Home > Balance Sheet > FRATELLI VINEYARDS

FRATELLI VINEYARDS
Balance Sheet

FRATELLI VINEYARDS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FRATELLI VINEYARDS
Please provide your vote to see the results

FRATELLI VINEYARDS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹43 Cr₹43 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity - Authorised ₹44 Cr₹44 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹43 Cr₹43 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity Paid Up ₹43 Cr₹43 Cr₹8.57 Cr₹8.57 Cr₹8.57 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹4.18 Cr---
Total Reserves ₹92 Cr₹109 Cr₹14 Cr₹18 Cr₹20 Cr
    Securities Premium ₹250 Cr₹244 Cr₹4.28 Cr₹4.28 Cr₹4.32 Cr
    Capital Reserves ₹-135 Cr₹-137 Cr₹-6.61 Cr--
    Profit & Loss Account Balance ₹-27 Cr₹-2.76 Cr₹11 Cr₹13 Cr₹15 Cr
    General Reserves -----
    Other Reserves ₹4.98 Cr₹4.98 Cr₹4.98 Cr₹0.67 Cr₹0.31 Cr
Reserve excluding Revaluation Reserve ₹92 Cr₹109 Cr₹14 Cr₹18 Cr₹20 Cr
Revaluation reserve -----
Shareholder's Funds ₹136 Cr₹156 Cr₹22 Cr₹27 Cr₹28 Cr
Minority Interest --₹93 Cr-₹7.01 Cr
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹30 Cr₹19 Cr₹1.43 Cr₹9.05 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹34 Cr₹33 Cr₹24 Cr₹1.15 Cr₹10 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.13 Cr₹-2.92 Cr₹-4.34 Cr₹0.28 Cr₹-1.07 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-12 Cr₹-10 Cr₹-4.34 Cr₹-1.93 Cr₹-1.67 Cr
    Deferred Tax Assets ₹15 Cr₹12 Cr₹6.04 Cr₹1.93 Cr₹1.67 Cr
    Deferred Tax Liability ₹3.22 Cr₹2.31 Cr₹1.70 Cr--
Other Long Term Liabilities ₹16 Cr₹18 Cr₹19 Cr-₹2.46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.89 Cr₹3.58 Cr₹4.10 Cr₹0.46 Cr₹0.56 Cr
Total Non-Current Liabilities ₹38 Cr₹41 Cr₹37 Cr₹-0.04 Cr₹10 Cr
Current Liabilities -----
Trade Payables ₹27 Cr₹22 Cr₹55 Cr₹13 Cr₹5.14 Cr
    Sundry Creditors ₹27 Cr₹22 Cr₹55 Cr₹13 Cr₹5.14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹37 Cr₹41 Cr₹2.73 Cr₹8.15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.92 Cr₹0.85 Cr₹1.39 Cr₹0.06 Cr₹0.32 Cr
    Interest Accrued But Not Due ₹0.30 Cr₹0.04 Cr₹0.18 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹48 Cr₹36 Cr₹39 Cr₹2.67 Cr₹7.84 Cr
Short Term Borrowings ₹84 Cr₹66 Cr₹91 Cr₹24 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹73 Cr₹58 Cr₹83 Cr₹24 Cr₹26 Cr
    Working Capital Loans- Sec ₹73 Cr₹58 Cr₹83 Cr₹24 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹3.50 Cr₹3.50 Cr₹3.50 Cr--
    Other Unsecured Loans ₹-65 Cr₹-53 Cr₹-79 Cr₹-24 Cr₹-25 Cr
Short Term Provisions ₹0.88 Cr₹0.85 Cr₹4.76 Cr₹0.17 Cr₹0.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹4.04 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.88 Cr₹0.85 Cr₹0.72 Cr₹0.17 Cr₹0.20 Cr
Total Current Liabilities ₹161 Cr₹127 Cr₹191 Cr₹40 Cr₹40 Cr
Total Liabilities ₹335 Cr₹324 Cr₹345 Cr₹66 Cr₹85 Cr
ASSETS
Gross Block ₹123 Cr₹109 Cr₹73 Cr₹3.27 Cr₹34 Cr
Less: Accumulated Depreciation ₹27 Cr₹19 Cr₹12 Cr₹2.27 Cr₹8.61 Cr
Less: Impairment of Assets -----
Net Block ₹96 Cr₹90 Cr₹61 Cr₹1.01 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.18 Cr₹8.41 Cr₹5.26 Cr-₹0.63 Cr
Non Current Investments ₹0.25 Cr₹0.05 Cr₹0.00 Cr₹4.05 Cr₹4.10 Cr
Long Term Investment ₹0.25 Cr₹0.05 Cr₹0.00 Cr₹4.05 Cr₹4.10 Cr
    Quoted -----
    Unquoted ₹0.25 Cr₹0.05 Cr₹0.00 Cr₹4.05 Cr₹4.10 Cr
Long Term Loans & Advances ₹11 Cr₹11 Cr₹11 Cr₹0.79 Cr₹3.92 Cr
Other Non Current Assets ₹0.86 Cr₹1.06 Cr₹1.41 Cr₹0.10 Cr₹0.16 Cr
Total Non-Current Assets ₹115 Cr₹111 Cr₹79 Cr₹5.94 Cr₹34 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.61 Cr₹0.15 Cr₹0.05 Cr
    Quoted --₹0.61 Cr₹0.15 Cr₹0.05 Cr
    Unquoted -----
Inventories ₹95 Cr₹83 Cr₹93 Cr₹34 Cr₹22 Cr
    Raw Materials ₹4.54 Cr₹8.10 Cr₹6.92 Cr--
    Work-in Progress ₹73 Cr₹56 Cr₹36 Cr--
    Finished Goods ₹8.07 Cr₹9.66 Cr₹12 Cr--
    Packing Materials ₹8.25 Cr₹7.63 Cr₹8.95 Cr₹0.01 Cr₹0.03 Cr
    Stores  and Spare ₹0.38 Cr₹0.06 Cr₹0.20 Cr--
    Other Inventory ₹0.81 Cr₹1.18 Cr₹28 Cr₹34 Cr₹22 Cr
Sundry Debtors ₹105 Cr₹110 Cr₹135 Cr₹9.16 Cr₹17 Cr
    Debtors more than Six months ₹29 Cr₹52 Cr₹35 Cr--
    Debtors Others ₹81 Cr₹65 Cr₹105 Cr₹9.69 Cr₹17 Cr
Cash and Bank ₹1.65 Cr₹1.60 Cr₹21 Cr₹1.97 Cr₹3.03 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
    Balances at Bank ₹1.64 Cr₹1.58 Cr₹21 Cr₹1.94 Cr₹3.02 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.26 Cr₹6.02 Cr₹2.19 Cr₹12 Cr₹2.90 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ---₹0.02 Cr₹0.06 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.26 Cr₹2.32 Cr₹1.91 Cr₹0.41 Cr₹0.15 Cr
    Other current_assets ₹0.01 Cr₹3.70 Cr₹0.28 Cr₹11 Cr₹2.69 Cr
Short Term Loans and Advances ₹15 Cr₹13 Cr₹14 Cr₹2.80 Cr₹6.48 Cr
    Advances recoverable in cash or in kind ₹1.65 Cr₹2.89 Cr₹3.03 Cr₹1.26 Cr₹2.29 Cr
    Advance income tax and TDS ₹1.93 Cr₹2.62 Cr₹1.47 Cr₹0.12 Cr₹0.48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹7.81 Cr₹9.89 Cr₹1.42 Cr₹3.72 Cr
Total Current Assets ₹219 Cr₹213 Cr₹266 Cr₹60 Cr₹51 Cr
Net Current Assets (Including Current Investments) ₹59 Cr₹87 Cr₹74 Cr₹21 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹335 Cr₹324 Cr₹345 Cr₹66 Cr₹85 Cr
Contingent Liabilities ₹38 Cr₹31 Cr₹16 Cr₹2.90 Cr₹4.88 Cr
Total Debt ₹120 Cr₹102 Cr₹117 Cr₹26 Cr₹36 Cr
Book Value -35.1526.0031.2532.79
Adjusted Book Value 31.2835.1526.0031.2532.79

Compare Balance Sheet of peers of FRATELLI VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRATELLI VINEYARDS ₹551.3 Cr -4.2% -5.6% -1.9% Stock Analytics
ADANI ENTERPRISES ₹353,335.0 Cr 4.8% -10% 6.7% Stock Analytics
ADITYA INFOTECH ₹47,149.5 Cr -3.2% 0.2% 176% Stock Analytics
PREMIER ENERGIES ₹40,333.6 Cr 3.6% 1.8% -21.3% Stock Analytics
AEGIS LOGISTICS ₹38,645.1 Cr -8.3% -20.2% 35.8% Stock Analytics
REDINGTON ₹25,810.3 Cr -7.9% -18.9% 24.7% Stock Analytics


FRATELLI VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRATELLI VINEYARDS

-4.2%

-5.6%

-1.9%

SENSEX

2.8%

4.4%

-10.1%


You may also like the below Video Courses