr | ₹1,058 Cr | ₹1,139 Cr | ₹1,324 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹107 Cr | ₹124 Cr | ₹71 Cr | ₹62 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹13 Cr |
Prepaid Expenses | - | - | ₹3.73 Cr | ₹2.22 Cr | ₹1.69 Cr |
Other current_assets | ₹107 Cr | ₹124 Cr | ₹67 Cr | ₹60 Cr | ₹0.62 Cr |
Short Term Loans and Advances | ₹34 Cr | ₹3.25 Cr | ₹28 Cr | ₹5.85 Cr | ₹15 Cr |
Advances recoverable in cash or in kind | - | - | ₹28 Cr | ₹5.85 Cr | ₹16 Cr |
Advance income tax and TDS | ₹34 Cr | ₹3.25 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | ₹-0.94 Cr |
Total Current Assets | ₹975 Cr | ₹1,657 Cr | ₹1,179 Cr | ₹1,225 Cr | ₹1,368 Cr |
Net Current Assets (Including Current Investments) | ₹-3,819 Cr | ₹-4,012 Cr | ₹915 Cr | ₹914 Cr | ₹836 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹2.80 Cr | - |
Total Assets | ₹8,293 Cr | ₹11,683 Cr | ₹9,286 Cr | ₹7,204 Cr | ₹5,761 Cr |
Contingent Liabilities | ₹30 Cr | ₹0.02 Cr | - | - | - |
Total Debt | ₹6,402 Cr | ₹8,616 Cr | ₹6,778 Cr | ₹5,776 Cr | ₹4,432 Cr |
Book Value | - | 281.22 | 230.59 | 160.18 | 156.83 |
Adjusted Book Value | 155.24 | 272.40 | 223.35 | 155.15 | 151.91 |
Compare Balance Sheet of peers of FUSION FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FUSION FINANCE | ₹3,238.8 Cr | -2.8% | 16.9% | -53.2% | Stock Analytics | |
BAJAJ FINANCE | ₹581,834.0 Cr | 2.2% | 2% | 32.3% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹209,436.0 Cr | 8.6% | 14% | -9.2% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹159,647.0 Cr | 4.5% | 7.2% | 66.2% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹134,475.0 Cr | 1.8% | 1.6% | 15.6% | Stock Analytics | |
SHRIRAM FINANCE | ₹130,977.0 Cr | 4.6% | 10.4% | 17.1% | Stock Analytics |
FUSION FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FUSION FINANCE | -2.8% |
16.9% |
-53.2% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses