FIEM INDUSTRIES
|
FIEM INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,189 Cr | ₹1,012 Cr | ₹861 Cr | ₹748 Cr | ₹629 Cr |
| Securities Premium | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹167 Cr | ₹167 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹895 Cr | ₹744 Cr | ₹614 Cr | ₹505 Cr | ₹400 Cr |
| General Reserves | ₹138 Cr | ₹113 Cr | ₹92 Cr | ₹75 Cr | ₹61 Cr |
| Other Reserves | ₹1.65 Cr | ₹0.53 Cr | ₹0.38 Cr | ₹0.48 Cr | ₹0.21 Cr |
| Reserve excluding Revaluation Reserve | ₹1,189 Cr | ₹1,012 Cr | ₹861 Cr | ₹748 Cr | ₹629 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,215 Cr | ₹1,038 Cr | ₹887 Cr | ₹761 Cr | ₹642 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹7.52 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹22 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-15 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹15 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹33 Cr |
| Deferred Tax Assets | ₹26 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹5.57 Cr |
| Deferred Tax Liability | ₹40 Cr | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹38 Cr |
| Other Long Term Liabilities | ₹61 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹7.54 Cr | ₹6.54 Cr | ₹13 Cr | ₹5.07 Cr |
| Total Non-Current Liabilities | ₹87 Cr | ₹51 Cr | ₹50 Cr | ₹58 Cr | ₹69 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹286 Cr | ₹231 Cr | ₹190 Cr | ₹165 Cr | ₹261 Cr |
| Sundry Creditors | ₹286 Cr | ₹231 Cr | ₹190 Cr | ₹165 Cr | ₹261 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹98 Cr | ₹97 Cr | ₹82 Cr | ₹58 Cr | ₹67 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹40 Cr | ₹37 Cr | ₹32 Cr | ₹16 Cr | ₹16 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹58 Cr | ₹59 Cr | ₹49 Cr | ₹42 Cr | ₹51 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹14 Cr | ₹7.01 Cr | ₹9.58 Cr | ₹9.98 Cr | ₹9.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.03 Cr | ₹1.32 Cr | ₹0.30 Cr | ₹0.03 Cr | ₹3.78 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹5.68 Cr | ₹9.28 Cr | ₹9.95 Cr | ₹5.45 Cr |
| Total Current Liabilities | ₹399 Cr | ₹334 Cr | ₹281 Cr | ₹233 Cr | ₹337 Cr |
| Total Liabilities | ₹1,701 Cr | ₹1,424 Cr | ₹1,218 Cr | ₹1,053 Cr | ₹1,049 Cr |
| ASSETS | |||||
| Gross Block | ₹1,174 Cr | ₹1,105 Cr | ₹1,007 Cr | ₹996 Cr | ₹963 Cr |
| Less: Accumulated Depreciation | ₹570 Cr | ₹551 Cr | ₹511 Cr | ₹503 Cr | ₹455 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹604 Cr | ₹553 Cr | ₹496 Cr | ₹494 Cr | ₹508 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹15 Cr | ₹20 Cr | ₹5.31 Cr | ₹5.35 Cr | ₹0.71 Cr |
| Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.30 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.30 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr |
| Other Non Current Assets | ₹3.79 Cr | ₹3.51 Cr | ₹1.43 Cr | ₹0.89 Cr | ₹1.30 Cr |
| Total Non-Current Assets | ₹661 Cr | ₹598 Cr | ₹525 Cr | ₹521 Cr | ₹528 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹76 Cr |
| Quoted | - | - | - | - | ₹57 Cr |
| Unquoted | - | - | - | - | ₹20 Cr |
| Inventories | ₹267 Cr | ₹233 Cr | ₹204 Cr | ₹176 Cr | ₹185 Cr |
| Raw Materials | ₹204 Cr | ₹176 Cr | ₹158 Cr | ₹137 Cr | ₹142 Cr |
| Work-in Progress | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Finished Goods | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹18 Cr | ₹23 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹12 Cr | ₹11 Cr | ₹6.76 Cr | ₹5.44 Cr | ₹5.10 Cr |
| Other Inventory | - | ₹0.15 Cr | - | - | - |
| Sundry Debtors | ₹388 Cr | ₹242 Cr | ₹194 Cr | ₹141 Cr | ₹175 Cr |
| Debtors more than Six months | ₹7.59 Cr | ₹8.32 Cr | ₹11 Cr | ₹11 Cr | ₹9.49 Cr |
| Debtors Others | ₹388 Cr | ₹239 Cr | ₹192 Cr | ₹140 Cr | ₹169 Cr |
| Cash and Bank | ₹280 Cr | ₹298 Cr | ₹206 Cr | ₹183 Cr | ₹68 Cr |
| Cash in hand | ₹0.33 Cr | ₹0.28 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.24 Cr |
| Balances at Bank | ₹279 Cr | ₹298 Cr | ₹206 Cr | ₹183 Cr | ₹68 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹73 Cr | ₹22 Cr | ₹65 Cr | ₹8.99 Cr | ₹3.53 Cr |
| Interest accrued on Investments | ₹4.11 Cr | ₹8.11 Cr | ₹6.17 Cr | ₹4.91 Cr | ₹0.40 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹7.94 Cr | ₹9.40 Cr | ₹3.54 Cr | ₹2.99 Cr |
| Other current_assets | ₹54 Cr | ₹5.49 Cr | ₹50 Cr | ₹0.54 Cr | ₹0.15 Cr |
| Short Term Loans and Advances | ₹33 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹7.53 Cr |
| Advance income tax and TDS | - | - | ₹0.17 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.71 Cr | ₹5.31 Cr | ₹7.73 Cr | ₹7.90 Cr | ₹4.83 Cr |
| Total Current Assets | ₹1,040 Cr | ₹825 Cr | ₹694 Cr | ₹532 Cr | ₹520 Cr |
| Net Current Assets (Including Current Investments) | ₹641 Cr | ₹491 Cr | ₹412 Cr | ₹299 Cr | ₹183 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,701 Cr | ₹1,424 Cr | ₹1,218 Cr | ₹1,053 Cr | ₹1,049 Cr |
| Contingent Liabilities | ₹2.16 Cr | ₹88 Cr | ₹79 Cr | ₹53 Cr | ₹63 Cr |
| Total Debt | - | - | - | - | ₹23 Cr |
| Book Value | - | 394.45 | 336.98 | 578.40 | 488.03 |
| Adjusted Book Value | 461.64 | 394.45 | 336.98 | 289.20 | 244.01 |
Compare Balance Sheet of peers of FIEM INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FIEM INDUSTRIES | ₹5,915.0 Cr | 0.6% | 0.5% | 12.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹151,140.0 Cr | -1.4% | 0.8% | 38.9% | Stock Analytics | |
| BOSCH | ₹123,311.0 Cr | -0.8% | 10.7% | 22.9% | Stock Analytics | |
| UNO MINDA | ₹67,277.8 Cr | 2.5% | 8.2% | 4.9% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹57,289.4 Cr | -1.5% | -3% | -1.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,782.7 Cr | 1.5% | 7.4% | -2.7% | Stock Analytics | |
FIEM INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FIEM INDUSTRIES | 0.6% |
0.5% |
12.8% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses