Home > Balance Sheet > EPIGRAL

EPIGRAL
Balance Sheet

EPIGRAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for EPIGRAL
Please provide your vote to see the results

EPIGRAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹43 Cr₹43 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Authorised ₹121 Cr₹121 Cr₹121 Cr₹121 Cr₹121 Cr
    Equity - Issued ₹43 Cr₹43 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹43 Cr₹43 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,178 Cr₹1,861 Cr₹1,213 Cr₹1,028 Cr₹684 Cr
    Securities Premium ₹323 Cr₹323 Cr---
    Capital Reserves ₹-247 Cr₹-247 Cr₹-247 Cr₹-247 Cr₹-247 Cr
    Profit & Loss Account Balance ₹2,102 Cr₹1,785 Cr₹1,459 Cr₹1,274 Cr₹931 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,178 Cr₹1,861 Cr₹1,213 Cr₹1,028 Cr₹684 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,221 Cr₹1,905 Cr₹1,254 Cr₹1,069 Cr₹726 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹334 Cr₹449 Cr₹547 Cr₹545 Cr₹768 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹449 Cr₹535 Cr₹687 Cr₹435 Cr₹517 Cr
    Term Loans - Institutions ---₹240 Cr₹40 Cr
    Other Secured ₹-115 Cr₹-86 Cr₹-140 Cr₹-130 Cr₹211 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹218 Cr₹294 Cr₹209 Cr₹167 Cr₹92 Cr
    Deferred Tax Assets ₹3.26 Cr₹5.07 Cr₹41 Cr₹59 Cr₹52 Cr
    Deferred Tax Liability ₹221 Cr₹299 Cr₹250 Cr₹226 Cr₹144 Cr
Other Long Term Liabilities ₹18 Cr₹6.75 Cr₹0.09 Cr₹1.35 Cr₹2.62 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.05 Cr₹2.95 Cr₹4.88 Cr₹2.72 Cr₹2.89 Cr
Total Non-Current Liabilities ₹573 Cr₹752 Cr₹761 Cr₹715 Cr₹865 Cr
Current Liabilities -----
Trade Payables ₹260 Cr₹186 Cr₹184 Cr₹110 Cr₹88 Cr
    Sundry Creditors ₹260 Cr₹186 Cr₹184 Cr₹110 Cr₹88 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹323 Cr₹257 Cr₹373 Cr₹446 Cr₹354 Cr
    Bank Overdraft / Short term credit ---₹0.94 Cr-
    Advances received from customers ₹3.29 Cr₹6.45 Cr₹12 Cr₹1.56 Cr₹0.81 Cr
    Interest Accrued But Not Due ₹1.34 Cr₹5.01 Cr₹14 Cr₹19 Cr₹18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹318 Cr₹246 Cr₹346 Cr₹424 Cr₹335 Cr
Short Term Borrowings ₹114 Cr₹50 Cr₹221 Cr₹92 Cr₹80 Cr
    Secured ST Loans repayable on Demands ₹114 Cr₹50 Cr₹221 Cr₹92 Cr₹80 Cr
    Working Capital Loans- Sec ₹114 Cr₹50 Cr₹221 Cr₹92 Cr₹80 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-114 Cr₹-50 Cr₹-221 Cr₹-92 Cr₹-80 Cr
Short Term Provisions ₹14 Cr₹3.42 Cr₹2.00 Cr₹0.25 Cr₹9.60 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹0.25 Cr₹1.80 Cr₹0.10 Cr₹9.42 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.98 Cr₹3.17 Cr₹0.20 Cr₹0.16 Cr₹0.18 Cr
Total Current Liabilities ₹710 Cr₹496 Cr₹780 Cr₹648 Cr₹532 Cr
Total Liabilities ₹3,505 Cr₹3,152 Cr₹2,794 Cr₹2,432 Cr₹2,124 Cr
ASSETS
Gross Block ₹2,974 Cr₹2,967 Cr₹2,406 Cr₹2,320 Cr₹1,475 Cr
Less: Accumulated Depreciation ₹857 Cr₹729 Cr₹639 Cr₹516 Cr₹407 Cr
Less: Impairment of Assets -----
Net Block ₹2,117 Cr₹2,238 Cr₹1,767 Cr₹1,804 Cr₹1,068 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹451 Cr₹64 Cr₹483 Cr₹158 Cr₹589 Cr
Non Current Investments ₹23 Cr₹22 Cr₹21 Cr₹21 Cr-
Long Term Investment ₹23 Cr₹22 Cr₹21 Cr₹21 Cr-
    Quoted -----
    Unquoted ₹23 Cr₹22 Cr₹21 Cr₹21 Cr-
Long Term Loans & Advances ₹38 Cr₹54 Cr₹21 Cr₹30 Cr₹18 Cr
Other Non Current Assets ₹50 Cr₹0.03 Cr₹1.25 Cr-₹1.79 Cr
Total Non-Current Assets ₹2,679 Cr₹2,377 Cr₹2,292 Cr₹2,013 Cr₹1,677 Cr
Current Assets Loans & Advances -----
Currents Investments -₹77 Cr---
    Quoted -₹77 Cr---
    Unquoted -----
Inventories ₹349 Cr₹388 Cr₹263 Cr₹212 Cr₹154 Cr
    Raw Materials ₹131 Cr₹242 Cr₹76 Cr₹57 Cr₹114 Cr
    Work-in Progress ₹21 Cr₹4.17 Cr₹1.28 Cr₹0.48 Cr-
    Finished Goods ₹118 Cr₹73 Cr₹108 Cr₹96 Cr₹7.56 Cr
    Packing Materials ₹3.38 Cr₹2.26 Cr₹1.27 Cr₹1.30 Cr₹0.95 Cr
    Stores  and Spare ₹69 Cr₹59 Cr₹53 Cr₹42 Cr₹32 Cr
    Other Inventory ₹5.86 Cr₹7.12 Cr₹23 Cr₹14 Cr-
Sundry Debtors ₹417 Cr₹232 Cr₹179 Cr₹166 Cr₹256 Cr
    Debtors more than Six months ₹1.24 Cr₹3.18 Cr₹0.44 Cr₹0.07 Cr₹0.36 Cr
    Debtors Others ₹415 Cr₹229 Cr₹178 Cr₹166 Cr₹256 Cr
Cash and Bank ₹5.46 Cr₹22 Cr₹6.79 Cr₹15 Cr₹25 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹5.44 Cr₹22 Cr₹6.78 Cr₹15 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.55 Cr₹38 Cr₹41 Cr₹19 Cr₹3.87 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.09 Cr₹1.46 Cr₹2.39 Cr₹1.85 Cr₹1.00 Cr
    Other current_assets ₹5.46 Cr₹36 Cr₹39 Cr₹17 Cr₹2.87 Cr
Short Term Loans and Advances ₹49 Cr₹18 Cr₹12 Cr₹7.74 Cr₹7.53 Cr
    Advances recoverable in cash or in kind ₹44 Cr₹12 Cr₹9.10 Cr₹5.52 Cr₹5.61 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.14 Cr₹6.10 Cr₹3.34 Cr₹2.22 Cr₹1.92 Cr
Total Current Assets ₹827 Cr₹775 Cr₹502 Cr₹419 Cr₹447 Cr
Net Current Assets (Including Current Investments) ₹116 Cr₹280 Cr₹-278 Cr₹-228 Cr₹-85 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,505 Cr₹3,152 Cr₹2,794 Cr₹2,432 Cr₹2,124 Cr
Contingent Liabilities ₹85 Cr₹67 Cr₹26 Cr₹44 Cr₹79 Cr
Total Debt ₹563 Cr₹585 Cr₹963 Cr₹876 Cr₹989 Cr
Book Value 514.94441.48301.83257.30174.72
Adjusted Book Value 514.94441.48301.83257.30174.72

Compare Balance Sheet of peers of EPIGRAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPIGRAL ₹5,263.4 Cr -6.1% 1.4% -32.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹157,015.0 Cr 6.7% 16.6% 25.4% Stock Analytics
PIDILITE INDUSTRIES ₹149,252.0 Cr 2.1% 10.3% -3.5% Stock Analytics
SRF ₹79,698.3 Cr -3.9% 7.6% -9.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,803.2 Cr -0.6% 9.8% -4.4% Stock Analytics
GODREJ INDUSTRIES ₹38,128.0 Cr -1.7% 24.9% 2.6% Stock Analytics


EPIGRAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPIGRAL

-6.1%

1.4%

-32.4%

SENSEX

-2.7%

-2.1%

-5.3%


You may also like the below Video Courses