Home > Balance Sheet > FAZE THREE

FAZE THREE
Balance Sheet

COMMUNITY POLL
for FAZE THREE
Please provide your vote to see the results

FAZE THREE Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹428 Cr₹396 Cr₹356 Cr₹310 Cr₹254 Cr
    Securities Premium ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Capital Reserves ₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr
    Profit & Loss Account Balance ₹256 Cr₹223 Cr₹178 Cr₹132 Cr₹76 Cr
    General Reserves ₹92 Cr₹92 Cr₹92 Cr₹92 Cr₹93 Cr
    Other Reserves ₹50 Cr₹51 Cr₹56 Cr₹56 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹376 Cr₹344 Cr₹300 Cr₹254 Cr₹198 Cr
Revaluation reserve ₹52 Cr₹52 Cr₹56 Cr₹56 Cr₹56 Cr
Shareholder's Funds ₹452 Cr₹420 Cr₹381 Cr₹335 Cr₹278 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹40 Cr---₹0.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹47 Cr----
    Term Loans - Institutions -----
    Other Secured ₹-7.75 Cr---₹0.27 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹10 Cr₹7.92 Cr₹6.14 Cr₹4.63 Cr₹3.33 Cr
    Deferred Tax Assets ₹6.48 Cr₹4.57 Cr₹5.24 Cr₹5.84 Cr₹3.88 Cr
    Deferred Tax Liability ₹17 Cr₹12 Cr₹11 Cr₹10 Cr₹7.21 Cr
Other Long Term Liabilities ₹0.52 Cr₹6.59 Cr₹9.32 Cr₹11 Cr₹7.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹1.96 Cr₹68 Cr₹53 Cr₹1.58 Cr
Total Non-Current Liabilities ₹84 Cr₹16 Cr₹83 Cr₹69 Cr₹13 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹40 Cr₹19 Cr₹16 Cr₹22 Cr
    Sundry Creditors ₹33 Cr₹40 Cr₹19 Cr₹16 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹24 Cr₹16 Cr₹15 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.45 Cr₹0.05 Cr₹0.08 Cr₹0.06 Cr₹2.06 Cr
    Interest Accrued But Not Due ₹0.87 Cr₹0.43 Cr₹0.46 Cr₹0.51 Cr₹0.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹24 Cr₹15 Cr₹14 Cr₹12 Cr
Short Term Borrowings ₹223 Cr₹180 Cr₹157 Cr₹161 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹198 Cr₹180 Cr₹157 Cr₹161 Cr₹158 Cr
    Working Capital Loans- Sec ₹198 Cr₹180 Cr₹157 Cr₹161 Cr₹158 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-174 Cr₹-180 Cr₹-157 Cr₹-161 Cr₹-158 Cr
Short Term Provisions ₹46 Cr₹54 Cr₹61 Cr₹45 Cr₹36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹32 Cr₹49 Cr₹57 Cr₹42 Cr₹34 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹4.37 Cr₹3.38 Cr₹2.48 Cr₹2.22 Cr
Total Current Liabilities ₹345 Cr₹299 Cr₹252 Cr₹236 Cr₹230 Cr
Total Liabilities ₹881 Cr₹735 Cr₹716 Cr₹640 Cr₹521 Cr
ASSETS
Gross Block ₹546 Cr₹464 Cr₹388 Cr₹344 Cr₹275 Cr
Less: Accumulated Depreciation ₹187 Cr₹159 Cr₹136 Cr₹128 Cr₹115 Cr
Less: Impairment of Assets -----
Net Block ₹359 Cr₹306 Cr₹252 Cr₹216 Cr₹161 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹8.68 Cr₹6.60 Cr₹4.04 Cr₹3.95 Cr
Non Current Investments ₹0.01 Cr₹0.14 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Investment ₹0.01 Cr₹0.14 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
    Quoted -₹0.13 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹84 Cr₹16 Cr₹78 Cr₹60 Cr₹15 Cr
Other Non Current Assets ₹0.19 Cr₹0.11 Cr₹0.10 Cr₹0.76 Cr₹0.80 Cr
Total Non-Current Assets ₹455 Cr₹330 Cr₹337 Cr₹281 Cr₹180 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18 Cr₹11 Cr₹14 Cr₹12 Cr₹10 Cr
    Quoted ₹18 Cr₹11 Cr₹14 Cr₹12 Cr₹10 Cr
    Unquoted -----
Inventories ₹188 Cr₹198 Cr₹133 Cr₹80 Cr₹115 Cr
    Raw Materials ₹75 Cr₹77 Cr₹47 Cr₹25 Cr₹36 Cr
    Work-in Progress ₹68 Cr₹80 Cr₹61 Cr₹31 Cr₹39 Cr
    Finished Goods ₹40 Cr₹36 Cr₹20 Cr₹20 Cr₹35 Cr
    Packing Materials -----
    Stores  and Spare ₹4.74 Cr₹5.10 Cr₹5.58 Cr₹4.90 Cr₹4.80 Cr
    Other Inventory -----
Sundry Debtors ₹115 Cr₹91 Cr₹75 Cr₹96 Cr₹82 Cr
    Debtors more than Six months ₹0.21 Cr-₹0.03 Cr-₹0.03 Cr
    Debtors Others ₹114 Cr₹91 Cr₹75 Cr₹96 Cr₹82 Cr
Cash and Bank ₹13 Cr₹9.07 Cr₹68 Cr₹104 Cr₹56 Cr
    Cash in hand ₹0.17 Cr₹0.17 Cr₹0.11 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹13 Cr₹8.90 Cr₹68 Cr₹104 Cr₹56 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹12 Cr₹8.71 Cr₹9.50 Cr₹18 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.01 Cr₹0.43 Cr₹0.70 Cr₹2.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.81 Cr₹0.30 Cr₹1.20 Cr₹1.23 Cr₹0.87 Cr
    Other current_assets ₹11 Cr₹12 Cr₹7.08 Cr₹7.57 Cr₹15 Cr
Short Term Loans and Advances ₹81 Cr₹84 Cr₹79 Cr₹56 Cr₹59 Cr
    Advances recoverable in cash or in kind ₹9.29 Cr₹6.20 Cr₹4.26 Cr₹2.05 Cr₹4.39 Cr
    Advance income tax and TDS ₹31 Cr₹49 Cr₹57 Cr₹41 Cr₹34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹41 Cr₹29 Cr₹18 Cr₹13 Cr₹21 Cr
Total Current Assets ₹426 Cr₹405 Cr₹379 Cr₹359 Cr₹341 Cr
Net Current Assets (Including Current Investments) ₹82 Cr₹106 Cr₹127 Cr₹123 Cr₹111 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹881 Cr₹735 Cr₹716 Cr₹640 Cr₹521 Cr
Contingent Liabilities ₹18 Cr₹18 Cr₹2.32 Cr₹1.01 Cr₹1.01 Cr
Total Debt ₹270 Cr₹180 Cr₹157 Cr₹161 Cr₹158 Cr
Book Value -151.44133.46114.4791.25
Adjusted Book Value 164.57151.44133.46114.4791.25

Compare Balance Sheet of peers of FAZE THREE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FAZE THREE ₹1,188.5 Cr -13.9% -13.5% -10.2% Stock Analytics
PAGE INDUSTRIES ₹41,124.3 Cr -4.7% -8.9% -19.5% Stock Analytics
KPR MILL ₹37,912.3 Cr 2.2% -2% 6.8% Stock Analytics
VARDHMAN TEXTILES ₹17,105.1 Cr -2.8% -7.1% 48.4% Stock Analytics
ARVIND ₹15,553.9 Cr 3.8% 6.7% 84.2% Stock Analytics
WELSPUN LIVING ₹15,503.4 Cr -0.1% -0.4% 34.6% Stock Analytics


FAZE THREE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FAZE THREE

-13.9%

-13.5%

-10.2%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses