FINE ORGANIC INDUSTRIES
|
FINE ORGANIC INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,280 Cr | ₹1,906 Cr | ₹1,526 Cr | ₹944 Cr | ₹716 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - |
| Profit & Loss Account Balance | ₹2,297 Cr | ₹1,917 Cr | ₹1,533 Cr | ₹943 Cr | ₹715 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-17 Cr | ₹-12 Cr | ₹-7.19 Cr | ₹1.27 Cr | ₹0.65 Cr |
| Reserve excluding Revaluation Reserve | ₹2,280 Cr | ₹1,906 Cr | ₹1,526 Cr | ₹944 Cr | ₹716 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,295 Cr | ₹1,921 Cr | ₹1,541 Cr | ₹959 Cr | ₹731 Cr |
| Minority Interest | - | - | - | - | ₹0.07 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹25 Cr | ₹57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹25 Cr | ₹57 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-13 Cr | ₹-11 Cr | ₹-8.36 Cr | ₹-7.95 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹9.80 Cr | ₹8.68 Cr |
| Deferred Tax Liability | ₹0.35 Cr | ₹1.42 Cr | ₹1.69 Cr | ₹1.44 Cr | ₹0.73 Cr |
| Other Long Term Liabilities | ₹1.02 Cr | ₹2.47 Cr | ₹0.82 Cr | ₹0.87 Cr | ₹4.35 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹-14 Cr | ₹-11 Cr | ₹-9.87 Cr | ₹18 Cr | ₹53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹155 Cr | ₹135 Cr | ₹176 Cr | ₹154 Cr | ₹98 Cr |
| Sundry Creditors | ₹155 Cr | ₹135 Cr | ₹176 Cr | ₹154 Cr | ₹98 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15 Cr | ₹14 Cr | ₹45 Cr | ₹51 Cr | ₹39 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | ₹7.92 Cr | ₹3.65 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹14 Cr | ₹45 Cr | ₹43 Cr | ₹36 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹44 Cr | ₹35 Cr | ₹43 Cr | ₹47 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹15 Cr | ₹24 Cr | ₹16 Cr | ₹4.57 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹30 Cr | ₹20 Cr | ₹19 Cr | ₹30 Cr | ₹13 Cr |
| Total Current Liabilities | ₹214 Cr | ₹184 Cr | ₹265 Cr | ₹251 Cr | ₹155 Cr |
| Total Liabilities | ₹2,495 Cr | ₹2,094 Cr | ₹1,796 Cr | ₹1,228 Cr | ₹940 Cr |
| ASSETS | |||||
| Gross Block | ₹803 Cr | ₹658 Cr | ₹547 Cr | ₹516 Cr | ₹444 Cr |
| Less: Accumulated Depreciation | ₹440 Cr | ₹390 Cr | ₹333 Cr | ₹287 Cr | ₹248 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹363 Cr | ₹268 Cr | ₹214 Cr | ₹229 Cr | ₹196 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹27 Cr | ₹30 Cr | ₹40 Cr | ₹14 Cr | ₹26 Cr |
| Non Current Investments | ₹35 Cr | ₹36 Cr | ₹39 Cr | ₹31 Cr | ₹31 Cr |
| Long Term Investment | ₹35 Cr | ₹36 Cr | ₹39 Cr | ₹31 Cr | ₹31 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹35 Cr | ₹36 Cr | ₹39 Cr | ₹31 Cr | ₹31 Cr |
| Long Term Loans & Advances | ₹36 Cr | ₹64 Cr | ₹41 Cr | ₹30 Cr | ₹31 Cr |
| Other Non Current Assets | ₹220 Cr | ₹13 Cr | ₹42 Cr | ₹36 Cr | ₹35 Cr |
| Total Non-Current Assets | ₹682 Cr | ₹411 Cr | ₹376 Cr | ₹340 Cr | ₹319 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹363 Cr | ₹261 Cr | ₹445 Cr | ₹236 Cr | ₹126 Cr |
| Raw Materials | ₹136 Cr | ₹97 Cr | ₹150 Cr | ₹114 Cr | ₹50 Cr |
| Work-in Progress | ₹5.90 Cr | ₹6.86 Cr | ₹5.43 Cr | ₹9.22 Cr | ₹5.56 Cr |
| Finished Goods | ₹100 Cr | ₹66 Cr | ₹120 Cr | ₹59 Cr | ₹37 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹33 Cr | ₹26 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr |
| Other Inventory | ₹88 Cr | ₹66 Cr | ₹146 Cr | ₹34 Cr | ₹17 Cr |
| Sundry Debtors | ₹332 Cr | ₹311 Cr | ₹351 Cr | ₹301 Cr | ₹162 Cr |
| Debtors more than Six months | ₹2.92 Cr | ₹9.86 Cr | ₹2.02 Cr | ₹1.98 Cr | ₹2.65 Cr |
| Debtors Others | ₹332 Cr | ₹304 Cr | ₹351 Cr | ₹300 Cr | ₹160 Cr |
| Cash and Bank | ₹950 Cr | ₹1,049 Cr | ₹523 Cr | ₹233 Cr | ₹264 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.20 Cr |
| Balances at Bank | ₹950 Cr | ₹1,048 Cr | ₹523 Cr | ₹232 Cr | ₹264 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹10 Cr | ₹6.75 Cr | ₹5.24 Cr | ₹4.89 Cr | ₹3.95 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.41 Cr | ₹5.25 Cr | ₹4.21 Cr | ₹4.02 Cr | ₹3.15 Cr |
| Other current_assets | ₹1.93 Cr | ₹1.49 Cr | ₹1.03 Cr | ₹0.88 Cr | ₹0.80 Cr |
| Short Term Loans and Advances | ₹159 Cr | ₹54 Cr | ₹96 Cr | ₹114 Cr | ₹65 Cr |
| Advances recoverable in cash or in kind | ₹58 Cr | ₹18 Cr | ₹37 Cr | ₹69 Cr | ₹32 Cr |
| Advance income tax and TDS | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹6.55 Cr | ₹5.27 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹81 Cr | ₹18 Cr | ₹41 Cr | ₹38 Cr | ₹28 Cr |
| Total Current Assets | ₹1,813 Cr | ₹1,682 Cr | ₹1,420 Cr | ₹888 Cr | ₹620 Cr |
| Net Current Assets (Including Current Investments) | ₹1,599 Cr | ₹1,498 Cr | ₹1,155 Cr | ₹637 Cr | ₹465 Cr |
| Miscellaneous Expenses not written off | - | ₹1.77 Cr | - | - | - |
| Total Assets | ₹2,495 Cr | ₹2,094 Cr | ₹1,796 Cr | ₹1,228 Cr | ₹940 Cr |
| Contingent Liabilities | ₹22 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr |
| Total Debt | - | - | ₹27 Cr | ₹59 Cr | ₹89 Cr |
| Book Value | - | 625.99 | 502.69 | 312.85 | 238.55 |
| Adjusted Book Value | 748.61 | 625.99 | 502.69 | 312.85 | 238.55 |
Compare Balance Sheet of peers of FINE ORGANIC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FINE ORGANIC INDUSTRIES | ₹14,422.2 Cr | 9.9% | 4.4% | -6% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,746.0 Cr | 0.7% | -2% | -2.9% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹124,629.0 Cr | -2.3% | -1.8% | 39.1% | Stock Analytics | |
| SRF | ₹83,480.6 Cr | -4.3% | -11.8% | 25.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,208.8 Cr | -3.5% | -4.7% | -13.2% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,583.2 Cr | -1.1% | -2.4% | 12.8% | Stock Analytics | |
FINE ORGANIC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FINE ORGANIC INDUSTRIES | 9.9% |
4.4% |
-6% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses