Home > Balance Sheet > FELIX INDUSTRIES

FELIX INDUSTRIES
Balance Sheet

FELIX INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FELIX INDUSTRIES
Please provide your vote to see the results

FELIX INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹12 Cr₹5.09 Cr
    Equity - Authorised ₹19 Cr₹13 Cr₹5.20 Cr
    Equity - Issued ₹14 Cr₹12 Cr₹5.09 Cr
    Equity Paid Up ₹14 Cr₹12 Cr₹5.09 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹20 Cr₹25 Cr₹7.53 Cr
Total Reserves ₹56 Cr₹28 Cr₹3.58 Cr
    Securities Premium ₹43 Cr₹23 Cr₹3.42 Cr
    Capital Reserves ---
    Profit & Loss Account Balance ₹13 Cr₹5.19 Cr₹0.16 Cr
    General Reserves ---
    Other Reserves ₹-0.49 Cr₹-0.09 Cr-
Reserve excluding Revaluation Reserve ₹56 Cr₹28 Cr₹3.58 Cr
Revaluation reserve ---
Shareholder's Funds ₹89 Cr₹66 Cr₹16 Cr
Minority Interest ₹6.13 Cr₹-0.02 Cr-
Long-Term Borrowings ---
Secured Loans ₹4.91 Cr₹1.35 Cr₹1.57 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ---
    Term Loans - Institutions --₹0.20 Cr
    Other Secured ₹4.91 Cr₹1.35 Cr₹1.37 Cr
Unsecured Loans ₹5.00 Cr-₹0.15 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ₹4.99 Cr--
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ₹0.01 Cr-₹0.15 Cr
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹0.60 Cr₹0.30 Cr₹0.17 Cr
    Deferred Tax Assets ---
    Deferred Tax Liability ₹0.60 Cr₹0.30 Cr₹0.17 Cr
Other Long Term Liabilities ---
Long Term Trade Payables ---
Long Term Provisions ---
Total Non-Current Liabilities ₹10 Cr₹1.65 Cr₹1.89 Cr
Current Liabilities ---
Trade Payables ₹21 Cr₹4.56 Cr₹1.88 Cr
    Sundry Creditors ₹21 Cr₹4.56 Cr₹1.88 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹11 Cr₹2.00 Cr₹1.80 Cr
    Bank Overdraft / Short term credit ₹0.03 Cr₹0.03 Cr-
    Advances received from customers ₹2.22 Cr₹1.10 Cr₹1.26 Cr
    Interest Accrued But Not Due ---
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹8.26 Cr₹0.88 Cr₹0.54 Cr
Short Term Borrowings ₹7.24 Cr₹1.15 Cr₹2.30 Cr
    Secured ST Loans repayable on Demands ₹6.55 Cr₹0.81 Cr₹2.24 Cr
    Working Capital Loans- Sec ₹6.55 Cr₹0.81 Cr₹2.24 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-5.85 Cr₹-0.48 Cr₹-2.18 Cr
Short Term Provisions ₹3.45 Cr₹1.44 Cr₹0.25 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹2.21 Cr₹1.43 Cr₹0.24 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹1.24 Cr₹0.02 Cr₹0.01 Cr
Total Current Liabilities ₹43 Cr₹9.15 Cr₹6.22 Cr
Total Liabilities ₹149 Cr₹77 Cr₹24 Cr
ASSETS
Gross Block ₹60 Cr₹7.89 Cr₹5.05 Cr
Less: Accumulated Depreciation ₹2.04 Cr₹1.27 Cr₹0.91 Cr
Less: Impairment of Assets ---
Net Block ₹58 Cr₹6.62 Cr₹4.14 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹19 Cr₹3.68 Cr₹1.21 Cr
Non Current Investments ₹2.03 Cr₹0.53 Cr₹0.53 Cr
Long Term Investment ₹2.03 Cr₹0.53 Cr₹0.53 Cr
    Quoted ---
    Unquoted ₹2.03 Cr₹0.53 Cr₹0.53 Cr
Long Term Loans & Advances ₹2.55 Cr₹2.44 Cr₹0.77 Cr
Other Non Current Assets ₹0.06 Cr₹0.09 Cr₹0.07 Cr
Total Non-Current Assets ₹82 Cr₹13 Cr₹6.71 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹14 Cr₹12 Cr₹4.83 Cr
    Raw Materials ---
    Work-in Progress ---
    Finished Goods ---
    Packing Materials ---
    Stores  and Spare ---
    Other Inventory ₹14 Cr₹12 Cr₹4.83 Cr
Sundry Debtors ₹16 Cr₹13 Cr₹5.78 Cr
    Debtors more than Six months ₹6.72 Cr₹2.96 Cr₹1.91 Cr
    Debtors Others ₹9.07 Cr₹9.83 Cr₹3.88 Cr
Cash and Bank ₹3.33 Cr₹5.18 Cr₹0.07 Cr
    Cash in hand ₹0.59 Cr₹0.77 Cr₹0.07 Cr
    Balances at Bank ₹2.75 Cr₹4.40 Cr₹0.00 Cr
    Other cash and bank balances ---
Other Current Assets ₹0.86 Cr₹0.11 Cr₹0.01 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ₹0.61 Cr--
    Prepaid Expenses ₹0.25 Cr₹0.11 Cr₹0.01 Cr
    Other current_assets ---
Short Term Loans and Advances ₹33 Cr₹34 Cr₹6.91 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹6.75 Cr₹3.32 Cr
    Advance income tax and TDS ₹0.45 Cr₹0.31 Cr₹0.29 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹22 Cr₹27 Cr₹3.31 Cr
Total Current Assets ₹67 Cr₹63 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹54 Cr₹11 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹149 Cr₹77 Cr₹24 Cr
Contingent Liabilities ---
Total Debt ₹18 Cr₹2.86 Cr₹4.44 Cr
Book Value 51.1432.8717.02
Adjusted Book Value 51.1432.8717.02

Compare Balance Sheet of peers of FELIX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FELIX INDUSTRIES ₹329.4 Cr 2.9% -0.7% 6.5% Stock Analytics
VA TECH WABAG ₹13,111.1 Cr 1.9% 34.2% 48.5% Stock Analytics
ION EXCHANGE (INDIA) ₹6,517.1 Cr 11.1% 27.2% -17.5% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,296.2 Cr 1.6% 3% -30.9% Stock Analytics
ECO RECYCLING ₹1,035.1 Cr 13.6% 23.6% -16.5% Stock Analytics
CONCORD ENVIRO SYSTEMS ₹661.1 Cr 3.6% 22.9% -41.3% Stock Analytics


FELIX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FELIX INDUSTRIES

2.9%

-0.7%

6.5%

SENSEX

0.9%

2.2%

-7.5%


You may also like the below Video Courses