Home > Balance Sheet > EVEREST KANTO CYLINDER

EVEREST KANTO CYLINDER
Balance Sheet

EVEREST KANTO CYLINDER is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EVEREST KANTO CYLINDER
Please provide your vote to see the results

EVEREST KANTO CYLINDER Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹977 Cr₹880 Cr₹606 Cr₹516 Cr₹495 Cr
    Securities Premium ₹248 Cr₹248 Cr₹248 Cr₹248 Cr₹248 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹581 Cr₹513 Cr₹249 Cr₹154 Cr₹160 Cr
    General Reserves ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Other Reserves ₹73 Cr₹45 Cr₹34 Cr₹39 Cr₹13 Cr
Reserve excluding Revaluation Reserve ₹977 Cr₹880 Cr₹606 Cr₹516 Cr₹495 Cr
Revaluation reserve -----
Shareholder's Funds ₹999 Cr₹903 Cr₹628 Cr₹538 Cr₹518 Cr
Minority Interest ₹0.42 Cr₹0.30 Cr-₹-0.75 Cr₹0.09 Cr
Long-Term Borrowings -----
Secured Loans ₹1.86 Cr₹0.75 Cr₹1.70 Cr₹1.66 Cr₹40 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹3.38 Cr₹27 Cr-₹37 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.86 Cr₹-2.63 Cr₹-26 Cr₹1.66 Cr₹2.80 Cr
Unsecured Loans --₹55 Cr₹51 Cr₹48 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.46 Cr₹37 Cr₹57 Cr₹51 Cr₹45 Cr
    Other Unsecured Loan ₹-2.46 Cr₹-37 Cr₹-2.06 Cr-₹2.86 Cr
Deferred Tax Assets / Liabilities ₹6.92 Cr₹13 Cr₹-22 Cr₹-53 Cr₹-57 Cr
    Deferred Tax Assets ₹12 Cr₹15 Cr₹58 Cr₹88 Cr₹95 Cr
    Deferred Tax Liability ₹19 Cr₹28 Cr₹35 Cr₹35 Cr₹38 Cr
Other Long Term Liabilities ₹28 Cr₹10 Cr₹13 Cr₹16 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹22 Cr₹21 Cr₹25 Cr₹18 Cr
Total Non-Current Liabilities ₹52 Cr₹46 Cr₹68 Cr₹40 Cr₹49 Cr
Current Liabilities -----
Trade Payables ₹57 Cr₹98 Cr₹72 Cr₹68 Cr₹58 Cr
    Sundry Creditors ₹57 Cr₹98 Cr₹72 Cr₹68 Cr₹58 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹165 Cr₹163 Cr₹132 Cr₹148 Cr₹153 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹89 Cr₹68 Cr₹53 Cr₹38 Cr₹28 Cr
    Interest Accrued But Not Due ---₹2.07 Cr₹0.77 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹77 Cr₹95 Cr₹79 Cr₹108 Cr₹124 Cr
Short Term Borrowings ₹91 Cr₹71 Cr₹113 Cr₹183 Cr₹181 Cr
    Secured ST Loans repayable on Demands ₹91 Cr₹71 Cr₹113 Cr₹179 Cr₹159 Cr
    Working Capital Loans- Sec ₹91 Cr₹71 Cr₹113 Cr₹179 Cr₹159 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-91 Cr₹-71 Cr₹-113 Cr₹-176 Cr₹-137 Cr
Short Term Provisions ₹8.69 Cr₹9.48 Cr₹11 Cr₹5.49 Cr₹4.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.83 Cr--₹0.17 Cr₹1.43 Cr
    Provision for post retirement benefits ₹6.04 Cr₹3.18 Cr₹4.81 Cr₹4.56 Cr₹2.35 Cr
    Preference Dividend -----
    Other Provisions ₹0.81 Cr₹6.31 Cr₹6.56 Cr₹0.76 Cr₹0.99 Cr
Total Current Liabilities ₹321 Cr₹342 Cr₹327 Cr₹405 Cr₹397 Cr
Total Liabilities ₹1,373 Cr₹1,291 Cr₹1,024 Cr₹986 Cr₹968 Cr
ASSETS
Gross Block ₹1,009 Cr₹917 Cr₹861 Cr₹873 Cr₹802 Cr
Less: Accumulated Depreciation ₹638 Cr₹593 Cr₹560 Cr₹534 Cr₹473 Cr
Less: Impairment of Assets ₹2.38 Cr----
Net Block ₹369 Cr₹324 Cr₹301 Cr₹339 Cr₹329 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹64 Cr₹37 Cr₹46 Cr₹26 Cr₹18 Cr
Non Current Investments ₹3.41 Cr₹3.30 Cr₹3.20 Cr₹2.98 Cr₹2.79 Cr
Long Term Investment ₹3.41 Cr₹3.30 Cr₹3.20 Cr₹2.98 Cr₹2.79 Cr
    Quoted -----
    Unquoted ₹3.41 Cr₹3.30 Cr₹3.20 Cr₹2.98 Cr₹2.79 Cr
Long Term Loans & Advances ₹26 Cr₹59 Cr₹35 Cr₹24 Cr₹3.57 Cr
Other Non Current Assets ₹0.18 Cr₹14 Cr₹14 Cr₹0.24 Cr₹2.36 Cr
Total Non-Current Assets ₹486 Cr₹448 Cr₹411 Cr₹392 Cr₹356 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹0.03 Cr
    Quoted ----₹0.03 Cr
    Unquoted -----
Inventories ₹554 Cr₹418 Cr₹299 Cr₹303 Cr₹307 Cr
    Raw Materials ₹315 Cr₹239 Cr₹118 Cr₹129 Cr₹118 Cr
    Work-in Progress ₹166 Cr₹133 Cr₹140 Cr₹136 Cr₹163 Cr
    Finished Goods ₹82 Cr₹42 Cr₹35 Cr₹26 Cr₹24 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.32 Cr₹0.27 Cr₹0.22 Cr₹0.30 Cr₹0.46 Cr
    Other Inventory ₹-9.40 Cr₹3.32 Cr₹4.52 Cr₹12 Cr₹1.43 Cr
Sundry Debtors ₹184 Cr₹226 Cr₹163 Cr₹118 Cr₹122 Cr
    Debtors more than Six months ₹32 Cr₹27 Cr₹23 Cr--
    Debtors Others ₹175 Cr₹218 Cr₹155 Cr₹137 Cr₹140 Cr
Cash and Bank ₹50 Cr₹61 Cr₹70 Cr₹38 Cr₹30 Cr
    Cash in hand ₹0.44 Cr₹0.41 Cr₹0.26 Cr₹0.95 Cr₹0.40 Cr
    Balances at Bank ₹50 Cr₹61 Cr₹70 Cr₹38 Cr₹29 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.71 Cr₹6.49 Cr₹5.21 Cr₹2.22 Cr₹2.39 Cr
    Interest accrued on Investments ₹0.79 Cr₹0.57 Cr₹0.47 Cr₹0.56 Cr₹0.45 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.02 Cr₹0.05 Cr₹0.05 Cr
    Prepaid Expenses ₹2.54 Cr₹5.53 Cr₹4.21 Cr₹1.23 Cr₹1.50 Cr
    Other current_assets ₹0.38 Cr₹0.39 Cr₹0.51 Cr₹0.39 Cr₹0.39 Cr
Short Term Loans and Advances ₹83 Cr₹120 Cr₹72 Cr₹48 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹68 Cr₹116 Cr₹70 Cr₹43 Cr₹32 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹0.63 Cr₹0.57 Cr₹0.52 Cr₹0.67 Cr₹15 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹3.54 Cr₹2.10 Cr₹4.55 Cr₹4.40 Cr
Total Current Assets ₹875 Cr₹832 Cr₹610 Cr₹510 Cr₹512 Cr
Net Current Assets (Including Current Investments) ₹554 Cr₹490 Cr₹283 Cr₹105 Cr₹115 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,373 Cr₹1,291 Cr₹1,024 Cr₹986 Cr₹968 Cr
Contingent Liabilities ₹13 Cr₹17 Cr₹24 Cr₹22 Cr₹25 Cr
Total Debt ₹96 Cr₹114 Cr₹203 Cr₹292 Cr₹336 Cr
Book Value -80.4555.9947.9946.14
Adjusted Book Value 89.0480.4555.9947.9946.14

Compare Balance Sheet of peers of EVEREST KANTO CYLINDER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER ₹1,679.1 Cr 7.1% 16.4% 51% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2% 20.9% 129.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 6.7% 14.6% 250.9% Stock Analytics
THERMAX ₹52,032.6 Cr -10.6% 11.7% 94.3% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 7.9% 11.5% 140.6% Stock Analytics


EVEREST KANTO CYLINDER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST KANTO CYLINDER

7.1%

16.4%

51%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses