ESAB INDIA
|
ESAB INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹346 Cr | ₹291 Cr | ₹245 Cr | ₹229 Cr | ₹244 Cr |
| Securities Premium | ₹9.32 Cr | ₹9.32 Cr | ₹9.32 Cr | ₹9.32 Cr | ₹9.32 Cr |
| Capital Reserves | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | - | - |
| Profit & Loss Account Balance | ₹286 Cr | ₹230 Cr | ₹185 Cr | ₹169 Cr | ₹184 Cr |
| General Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Other Reserves | - | - | - | ₹1.00 Cr | ₹1.00 Cr |
| Reserve excluding Revaluation Reserve | ₹346 Cr | ₹291 Cr | ₹245 Cr | ₹229 Cr | ₹244 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹361 Cr | ₹306 Cr | ₹260 Cr | ₹244 Cr | ₹259 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-12 Cr | ₹-1.98 Cr | ₹-1.08 Cr | ₹-1.62 Cr | ₹-1.45 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹7.93 Cr | ₹6.11 Cr | ₹6.15 Cr | ₹5.62 Cr |
| Deferred Tax Liability | ₹6.70 Cr | ₹5.95 Cr | ₹5.03 Cr | ₹4.53 Cr | ₹4.17 Cr |
| Other Long Term Liabilities | ₹3.92 Cr | ₹3.99 Cr | ₹4.62 Cr | ₹0.68 Cr | ₹1.93 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.60 Cr | ₹6.78 Cr | ₹5.48 Cr | ₹5.72 Cr | ₹4.98 Cr |
| Total Non-Current Liabilities | ₹-0.14 Cr | ₹8.79 Cr | ₹9.02 Cr | ₹4.78 Cr | ₹5.46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹195 Cr | ₹133 Cr | ₹152 Cr | ₹144 Cr | ₹96 Cr |
| Sundry Creditors | ₹195 Cr | ₹133 Cr | ₹152 Cr | ₹144 Cr | ₹96 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹63 Cr | ₹92 Cr | ₹42 Cr | ₹34 Cr | ₹21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.35 Cr | ₹1.81 Cr | ₹3.91 Cr | ₹2.55 Cr | ₹1.70 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹63 Cr | ₹90 Cr | ₹38 Cr | ₹32 Cr | ₹19 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹16 Cr | ₹8.69 Cr | ₹10 Cr | ₹7.27 Cr | ₹4.99 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹3.80 Cr | ₹5.12 Cr | ₹2.80 Cr | ₹1.78 Cr |
| Provision for post retirement benefits | - | - | ₹0.23 Cr | ₹0.24 Cr | ₹0.27 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.26 Cr | ₹4.89 Cr | ₹4.79 Cr | ₹4.23 Cr | ₹2.94 Cr |
| Total Current Liabilities | ₹274 Cr | ₹234 Cr | ₹204 Cr | ₹185 Cr | ₹122 Cr |
| Total Liabilities | ₹635 Cr | ₹549 Cr | ₹473 Cr | ₹434 Cr | ₹387 Cr |
| ASSETS | |||||
| Gross Block | ₹231 Cr | ₹208 Cr | ₹168 Cr | ₹151 Cr | ₹142 Cr |
| Less: Accumulated Depreciation | ₹95 Cr | ₹83 Cr | ₹73 Cr | ₹62 Cr | ₹52 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹136 Cr | ₹125 Cr | ₹95 Cr | ₹90 Cr | ₹90 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.43 Cr | ₹4.29 Cr | ₹20 Cr | ₹2.85 Cr | ₹2.51 Cr |
| Non Current Investments | ₹0.61 Cr | ₹0.44 Cr | ₹0.15 Cr | ₹0.15 Cr | - |
| Long Term Investment | ₹0.61 Cr | ₹0.44 Cr | ₹0.15 Cr | ₹0.15 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.61 Cr | ₹0.44 Cr | ₹0.15 Cr | ₹0.15 Cr | - |
| Long Term Loans & Advances | ₹5.52 Cr | ₹5.14 Cr | ₹4.35 Cr | ₹2.06 Cr | ₹2.64 Cr |
| Other Non Current Assets | ₹6.41 Cr | ₹5.07 Cr | ₹2.71 Cr | ₹3.51 Cr | ₹0.78 Cr |
| Total Non-Current Assets | ₹158 Cr | ₹140 Cr | ₹122 Cr | ₹98 Cr | ₹96 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹23 Cr | - | - | ₹31 Cr | ₹41 Cr |
| Quoted | ₹23 Cr | - | - | ₹31 Cr | ₹41 Cr |
| Unquoted | - | - | - | - | ₹0.15 Cr |
| Inventories | ₹131 Cr | ₹111 Cr | ₹123 Cr | ₹105 Cr | ₹73 Cr |
| Raw Materials | ₹61 Cr | ₹44 Cr | ₹60 Cr | ₹51 Cr | ₹32 Cr |
| Work-in Progress | ₹11 Cr | ₹8.49 Cr | ₹8.13 Cr | ₹6.52 Cr | ₹3.41 Cr |
| Finished Goods | ₹15 Cr | ₹9.93 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.32 Cr | ₹2.76 Cr | ₹2.33 Cr | ₹1.69 Cr | ₹1.73 Cr |
| Other Inventory | ₹40 Cr | ₹46 Cr | ₹40 Cr | ₹30 Cr | ₹19 Cr |
| Sundry Debtors | ₹225 Cr | ₹189 Cr | ₹152 Cr | ₹135 Cr | ₹99 Cr |
| Debtors more than Six months | ₹11 Cr | ₹8.20 Cr | ₹6.68 Cr | ₹5.05 Cr | ₹3.75 Cr |
| Debtors Others | ₹223 Cr | ₹187 Cr | ₹150 Cr | ₹136 Cr | ₹100 Cr |
| Cash and Bank | ₹79 Cr | ₹87 Cr | ₹56 Cr | ₹45 Cr | ₹42 Cr |
| Cash in hand | - | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹75 Cr | ₹87 Cr | ₹56 Cr | ₹45 Cr | ₹42 Cr |
| Other cash and bank balances | ₹3.61 Cr | - | - | - | - |
| Other Current Assets | ₹4.76 Cr | ₹5.12 Cr | ₹3.86 Cr | ₹3.18 Cr | ₹4.43 Cr |
| Interest accrued on Investments | ₹0.31 Cr | ₹0.33 Cr | ₹0.47 Cr | ₹0.48 Cr | ₹0.59 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.41 Cr |
| Prepaid Expenses | ₹3.92 Cr | ₹3.44 Cr | ₹3.34 Cr | ₹2.70 Cr | ₹2.45 Cr |
| Other current_assets | ₹0.53 Cr | ₹1.35 Cr | ₹0.05 Cr | - | ₹0.98 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹29 Cr |
| Advances recoverable in cash or in kind | ₹9.60 Cr | ₹10 Cr | ₹6.48 Cr | ₹7.97 Cr | ₹4.25 Cr |
| Advance income tax and TDS | - | - | ₹3.94 Cr | ₹3.94 Cr | ₹4.06 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.36 Cr | ₹3.76 Cr | ₹2.64 Cr | ₹2.96 Cr | ₹21 Cr |
| Total Current Assets | ₹475 Cr | ₹407 Cr | ₹349 Cr | ₹334 Cr | ₹289 Cr |
| Net Current Assets (Including Current Investments) | ₹201 Cr | ₹173 Cr | ₹145 Cr | ₹149 Cr | ₹167 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹635 Cr | ₹549 Cr | ₹473 Cr | ₹434 Cr | ₹387 Cr |
| Contingent Liabilities | ₹26 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹42 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 198.87 | 169.12 | 158.69 | 168.43 |
| Adjusted Book Value | 234.73 | 198.87 | 169.12 | 158.69 | 168.43 |
Compare Balance Sheet of peers of ESAB INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ESAB INDIA | ₹8,192.6 Cr | 11.6% | 8.1% | -18.4% | Stock Analytics | |
| GRAPHITE INDIA | ₹11,165.7 Cr | -1.1% | 3.2% | 6.3% | Stock Analytics | |
| HEG | ₹9,950.9 Cr | -6.1% | -0.8% | 17.3% | Stock Analytics | |
| ADOR WELDING | ₹1,778.1 Cr | -0.9% | -1.4% | -21.9% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,390.8 Cr | -0.5% | -1.6% | 12% | Stock Analytics | |
| DE NORA INDIA | ₹399.8 Cr | -3.5% | -3.6% | -40.7% | Stock Analytics | |
ESAB INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ESAB INDIA | 11.6% |
8.1% |
-18.4% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses