FIVESTAR BUSINESS FINANCE
|
FIVESTAR BUSINESS FINANCE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Â Equity - Issued | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹27 Cr |
| Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹41 Cr | ₹56 Cr | ₹61 Cr | ₹34 Cr | ₹18 Cr |
| Total Reserves | ₹6,234 Cr | ₹5,111 Cr | ₹4,249 Cr | ₹3,647 Cr | ₹2,275 Cr |
| Securities Premium | ₹2,395 Cr | ₹2,342 Cr | ₹2,314 Cr | ₹2,314 Cr | ₹1,392 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,061 Cr | ₹2,206 Cr | ₹1,538 Cr | ₹1,056 Cr | ₹695 Cr |
| General Reserves | ₹7.20 Cr | ₹7.20 Cr | ₹7.20 Cr | ₹7.20 Cr | ₹7.20 Cr |
| Other Reserves | ₹770 Cr | ₹556 Cr | ₹390 Cr | ₹270 Cr | ₹180 Cr |
| Reserve excluding Revaluation Reserve | ₹6,234 Cr | ₹5,111 Cr | ₹4,249 Cr | ₹3,647 Cr | ₹2,275 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,305 Cr | ₹5,196 Cr | ₹4,340 Cr | ₹3,710 Cr | ₹2,318 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,948 Cr | ₹4,756 Cr | ₹4,180 Cr | ₹2,484 Cr | ₹3,423 Cr |
| Non Convertible Debentures | ₹757 Cr | ₹255 Cr | ₹525 Cr | ₹1,009 Cr | ₹1,304 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹2,402 Cr | ₹818 Cr | ₹966 Cr |
| Term Loans - Institutions | - | - | ₹251 Cr | ₹161 Cr | ₹311 Cr |
| Other Secured | ₹5,192 Cr | ₹4,501 Cr | ₹1,002 Cr | ₹497 Cr | ₹843 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-87 Cr | ₹-73 Cr | ₹-53 Cr | ₹-47 Cr | ₹-37 Cr |
| Deferred Tax Assets | ₹92 Cr | ₹80 Cr | ₹56 Cr | ₹50 Cr | ₹43 Cr |
| Deferred Tax Liability | ₹4.97 Cr | ₹7.34 Cr | ₹2.66 Cr | ₹3.39 Cr | ₹5.73 Cr |
| Other Long Term Liabilities | ₹38 Cr | ₹24 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹31 Cr | ₹10 Cr | ₹3.84 Cr | ₹3.40 Cr | ₹2.55 Cr |
| Total Non-Current Liabilities | ₹5,930 Cr | ₹4,718 Cr | ₹4,130 Cr | ₹2,441 Cr | ₹3,389 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹25 Cr | ₹20 Cr | ₹13 Cr | ₹8.67 Cr |
| Sundry Creditors | ₹27 Cr | ₹25 Cr | ₹20 Cr | ₹13 Cr | ₹8.67 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹86 Cr | ₹89 Cr | ₹79 Cr | ₹52 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹86 Cr | ₹89 Cr | ₹79 Cr | ₹52 Cr | ₹34 Cr |
| Short Term Borrowings | ₹1,974 Cr | ₹1,560 Cr | ₹67 Cr | ₹74 Cr | ₹1.97 Cr |
| Secured ST Loans repayable on Demands | ₹1,974 Cr | ₹1,560 Cr | ₹0.85 Cr | ₹7.66 Cr | ₹1.97 Cr |
| Working Capital Loans- Sec | - | - | ₹0.85 Cr | ₹7.66 Cr | ₹1.97 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | ₹82 Cr | ₹76 Cr | - |
| Other Unsecured Loans | - | - | ₹-16 Cr | ₹-17 Cr | ₹-1.97 Cr |
| Short Term Provisions | ₹12 Cr | ₹28 Cr | ₹13 Cr | ₹5.60 Cr | ₹4.65 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.66 Cr | ₹17 Cr | ₹5.40 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.42 Cr | ₹11 Cr | ₹7.74 Cr | ₹5.60 Cr | ₹4.65 Cr |
| Total Current Liabilities | ₹2,098 Cr | ₹1,702 Cr | ₹180 Cr | ₹145 Cr | ₹50 Cr |
| Total Liabilities | ₹14,333 Cr | ₹11,616 Cr | ₹8,650 Cr | ₹6,296 Cr | ₹5,757 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹11,687 Cr | ₹9,685 Cr | ₹6,822 Cr | ₹5,102 Cr | ₹4,359 Cr |
| Gross Block | ₹161 Cr | ₹131 Cr | ₹88 Cr | ₹57 Cr | ₹49 Cr |
| Less: Accumulated Depreciation | ₹75 Cr | ₹67 Cr | ₹43 Cr | ₹24 Cr | ₹24 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹86 Cr | ₹64 Cr | ₹45 Cr | ₹33 Cr | ₹25 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹62 Cr | - | - | - | - |
| Non Current Investments | ₹212 Cr | - | ₹104 Cr | ₹140 Cr | - |
| Long Term Investment | ₹212 Cr | - | ₹104 Cr | ₹140 Cr | - |
| Quoted | ₹212 Cr | - | ₹104 Cr | ₹140 Cr | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹3.26 Cr | ₹2.52 Cr | ₹15 Cr | ₹11 Cr | ₹13 Cr |
| Other Non Current Assets | ₹131 Cr | ₹151 Cr | - | - | - |
| Total Non-Current Assets | ₹12,182 Cr | ₹9,903 Cr | ₹6,986 Cr | ₹5,286 Cr | ₹4,397 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹108 Cr | ₹40 Cr | ₹108 Cr | - |
| Quoted | - | ₹108 Cr | ₹40 Cr | ₹108 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹2,103 Cr | ₹1,576 Cr | ₹1,581 Cr | ₹880 Cr | ₹1,356 Cr |
| Cash in hand | ₹10 Cr | ₹9.94 Cr | ₹5.85 Cr | ₹5.04 Cr | ₹4.26 Cr |
| Balances at Bank | ₹2,093 Cr | ₹1,566 Cr | ₹1,575 Cr | ₹875 Cr | ₹1,351 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹48 Cr | ₹29 Cr | ₹42 Cr | ₹22 Cr | ₹4.36 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | ₹12 Cr | ₹8.66 Cr | ₹3.31 Cr |
| Other current_assets | ₹48 Cr | ₹29 Cr | ₹30 Cr | ₹13 Cr | ₹1.05 Cr |
| Short Term Loans and Advances | - | - | - | - | - |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹2,151 Cr | ₹1,713 Cr | ₹1,664 Cr | ₹1,010 Cr | ₹1,360 Cr |
| Net Current Assets (Including Current Investments) | ₹53 Cr | ₹11 Cr | ₹1,484 Cr | ₹865 Cr | ₹1,310 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹14,333 Cr | ₹11,616 Cr | ₹8,650 Cr | ₹6,296 Cr | ₹5,757 Cr |
| Contingent Liabilities | ₹0.25 Cr | ₹17 Cr | ₹17 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Total Debt | ₹7,922 Cr | ₹6,316 Cr | ₹4,247 Cr | ₹2,559 Cr | ₹3,425 Cr |
| Book Value | - | 175.75 | 146.84 | 126.18 | 896.95 |
| Adjusted Book Value | 212.73 | 175.75 | 146.84 | 126.18 | 896.95 |
Compare Balance Sheet of peers of FIVESTAR BUSINESS FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FIVESTAR BUSINESS FINANCE | ₹19,226.4 Cr | 23.4% | 21.7% | -24.7% | Stock Analytics | |
| BAJAJ FINANCE | ₹648,756.0 Cr | -3.8% | 4.4% | 52.3% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹194,914.0 Cr | 0.4% | 4.6% | -2.2% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,183.0 Cr | -2% | 5.4% | 33.8% | Stock Analytics | |
| SHRIRAM FINANCE | ₹140,857.0 Cr | 4.1% | 21.5% | 13.3% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹136,973.0 Cr | -4.9% | 0.3% | 22% | Stock Analytics | |
FIVESTAR BUSINESS FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIVESTAR BUSINESS FINANCE | 23.4% |
21.7% |
-24.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses