EXPLEO SOLUTIONS
|
EXPLEO SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.13 Cr | ₹0.13 Cr |
| Total Reserves | ₹761 Cr | ₹620 Cr | ₹596 Cr | ₹515 Cr | ₹379 Cr |
| Securities Premium | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr | ₹0.67 Cr |
| Capital Reserves | ₹-121 Cr | ₹-121 Cr | ₹-121 Cr | ₹-121 Cr | ₹-121 Cr |
| Profit & Loss Account Balance | ₹841 Cr | ₹715 Cr | ₹690 Cr | ₹609 Cr | ₹473 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Other Reserves | ₹15 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr |
| Reserve excluding Revaluation Reserve | ₹761 Cr | ₹620 Cr | ₹596 Cr | ₹515 Cr | ₹379 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹776 Cr | ₹636 Cr | ₹611 Cr | ₹530 Cr | ₹395 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.39 Cr | ₹0.46 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.39 Cr | ₹0.46 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-8.30 Cr | ₹-13 Cr | ₹-3.96 Cr | ₹0.62 Cr | ₹-3.83 Cr |
| Deferred Tax Assets | ₹8.30 Cr | ₹14 Cr | ₹7.68 Cr | ₹5.24 Cr | ₹7.32 Cr |
| Deferred Tax Liability | - | ₹0.75 Cr | ₹3.72 Cr | ₹5.86 Cr | ₹3.49 Cr |
| Other Long Term Liabilities | ₹5.06 Cr | ₹38 Cr | ₹40 Cr | ₹22 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹9.38 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹16 Cr | ₹38 Cr | ₹46 Cr | ₹32 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹57 Cr | ₹61 Cr | ₹28 Cr | ₹64 Cr | ₹73 Cr |
| Sundry Creditors | ₹57 Cr | ₹61 Cr | ₹28 Cr | ₹64 Cr | ₹73 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹47 Cr | ₹59 Cr | ₹63 Cr | ₹86 Cr | ₹89 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.83 Cr | ₹6.28 Cr | ₹3.24 Cr | ₹4.89 Cr | ₹9.73 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹43 Cr | ₹53 Cr | ₹60 Cr | ₹81 Cr | ₹79 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹24 Cr | ₹24 Cr | ₹13 Cr | ₹18 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.57 Cr | ₹10 Cr | ₹5.86 Cr | ₹15 Cr | ₹8.91 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15 Cr | ₹14 Cr | ₹7.12 Cr | ₹3.02 Cr | ₹4.03 Cr |
| Total Current Liabilities | ₹128 Cr | ₹144 Cr | ₹104 Cr | ₹168 Cr | ₹175 Cr |
| Total Liabilities | ₹921 Cr | ₹818 Cr | ₹761 Cr | ₹730 Cr | ₹590 Cr |
| ASSETS | |||||
| Gross Block | ₹219 Cr | ₹250 Cr | ₹213 Cr | ₹198 Cr | ₹144 Cr |
| Less: Accumulated Depreciation | ₹147 Cr | ₹137 Cr | ₹82 Cr | ₹56 Cr | ₹36 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹73 Cr | ₹113 Cr | ₹131 Cr | ₹142 Cr | ₹108 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹4.54 Cr | ₹6.06 Cr | ₹6.06 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹137 Cr | ₹141 Cr | ₹24 Cr | ₹29 Cr | ₹27 Cr |
| Other Non Current Assets | ₹0.06 Cr | ₹1.06 Cr | ₹3.28 Cr | - | ₹0.30 Cr |
| Total Non-Current Assets | ₹209 Cr | ₹255 Cr | ₹163 Cr | ₹177 Cr | ₹142 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹15 Cr | - | - |
| Quoted | - | - | ₹15 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | ₹2.27 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | ₹2.27 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹230 Cr | ₹222 Cr | ₹249 Cr | ₹239 Cr | ₹174 Cr |
| Debtors more than Six months | ₹5.47 Cr | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹3.42 Cr |
| Debtors Others | ₹232 Cr | ₹218 Cr | ₹239 Cr | ₹222 Cr | ₹170 Cr |
| Cash and Bank | ₹376 Cr | ₹229 Cr | ₹184 Cr | ₹156 Cr | ₹180 Cr |
| Cash in hand | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹376 Cr | ₹229 Cr | ₹184 Cr | ₹156 Cr | ₹180 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹12 Cr |
| Interest accrued on Investments | ₹1.71 Cr | ₹0.65 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.00 Cr | ₹0.04 Cr | ₹2.13 Cr | ₹0.93 Cr | ₹0.21 Cr |
| Prepaid Expenses | ₹14 Cr | ₹10 Cr | ₹9.37 Cr | ₹13 Cr | ₹8.55 Cr |
| Other current_assets | - | ₹0.39 Cr | - | ₹3.44 Cr | ₹3.44 Cr |
| Short Term Loans and Advances | ₹88 Cr | ₹100 Cr | ₹138 Cr | ₹140 Cr | ₹81 Cr |
| Advances recoverable in cash or in kind | ₹71 Cr | ₹74 Cr | ₹67 Cr | ₹71 Cr | ₹41 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹26 Cr | ₹71 Cr | ₹69 Cr | ₹39 Cr |
| Total Current Assets | ₹711 Cr | ₹563 Cr | ₹598 Cr | ₹553 Cr | ₹449 Cr |
| Net Current Assets (Including Current Investments) | ₹583 Cr | ₹419 Cr | ₹494 Cr | ₹385 Cr | ₹274 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹921 Cr | ₹818 Cr | ₹761 Cr | ₹730 Cr | ₹590 Cr |
| Contingent Liabilities | ₹137 Cr | ₹124 Cr | ₹99 Cr | ₹106 Cr | ₹105 Cr |
| Total Debt | - | - | - | ₹0.47 Cr | ₹0.54 Cr |
| Book Value | 500.20 | 409.69 | 393.78 | 341.56 | 254.15 |
| Adjusted Book Value | 500.20 | 409.69 | 393.78 | 341.56 | 254.15 |
Compare Balance Sheet of peers of EXPLEO SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EXPLEO SOLUTIONS | ₹1,242.9 Cr | -0.3% | -1.8% | -26.2% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹855,895.0 Cr | 3.1% | 14.4% | -22.8% | Stock Analytics | |
| INFOSYS | ₹458,560.0 Cr | 4.7% | 8.6% | -25.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹365,395.0 Cr | 3.9% | 25% | -10.2% | Stock Analytics | |
| WIPRO | ₹181,836.0 Cr | 2.9% | 5.5% | -28.9% | Stock Analytics | |
| TECH MAHINDRA | ₹161,871.0 Cr | 4.9% | 16.2% | 11.4% | Stock Analytics | |
EXPLEO SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EXPLEO SOLUTIONS | -0.3% |
-1.8% |
-26.2% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses