EMUDHRA
|
EMUDHRA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹41 Cr | ₹40 Cr | ₹37 Cr | ₹44 Cr | ₹44 Cr |
| Equity - Authorised | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Equity - Issued | ₹41 Cr | ₹40 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹41 Cr | ₹40 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | ₹8.60 Cr | ₹8.60 Cr |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹12 Cr | ₹6.23 Cr | ₹2.72 Cr | ₹0.52 Cr | - |
| Total Reserves | ₹693 Cr | ₹610 Cr | ₹351 Cr | ₹109 Cr | ₹64 Cr |
| Securities Premium | ₹382 Cr | ₹379 Cr | ₹186 Cr | - | ₹0.06 Cr |
| Capital Reserves | ₹0.99 Cr | ₹0.99 Cr | ₹0.99 Cr | - | - |
| Profit & Loss Account Balance | ₹270 Cr | ₹195 Cr | ₹130 Cr | ₹86 Cr | ₹45 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹40 Cr | ₹35 Cr | ₹35 Cr | ₹23 Cr | ₹19 Cr |
| Reserve excluding Revaluation Reserve | ₹693 Cr | ₹610 Cr | ₹351 Cr | ₹109 Cr | ₹64 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹745 Cr | ₹656 Cr | ₹392 Cr | ₹153 Cr | ₹107 Cr |
| Minority Interest | ₹1.95 Cr | ₹5.78 Cr | ₹0.82 Cr | ₹1.30 Cr | ₹9.26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹20 Cr | ₹22 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹29 Cr | ₹27 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-9.03 Cr | ₹-5.09 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹6.72 Cr | ₹2.57 Cr | ₹1.79 Cr | ₹1.36 Cr |
| Deferred Tax Assets | ₹2.92 Cr | ₹1.20 Cr | ₹1.26 Cr | ₹0.68 Cr | - |
| Deferred Tax Liability | ₹14 Cr | ₹7.93 Cr | ₹3.83 Cr | ₹2.47 Cr | ₹1.36 Cr |
| Other Long Term Liabilities | ₹8.49 Cr | ₹2.91 Cr | ₹6.20 Cr | ₹11 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.53 Cr | ₹2.57 Cr | ₹2.76 Cr | ₹2.75 Cr | ₹3.27 Cr |
| Total Non-Current Liabilities | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹35 Cr | ₹41 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹31 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr | ₹3.50 Cr |
| Sundry Creditors | ₹31 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr | ₹3.50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹22 Cr | ₹15 Cr | ₹19 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.75 Cr | ₹0.68 Cr | ₹0.00 Cr | ₹2.76 Cr | ₹1.04 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.12 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr |
| Short Term Borrowings | - | ₹7.47 Cr | ₹16 Cr | ₹26 Cr | ₹8.72 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹13 Cr | ₹4.34 Cr |
| Working Capital Loans- Sec | - | - | - | ₹13 Cr | ₹4.34 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹7.47 Cr | ₹16 Cr | ₹0.54 Cr | ₹0.05 Cr |
| Short Term Provisions | ₹31 Cr | ₹23 Cr | ₹6.68 Cr | ₹11 Cr | ₹9.26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹5.09 Cr | ₹2.72 Cr | ₹6.75 Cr | ₹2.38 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹20 Cr | ₹18 Cr | ₹3.96 Cr | ₹4.40 Cr | ₹6.88 Cr |
| Total Current Liabilities | ₹97 Cr | ₹76 Cr | ₹56 Cr | ₹70 Cr | ₹34 Cr |
| Total Liabilities | ₹868 Cr | ₹750 Cr | ₹460 Cr | ₹259 Cr | ₹192 Cr |
| ASSETS | |||||
| Gross Block | ₹527 Cr | ₹349 Cr | ₹246 Cr | ₹185 Cr | ₹181 Cr |
| Less: Accumulated Depreciation | ₹108 Cr | ₹96 Cr | ₹84 Cr | ₹68 Cr | ₹57 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹419 Cr | ₹253 Cr | ₹162 Cr | ₹117 Cr | ₹125 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹30 Cr | ₹37 Cr | ₹25 Cr | ₹4.50 Cr |
| Non Current Investments | ₹1.64 Cr | - | - | - | ₹14 Cr |
| Long Term Investment | ₹1.64 Cr | - | - | - | ₹14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.64 Cr | - | - | - | ₹14 Cr |
| Long Term Loans & Advances | ₹0.06 Cr | ₹3.12 Cr | ₹0.85 Cr | ₹1.82 Cr | ₹0.11 Cr |
| Other Non Current Assets | ₹3.78 Cr | ₹4.12 Cr | ₹1.51 Cr | ₹6.07 Cr | ₹3.64 Cr |
| Total Non-Current Assets | ₹442 Cr | ₹310 Cr | ₹212 Cr | ₹168 Cr | ₹147 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹80 Cr | ₹4.02 Cr | ₹21 Cr | - | ₹0.06 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Unquoted | ₹80 Cr | ₹4.02 Cr | ₹21 Cr | - | ₹0.06 Cr |
| Inventories | ₹1.40 Cr | ₹2.94 Cr | ₹1.03 Cr | ₹2.14 Cr | ₹0.71 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.40 Cr | ₹2.94 Cr | ₹1.03 Cr | ₹2.14 Cr | ₹0.71 Cr |
| Sundry Debtors | ₹145 Cr | ₹103 Cr | ₹67 Cr | ₹44 Cr | ₹15 Cr |
| Debtors more than Six months | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹2.03 Cr |
| Debtors Others | ₹128 Cr | ₹89 Cr | ₹56 Cr | ₹31 Cr | ₹13 Cr |
| Cash and Bank | ₹107 Cr | ₹245 Cr | ₹98 Cr | ₹13 Cr | ₹7.71 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹107 Cr | ₹245 Cr | ₹98 Cr | ₹13 Cr | ₹7.70 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.72 Cr | ₹4.55 Cr | ₹2.29 Cr | ₹2.08 Cr | ₹1.13 Cr |
| Interest accrued on Investments | ₹0.21 Cr | ₹1.94 Cr | ₹0.72 Cr | ₹0.31 Cr | ₹0.15 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.98 Cr | ₹2.53 Cr | ₹1.54 Cr | ₹1.78 Cr | ₹0.97 Cr |
| Other current_assets | ₹0.54 Cr | ₹0.09 Cr | ₹0.03 Cr | - | - |
| Short Term Loans and Advances | ₹88 Cr | ₹79 Cr | ₹58 Cr | ₹29 Cr | ₹21 Cr |
| Advances recoverable in cash or in kind | ₹76 Cr | ₹72 Cr | ₹57 Cr | ₹23 Cr | ₹15 Cr |
| Advance income tax and TDS | ₹4.93 Cr | ₹2.24 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.20 Cr | ₹4.62 Cr | ₹1.88 Cr | ₹5.81 Cr | ₹5.52 Cr |
| Total Current Assets | ₹426 Cr | ₹440 Cr | ₹248 Cr | ₹91 Cr | ₹45 Cr |
| Net Current Assets (Including Current Investments) | ₹329 Cr | ₹364 Cr | ₹192 Cr | ₹21 Cr | ₹11 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹868 Cr | ₹750 Cr | ₹460 Cr | ₹259 Cr | ₹192 Cr |
| Contingent Liabilities | ₹21 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹5.81 Cr |
| Total Debt | - | ₹7.47 Cr | ₹16 Cr | ₹54 Cr | ₹36 Cr |
| Book Value | - | 80.41 | 51.87 | 20.47 | 14.07 |
| Adjusted Book Value | 90.22 | 80.41 | 51.87 | 20.47 | 14.07 |
Compare Balance Sheet of peers of EMUDHRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMUDHRA | ₹5,092.6 Cr | -3.8% | -7.9% | -31.6% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹86,959.7 Cr | 0.2% | -0.3% | -12.1% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹24,968.5 Cr | 0.1% | 7.6% | -5% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,404.7 Cr | -5.4% | -11.4% | 11.6% | Stock Analytics | |
| ECLERX SERVICES | ₹20,665.5 Cr | -8.5% | 9.2% | 43.6% | Stock Analytics | |
| QUESS CORP | ₹3,258.5 Cr | -5.3% | -8.1% | -68.9% | Stock Analytics | |
EMUDHRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMUDHRA | -3.8% |
-7.9% |
-31.6% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses