Home > Balance Sheet > FAZE THREE

FAZE THREE
Balance Sheet

FAZE THREE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FAZE THREE
Please provide your vote to see the results

FAZE THREE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹396 Cr₹356 Cr₹310 Cr₹254 Cr₹202 Cr
    Securities Premium ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Capital Reserves ₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr₹5.73 Cr
    Profit & Loss Account Balance ₹223 Cr₹178 Cr₹132 Cr₹76 Cr₹27 Cr
    General Reserves ₹92 Cr₹92 Cr₹92 Cr₹93 Cr₹93 Cr
    Other Reserves ₹51 Cr₹56 Cr₹56 Cr₹55 Cr₹52 Cr
Reserve excluding Revaluation Reserve ₹344 Cr₹300 Cr₹254 Cr₹198 Cr₹147 Cr
Revaluation reserve ₹52 Cr₹56 Cr₹56 Cr₹56 Cr₹55 Cr
Shareholder's Funds ₹420 Cr₹381 Cr₹335 Cr₹278 Cr₹226 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.27 Cr₹0.28 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ---₹0.27 Cr₹0.28 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹7.92 Cr₹6.14 Cr₹4.63 Cr₹3.33 Cr₹-2.00 Cr
    Deferred Tax Assets ₹4.57 Cr₹5.24 Cr₹5.84 Cr₹3.88 Cr₹9.07 Cr
    Deferred Tax Liability ₹12 Cr₹11 Cr₹10 Cr₹7.21 Cr₹7.07 Cr
Other Long Term Liabilities ₹6.59 Cr₹9.32 Cr₹11 Cr₹7.83 Cr₹9.01 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.96 Cr₹68 Cr₹53 Cr₹1.58 Cr₹1.37 Cr
Total Non-Current Liabilities ₹16 Cr₹83 Cr₹69 Cr₹13 Cr₹8.66 Cr
Current Liabilities -----
Trade Payables ₹40 Cr₹19 Cr₹16 Cr₹22 Cr₹13 Cr
    Sundry Creditors ₹40 Cr₹19 Cr₹16 Cr₹22 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹16 Cr₹15 Cr₹15 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.05 Cr₹0.08 Cr₹0.06 Cr₹2.06 Cr₹0.31 Cr
    Interest Accrued But Not Due ₹0.43 Cr₹0.46 Cr₹0.51 Cr₹0.24 Cr₹0.16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹15 Cr₹14 Cr₹12 Cr₹12 Cr
Short Term Borrowings ₹180 Cr₹157 Cr₹161 Cr₹158 Cr₹91 Cr
    Secured ST Loans repayable on Demands ₹180 Cr₹157 Cr₹161 Cr₹158 Cr₹89 Cr
    Working Capital Loans- Sec ₹180 Cr₹157 Cr₹161 Cr₹158 Cr₹89 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-180 Cr₹-157 Cr₹-161 Cr₹-158 Cr₹-88 Cr
Short Term Provisions ₹54 Cr₹61 Cr₹45 Cr₹36 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹49 Cr₹57 Cr₹42 Cr₹34 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.37 Cr₹3.38 Cr₹2.48 Cr₹2.22 Cr₹1.88 Cr
Total Current Liabilities ₹299 Cr₹252 Cr₹236 Cr₹230 Cr₹140 Cr
Total Liabilities ₹735 Cr₹716 Cr₹640 Cr₹521 Cr₹374 Cr
ASSETS
Gross Block ₹464 Cr₹388 Cr₹344 Cr₹275 Cr₹243 Cr
Less: Accumulated Depreciation ₹159 Cr₹136 Cr₹128 Cr₹115 Cr₹102 Cr
Less: Impairment of Assets -----
Net Block ₹306 Cr₹252 Cr₹216 Cr₹161 Cr₹141 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.68 Cr₹6.60 Cr₹4.04 Cr₹3.95 Cr₹1.04 Cr
Non Current Investments ₹0.14 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Investment ₹0.14 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
    Quoted ₹0.13 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹16 Cr₹78 Cr₹60 Cr₹15 Cr₹3.45 Cr
Other Non Current Assets ₹0.11 Cr₹0.10 Cr₹0.76 Cr₹0.80 Cr₹1.68 Cr
Total Non-Current Assets ₹330 Cr₹337 Cr₹281 Cr₹180 Cr₹147 Cr
Current Assets Loans & Advances -----
Currents Investments ₹11 Cr₹14 Cr₹12 Cr₹10 Cr-
    Quoted ₹11 Cr₹14 Cr₹12 Cr₹10 Cr-
    Unquoted -----
Inventories ₹198 Cr₹133 Cr₹80 Cr₹115 Cr₹70 Cr
    Raw Materials ₹77 Cr₹47 Cr₹25 Cr₹36 Cr₹22 Cr
    Work-in Progress ₹80 Cr₹61 Cr₹31 Cr₹39 Cr₹21 Cr
    Finished Goods ₹36 Cr₹20 Cr₹20 Cr₹35 Cr₹18 Cr
    Packing Materials -----
    Stores  and Spare ₹5.00 Cr₹5.58 Cr₹4.90 Cr₹4.80 Cr₹2.81 Cr
    Other Inventory ----₹5.87 Cr
Sundry Debtors ₹91 Cr₹75 Cr₹96 Cr₹82 Cr₹70 Cr
    Debtors more than Six months -₹0.03 Cr-₹0.03 Cr₹0.11 Cr
    Debtors Others ₹91 Cr₹75 Cr₹96 Cr₹82 Cr₹70 Cr
Cash and Bank ₹9.07 Cr₹68 Cr₹104 Cr₹56 Cr₹42 Cr
    Cash in hand ₹0.17 Cr₹0.11 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr
    Balances at Bank ₹8.90 Cr₹68 Cr₹104 Cr₹56 Cr₹42 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹8.71 Cr₹9.50 Cr₹18 Cr₹20 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.43 Cr₹0.70 Cr₹2.11 Cr₹1.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.30 Cr₹1.20 Cr₹1.23 Cr₹0.87 Cr₹0.93 Cr
    Other current_assets ₹12 Cr₹7.08 Cr₹7.57 Cr₹15 Cr₹17 Cr
Short Term Loans and Advances ₹84 Cr₹79 Cr₹56 Cr₹59 Cr₹26 Cr
    Advances recoverable in cash or in kind ₹6.20 Cr₹4.26 Cr₹2.05 Cr₹4.39 Cr₹4.38 Cr
    Advance income tax and TDS ₹49 Cr₹57 Cr₹41 Cr₹34 Cr₹21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹18 Cr₹13 Cr₹21 Cr-
Total Current Assets ₹405 Cr₹379 Cr₹359 Cr₹341 Cr₹227 Cr
Net Current Assets (Including Current Investments) ₹106 Cr₹127 Cr₹123 Cr₹111 Cr₹88 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹735 Cr₹716 Cr₹640 Cr₹521 Cr₹374 Cr
Contingent Liabilities ₹18 Cr₹2.32 Cr₹1.01 Cr₹1.01 Cr₹0.91 Cr
Total Debt ₹180 Cr₹157 Cr₹161 Cr₹158 Cr₹93 Cr
Book Value 151.44133.46114.4791.2570.36
Adjusted Book Value 151.44133.46114.4791.2570.36

Compare Balance Sheet of peers of FAZE THREE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FAZE THREE ₹1,107.1 Cr -12.8% 4.1% -1.1% Stock Analytics
PAGE INDUSTRIES ₹45,978.0 Cr -5% -6.6% 1.9% Stock Analytics
KPR MILL ₹36,570.7 Cr -5.8% 9% 7.1% Stock Analytics
VEDANT FASHIONS ₹17,081.1 Cr -6.3% -6.8% -47.1% Stock Analytics
SWAN ENERGY ₹14,738.7 Cr -3.9% 1.7% -17.7% Stock Analytics
VARDHMAN TEXTILES ₹12,073.8 Cr -0.9% -7.2% -13% Stock Analytics


FAZE THREE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FAZE THREE

-12.8%

4.1%

-1.1%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses