FOCUS LIGHTING & FIXTURES
|
FOCUS LIGHTING & FIXTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.59 Cr | - | - | - | - |
| Total Reserves | ₹115 Cr | ₹77 Cr | ₹25 Cr | ₹21 Cr | ₹23 Cr |
| Securities Premium | ₹31 Cr | ₹29 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹84 Cr | ₹48 Cr | ₹25 Cr | ₹21 Cr | ₹23 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹115 Cr | ₹77 Cr | ₹25 Cr | ₹21 Cr | ₹23 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹129 Cr | ₹90 Cr | ₹35 Cr | ₹31 Cr | ₹33 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹11 Cr | - | ₹0.36 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.60 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹11 Cr | - | ₹-0.24 Cr | - | - |
| Unsecured Loans | - | - | - | ₹0.73 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹0.73 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.47 Cr | ₹-2.28 Cr | ₹-1.40 Cr | ₹-0.95 Cr | ₹-0.40 Cr |
| Deferred Tax Assets | ₹1.47 Cr | ₹2.28 Cr | ₹1.40 Cr | ₹0.95 Cr | ₹0.40 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹2.87 Cr | ₹5.13 Cr | ₹3.70 Cr | ₹0.10 Cr | ₹0.21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.44 Cr | ₹1.18 Cr | ₹1.03 Cr | - | - |
| Total Non-Current Liabilities | ₹14 Cr | ₹4.03 Cr | ₹3.69 Cr | ₹-0.13 Cr | ₹-0.19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹17 Cr | ₹26 Cr | ₹17 Cr | ₹17 Cr |
| Sundry Creditors | ₹32 Cr | ₹17 Cr | ₹26 Cr | ₹17 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹8.51 Cr | ₹9.63 Cr | ₹4.48 Cr | ₹5.32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.00 Cr | ₹2.55 Cr | ₹5.43 Cr | ₹1.61 Cr | ₹1.69 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8.46 Cr | ₹5.96 Cr | ₹4.20 Cr | ₹2.87 Cr | ₹3.64 Cr |
| Short Term Borrowings | ₹0.43 Cr | ₹2.95 Cr | ₹2.20 Cr | ₹3.90 Cr | ₹4.18 Cr |
| Secured ST Loans repayable on Demands | - | ₹2.95 Cr | ₹1.47 Cr | ₹3.67 Cr | ₹3.82 Cr |
| Working Capital Loans- Sec | - | ₹2.95 Cr | ₹1.13 Cr | ₹3.67 Cr | ₹3.82 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.43 Cr | ₹-2.95 Cr | ₹-0.39 Cr | ₹-3.44 Cr | ₹-3.47 Cr |
| Short Term Provisions | ₹2.38 Cr | ₹2.83 Cr | ₹1.35 Cr | - | ₹0.68 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.80 Cr | ₹2.39 Cr | ₹0.54 Cr | - | ₹0.68 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.58 Cr | ₹0.44 Cr | ₹0.81 Cr | - | - |
| Total Current Liabilities | ₹46 Cr | ₹31 Cr | ₹39 Cr | ₹25 Cr | ₹27 Cr |
| Total Liabilities | ₹189 Cr | ₹125 Cr | ₹78 Cr | ₹56 Cr | ₹60 Cr |
| ASSETS | |||||
| Gross Block | ₹28 Cr | ₹35 Cr | ₹28 Cr | ₹22 Cr | ₹22 Cr |
| Less: Accumulated Depreciation | ₹6.77 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.33 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹19 Cr | ₹1.96 Cr | ₹1.10 Cr | ₹0.51 Cr | ₹0.11 Cr |
| Non Current Investments | ₹5.57 Cr | - | - | - | - |
| Long Term Investment | ₹5.57 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5.57 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹1.92 Cr | ₹1.93 Cr | ₹1.37 Cr | ₹0.61 Cr | ₹0.35 Cr |
| Other Non Current Assets | ₹0.23 Cr | ₹11 Cr | ₹0.44 Cr | - | ₹0.09 Cr |
| Total Non-Current Assets | ₹48 Cr | ₹35 Cr | ₹18 Cr | ₹12 Cr | ₹14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹44 Cr | ₹39 Cr | ₹24 Cr | ₹18 Cr | ₹16 Cr |
| Raw Materials | ₹29 Cr | ₹22 Cr | ₹15 Cr | ₹10 Cr | ₹8.23 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹3.06 Cr | ₹6.46 Cr | ₹3.55 Cr | ₹2.34 Cr | ₹2.39 Cr |
| Packing Materials | ₹0.07 Cr | ₹0.33 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹11 Cr | ₹9.98 Cr | ₹5.32 Cr | ₹5.41 Cr | ₹4.97 Cr |
| Sundry Debtors | ₹86 Cr | ₹32 Cr | ₹25 Cr | ₹17 Cr | ₹25 Cr |
| Debtors more than Six months | ₹12 Cr | ₹4.39 Cr | ₹4.65 Cr | ₹5.60 Cr | ₹3.48 Cr |
| Debtors Others | ₹74 Cr | ₹30 Cr | ₹22 Cr | ₹13 Cr | ₹23 Cr |
| Cash and Bank | ₹2.57 Cr | ₹7.35 Cr | ₹0.63 Cr | ₹1.51 Cr | ₹0.70 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹2.57 Cr | ₹7.32 Cr | ₹0.63 Cr | ₹1.51 Cr | ₹0.69 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.16 Cr | ₹0.45 Cr | ₹0.60 Cr | ₹4.10 Cr | ₹2.41 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.16 Cr | ₹0.45 Cr | ₹0.60 Cr | ₹0.27 Cr | ₹0.21 Cr |
| Other current_assets | - | - | - | ₹3.83 Cr | ₹2.21 Cr |
| Short Term Loans and Advances | ₹7.51 Cr | ₹12 Cr | ₹11 Cr | ₹3.14 Cr | ₹2.40 Cr |
| Advances recoverable in cash or in kind | ₹5.83 Cr | ₹9.08 Cr | ₹4.91 Cr | ₹1.99 Cr | ₹1.21 Cr |
| Advance income tax and TDS | - | - | - | ₹0.02 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.68 Cr | ₹3.23 Cr | ₹6.20 Cr | ₹1.14 Cr | ₹1.20 Cr |
| Total Current Assets | ₹140 Cr | ₹90 Cr | ₹61 Cr | ₹44 Cr | ₹47 Cr |
| Net Current Assets (Including Current Investments) | ₹95 Cr | ₹59 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹189 Cr | ₹125 Cr | ₹78 Cr | ₹56 Cr | ₹60 Cr |
| Contingent Liabilities | ₹0.12 Cr | ₹0.82 Cr | ₹0.82 Cr | ₹0.21 Cr | ₹0.69 Cr |
| Total Debt | ₹13 Cr | ₹2.95 Cr | ₹2.56 Cr | ₹4.62 Cr | ₹4.18 Cr |
| Book Value | - | 68.92 | 34.77 | 30.99 | 32.98 |
| Adjusted Book Value | 19.42 | 13.78 | 6.95 | 6.20 | 6.60 |
Compare Balance Sheet of peers of FOCUS LIGHTING & FIXTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FOCUS LIGHTING & FIXTURES | ₹581.3 Cr | -0.5% | -4.1% | -24.8% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,942.0 Cr | 1% | -0.6% | 3.1% | Stock Analytics | |
| ABB INDIA | ₹110,506.0 Cr | -0.4% | 0.6% | -28.1% | Stock Analytics | |
| SIEMENS | ₹110,273.0 Cr | -2% | -1.1% | -53.7% | Stock Analytics | |
| HAVELLS INDIA | ₹93,649.5 Cr | 0.1% | -0.7% | -9.6% | Stock Analytics | |
| SUZLON ENERGY | ₹81,340.3 Cr | 10.5% | 7.8% | -17.4% | Stock Analytics | |
FOCUS LIGHTING & FIXTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FOCUS LIGHTING & FIXTURES | -0.5% |
-4.1% |
-24.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses