Home > Balance Sheet > EPACK DURABLE

EPACK DURABLE
Balance Sheet

COMMUNITY POLL
for EPACK DURABLE
Please provide your vote to see the results

EPACK DURABLE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹96 Cr₹96 Cr₹71 Cr₹52 Cr₹48 Cr
    Equity - Authorised ₹137 Cr₹137 Cr₹102 Cr₹70 Cr₹50 Cr
    Equity - Issued ₹96 Cr₹96 Cr₹52 Cr₹52 Cr₹48 Cr
    Equity Paid Up ₹96 Cr₹96 Cr₹52 Cr₹52 Cr₹48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up --₹19 Cr--
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.48 Cr₹2.53 Cr---
Total Reserves ₹852 Cr₹794 Cr₹243 Cr₹70 Cr₹21 Cr
    Securities Premium ₹692 Cr₹689 Cr₹173 Cr₹32 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹160 Cr₹105 Cr₹70 Cr₹38 Cr₹21 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹852 Cr₹794 Cr₹243 Cr₹70 Cr₹21 Cr
Revaluation reserve -----
Shareholder's Funds ₹952 Cr₹892 Cr₹314 Cr₹122 Cr₹69 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹33 Cr₹62 Cr₹114 Cr₹60 Cr₹68 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹61 Cr₹93 Cr₹141 Cr₹84 Cr₹80 Cr
    Term Loans - Institutions ---₹1.58 Cr-
    Other Secured ₹-29 Cr₹-31 Cr₹-27 Cr₹-26 Cr₹-13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹22 Cr₹19 Cr₹14 Cr₹12 Cr₹6.89 Cr
    Deferred Tax Assets ₹8.00 Cr₹5.18 Cr₹11 Cr₹9.14 Cr₹6.54 Cr
    Deferred Tax Liability ₹30 Cr₹24 Cr₹25 Cr₹22 Cr₹13 Cr
Other Long Term Liabilities ₹28 Cr₹39 Cr₹26 Cr₹26 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.38 Cr₹3.80 Cr₹2.82 Cr₹1.97 Cr₹0.95 Cr
Total Non-Current Liabilities ₹88 Cr₹123 Cr₹156 Cr₹100 Cr₹94 Cr
Current Liabilities -----
Trade Payables ₹539 Cr₹416 Cr₹389 Cr₹334 Cr₹152 Cr
    Sundry Creditors ₹539 Cr₹416 Cr₹389 Cr₹334 Cr₹152 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹124 Cr₹98 Cr₹255 Cr₹221 Cr₹46 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.26 Cr₹0.99 Cr₹0.36 Cr₹0.54 Cr₹0.31 Cr
    Interest Accrued But Not Due ₹1.83 Cr₹1.03 Cr₹1.61 Cr₹0.26 Cr₹0.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹117 Cr₹96 Cr₹253 Cr₹220 Cr₹45 Cr
Short Term Borrowings ₹308 Cr₹237 Cr₹350 Cr₹299 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹308 Cr₹237 Cr₹350 Cr₹299 Cr₹158 Cr
    Working Capital Loans- Sec ₹141 Cr₹43 Cr₹188 Cr₹35 Cr₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-141 Cr₹-43 Cr₹-188 Cr₹-35 Cr₹-37 Cr
Short Term Provisions ₹2.12 Cr₹1.57 Cr₹0.63 Cr₹1.17 Cr₹1.65 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.10 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.12 Cr₹1.57 Cr₹0.63 Cr₹1.07 Cr₹1.65 Cr
Total Current Liabilities ₹973 Cr₹753 Cr₹994 Cr₹855 Cr₹357 Cr
Total Liabilities ₹2,013 Cr₹1,768 Cr₹1,464 Cr₹1,077 Cr₹520 Cr
ASSETS
Gross Block ₹835 Cr₹779 Cr₹488 Cr₹370 Cr₹143 Cr
Less: Accumulated Depreciation ₹144 Cr₹101 Cr₹68 Cr₹43 Cr₹27 Cr
Less: Impairment of Assets -----
Net Block ₹691 Cr₹678 Cr₹419 Cr₹327 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹58 Cr₹27 Cr₹92 Cr₹8.49 Cr-
Non Current Investments ₹20 Cr₹8.55 Cr₹4.82 Cr₹3.06 Cr-
Long Term Investment ₹20 Cr₹8.55 Cr₹4.82 Cr₹3.06 Cr-
    Quoted -----
    Unquoted ₹20 Cr₹8.55 Cr₹4.82 Cr₹3.06 Cr-
Long Term Loans & Advances ₹68 Cr₹53 Cr₹78 Cr₹11 Cr₹2.01 Cr
Other Non Current Assets ₹168 Cr₹1.23 Cr₹0.36 Cr₹0.31 Cr₹0.98 Cr
Total Non-Current Assets ₹1,005 Cr₹767 Cr₹593 Cr₹350 Cr₹119 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹581 Cr₹378 Cr₹294 Cr₹277 Cr₹140 Cr
    Raw Materials ₹459 Cr₹282 Cr₹256 Cr₹243 Cr₹113 Cr
    Work-in Progress ₹38 Cr₹19 Cr₹13 Cr₹5.78 Cr₹5.97 Cr
    Finished Goods ₹84 Cr₹77 Cr₹25 Cr₹28 Cr₹21 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹298 Cr₹212 Cr₹479 Cr₹356 Cr₹234 Cr
    Debtors more than Six months ₹36 Cr₹4.31 Cr₹5.33 Cr₹5.24 Cr₹1.55 Cr
    Debtors Others ₹267 Cr₹212 Cr₹478 Cr₹353 Cr₹233 Cr
Cash and Bank ₹44 Cr₹107 Cr₹75 Cr₹59 Cr₹12 Cr
    Cash in hand ₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹44 Cr₹107 Cr₹75 Cr₹57 Cr₹12 Cr
    Other cash and bank balances ---₹2.31 Cr-
Other Current Assets ₹9.75 Cr₹14 Cr₹5.32 Cr₹5.10 Cr₹5.34 Cr
    Interest accrued on Investments ₹0.44 Cr₹2.90 Cr₹0.09 Cr₹0.14 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.16 Cr₹8.69 Cr₹5.08 Cr₹4.14 Cr₹3.06 Cr
    Other current_assets ₹0.16 Cr₹2.04 Cr₹0.15 Cr₹0.82 Cr₹2.26 Cr
Short Term Loans and Advances ₹75 Cr₹289 Cr₹17 Cr₹29 Cr₹9.91 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹14 Cr₹6.09 Cr₹7.29 Cr₹2.64 Cr
    Advance income tax and TDS ---₹0.64 Cr₹0.15 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹63 Cr₹276 Cr₹11 Cr₹21 Cr₹7.12 Cr
Total Current Assets ₹1,008 Cr₹1,000 Cr₹871 Cr₹727 Cr₹401 Cr
Net Current Assets (Including Current Investments) ₹35 Cr₹248 Cr₹-124 Cr₹-128 Cr₹44 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,013 Cr₹1,768 Cr₹1,464 Cr₹1,077 Cr₹520 Cr
Contingent Liabilities ₹29 Cr₹9.05 Cr₹64 Cr₹0.36 Cr₹0.81 Cr
Total Debt ₹370 Cr₹331 Cr₹492 Cr₹384 Cr₹239 Cr
Book Value -92.8756.5923.4014.31
Adjusted Book Value 98.8292.8756.5923.4014.31

Compare Balance Sheet of peers of EPACK DURABLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK DURABLE ₹3,247.2 Cr -2.7% -13.7% -15.3% Stock Analytics
VOLTAS ₹47,162.7 Cr 3.3% 1% -21.9% Stock Analytics
BLUE STAR ₹40,546.2 Cr 3.1% 1.5% -4.3% Stock Analytics
AMBER ENTERPRISES INDIA ₹28,980.8 Cr -1.1% -0.5% 59.5% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,679.1 Cr -0.2% -2.5% -33.3% Stock Analytics


EPACK DURABLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK DURABLE

-2.7%

-13.7%

-15.3%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses