FAIRCHEM ORGANICS
|
FAIRCHEM ORGANICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹250 Cr | ₹289 Cr | ₹277 Cr | ₹246 Cr | ₹219 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Profit & Loss Account Balance | ₹160 Cr | ₹199 Cr | ₹187 Cr | ₹157 Cr | ₹130 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.43 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹250 Cr | ₹289 Cr | ₹277 Cr | ₹246 Cr | ₹219 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹263 Cr | ₹302 Cr | ₹290 Cr | ₹259 Cr | ₹232 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹9.99 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹9.99 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹1.07 Cr | ₹1.08 Cr | ₹1.62 Cr | ₹1.44 Cr | ₹1.76 Cr |
| Deferred Tax Liability | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹15 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.11 Cr | ₹2.51 Cr | ₹2.19 Cr | ₹1.79 Cr | ₹1.75 Cr |
| Total Non-Current Liabilities | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹25 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹11 Cr | ₹8.34 Cr | ₹13 Cr | ₹11 Cr | ₹9.05 Cr |
| Sundry Creditors | ₹11 Cr | ₹8.34 Cr | ₹13 Cr | ₹11 Cr | ₹9.05 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.29 Cr | ₹5.82 Cr | ₹4.53 Cr | ₹4.65 Cr | ₹7.28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.69 Cr | - | ₹0.23 Cr | ₹0.42 Cr | ₹0.68 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.07 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.60 Cr | ₹5.82 Cr | ₹4.31 Cr | ₹4.23 Cr | ₹6.53 Cr |
| Short Term Borrowings | ₹84 Cr | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹49 Cr |
| Secured ST Loans repayable on Demands | ₹84 Cr | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹49 Cr |
| Working Capital Loans- Sec | ₹84 Cr | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹49 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-84 Cr | ₹-63 Cr | ₹-7.32 Cr | ₹-50 Cr | ₹-49 Cr |
| Short Term Provisions | ₹1.13 Cr | ₹1.37 Cr | ₹1.19 Cr | ₹1.39 Cr | ₹1.94 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.06 Cr | ₹0.49 Cr | ₹0.95 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.13 Cr | ₹1.37 Cr | ₹1.13 Cr | ₹0.90 Cr | ₹0.99 Cr |
| Total Current Liabilities | ₹103 Cr | ₹79 Cr | ₹26 Cr | ₹67 Cr | ₹67 Cr |
| Total Liabilities | ₹391 Cr | ₹402 Cr | ₹334 Cr | ₹342 Cr | ₹324 Cr |
| ASSETS | |||||
| Gross Block | ₹267 Cr | ₹262 Cr | ₹242 Cr | ₹197 Cr | ₹174 Cr |
| Less: Accumulated Depreciation | ₹71 Cr | ₹61 Cr | ₹50 Cr | ₹41 Cr | ₹34 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹196 Cr | ₹201 Cr | ₹191 Cr | ₹156 Cr | ₹141 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹12 Cr | ₹6.02 Cr | ₹35 Cr | ₹42 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹4.29 Cr | ₹7.98 Cr | ₹4.04 Cr | ₹2.67 Cr | ₹3.86 Cr |
| Other Non Current Assets | ₹0.21 Cr | ₹0.27 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Total Non-Current Assets | ₹219 Cr | ₹221 Cr | ₹201 Cr | ₹194 Cr | ₹187 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹92 Cr | ₹88 Cr | ₹70 Cr | ₹80 Cr | ₹70 Cr |
| Raw Materials | ₹19 Cr | ₹23 Cr | ₹24 Cr | ₹29 Cr | ₹33 Cr |
| Work-in Progress | ₹53 Cr | ₹47 Cr | ₹30 Cr | ₹38 Cr | ₹26 Cr |
| Finished Goods | ₹1.82 Cr | ₹0.40 Cr | ₹0.46 Cr | - | - |
| Packing Materials | ₹0.14 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.06 Cr |
| Stores  and Spare | ₹7.12 Cr | ₹6.64 Cr | ₹7.05 Cr | ₹9.47 Cr | ₹6.82 Cr |
| Other Inventory | ₹11 Cr | ₹11 Cr | ₹7.64 Cr | ₹3.16 Cr | ₹3.99 Cr |
| Sundry Debtors | ₹68 Cr | ₹86 Cr | ₹57 Cr | ₹63 Cr | ₹62 Cr |
| Debtors more than Six months | ₹0.77 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Debtors Others | ₹67 Cr | ₹86 Cr | ₹57 Cr | ₹63 Cr | ₹62 Cr |
| Cash and Bank | ₹1.23 Cr | ₹1.29 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.16 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.21 Cr | ₹1.28 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.38 Cr | ₹0.98 Cr | ₹1.29 Cr | ₹1.19 Cr | ₹1.42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹1.27 Cr | ₹0.66 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Other current_assets | ₹0.09 Cr | ₹0.31 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.46 Cr |
| Short Term Loans and Advances | ₹4.95 Cr | ₹3.88 Cr | ₹4.96 Cr | ₹4.78 Cr | ₹3.42 Cr |
| Advances recoverable in cash or in kind | ₹0.99 Cr | ₹0.36 Cr | ₹1.17 Cr | ₹2.71 Cr | ₹1.63 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.96 Cr | ₹3.52 Cr | ₹3.78 Cr | ₹2.07 Cr | ₹1.79 Cr |
| Total Current Assets | ₹168 Cr | ₹181 Cr | ₹133 Cr | ₹149 Cr | ₹137 Cr |
| Net Current Assets (Including Current Investments) | ₹65 Cr | ₹102 Cr | ₹107 Cr | ₹82 Cr | ₹70 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹391 Cr | ₹402 Cr | ₹334 Cr | ₹342 Cr | ₹324 Cr |
| Contingent Liabilities | ₹0.61 Cr | ₹0.78 Cr | ₹1.05 Cr | ₹0.78 Cr | ₹0.59 Cr |
| Total Debt | ₹84 Cr | ₹63 Cr | ₹7.32 Cr | ₹50 Cr | ₹62 Cr |
| Book Value | - | 231.96 | 222.67 | 199.11 | 178.29 |
| Adjusted Book Value | 208.83 | 231.96 | 222.67 | 199.11 | 178.29 |
Compare Balance Sheet of peers of FAIRCHEM ORGANICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FAIRCHEM ORGANICS | ₹878.8 Cr | -3% | 20.9% | -29.6% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹166,428.0 Cr | 5.2% | 5.8% | 10.8% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹158,750.0 Cr | -1.4% | -0.1% | 1.3% | Stock Analytics | |
| SRF | ₹85,577.9 Cr | 0.9% | 2% | -16.4% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹45,285.1 Cr | 6.9% | 12% | 14% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹45,191.9 Cr | 13.4% | 28.4% | 16.1% | Stock Analytics | |
FAIRCHEM ORGANICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FAIRCHEM ORGANICS | -3% |
20.9% |
-29.6% |
| SENSEX | 0.9% |
2.2% |
-7.5% |
You may also like the below Video Courses