Home > Balance Sheet > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Balance Sheet

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹92 Cr₹178 Cr₹256 Cr₹256 Cr₹256 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹80 Cr₹166 Cr₹244 Cr₹244 Cr₹244 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹484 Cr₹499 Cr₹518 Cr₹443 Cr₹397 Cr
    Securities Premium ₹1.86 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Profit & Loss Account Balance ₹307 Cr₹293 Cr₹324 Cr₹254 Cr₹200 Cr
    General Reserves ₹133 Cr₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Other Reserves ₹41 Cr₹47 Cr₹35 Cr₹30 Cr₹38 Cr
Reserve excluding Revaluation Reserve ₹484 Cr₹499 Cr₹518 Cr₹443 Cr₹397 Cr
Revaluation reserve -----
Shareholder's Funds ₹575 Cr₹678 Cr₹774 Cr₹699 Cr₹653 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹179 Cr₹194 Cr₹230 Cr₹275 Cr₹348 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹295 Cr₹327 Cr₹341 Cr₹418 Cr₹476 Cr
    Term Loans - Institutions -----
    Other Secured ₹-116 Cr₹-133 Cr₹-111 Cr₹-142 Cr₹-128 Cr
Unsecured Loans ₹224 Cr₹120 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹224 Cr₹120 Cr---
Deferred Tax Assets / Liabilities ₹150 Cr₹143 Cr₹135 Cr₹128 Cr₹115 Cr
    Deferred Tax Assets ₹6.70 Cr₹7.64 Cr₹6.71 Cr₹6.54 Cr₹11 Cr
    Deferred Tax Liability ₹156 Cr₹150 Cr₹142 Cr₹134 Cr₹126 Cr
Other Long Term Liabilities ₹6.39 Cr₹7.67 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹24 Cr₹20 Cr₹19 Cr₹16 Cr
Total Non-Current Liabilities ₹584 Cr₹489 Cr₹397 Cr₹435 Cr₹491 Cr
Current Liabilities -----
Trade Payables ₹196 Cr₹150 Cr₹117 Cr₹209 Cr₹159 Cr
    Sundry Creditors ₹196 Cr₹150 Cr₹117 Cr₹209 Cr₹159 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹158 Cr₹165 Cr₹155 Cr₹189 Cr₹163 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.83 Cr₹2.17 Cr₹2.82 Cr₹1.22 Cr₹4.81 Cr
    Interest Accrued But Not Due ₹0.80 Cr₹1.30 Cr₹1.30 Cr₹2.77 Cr₹0.96 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹150 Cr₹161 Cr₹151 Cr₹185 Cr₹157 Cr
Short Term Borrowings ₹298 Cr₹322 Cr₹266 Cr₹441 Cr₹310 Cr
    Secured ST Loans repayable on Demands ₹193 Cr₹195 Cr₹195 Cr₹266 Cr₹227 Cr
    Working Capital Loans- Sec ₹193 Cr₹151 Cr₹195 Cr₹165 Cr₹187 Cr
    Buyers Credits - Unsec -₹17 Cr-₹93 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-88 Cr₹-41 Cr₹-123 Cr₹-83 Cr₹-105 Cr
Short Term Provisions ₹11 Cr₹4.49 Cr₹5.58 Cr₹3.70 Cr₹3.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.73 Cr-₹1.70 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.98 Cr₹4.49 Cr₹3.88 Cr₹3.70 Cr₹3.66 Cr
Total Current Liabilities ₹663 Cr₹642 Cr₹544 Cr₹843 Cr₹635 Cr
Total Liabilities ₹1,822 Cr₹1,808 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr
ASSETS
Gross Block ₹1,635 Cr₹1,611 Cr₹1,590 Cr₹1,618 Cr₹1,566 Cr
Less: Accumulated Depreciation ₹606 Cr₹555 Cr₹505 Cr₹470 Cr₹405 Cr
Less: Impairment of Assets -----
Net Block ₹1,028 Cr₹1,056 Cr₹1,085 Cr₹1,148 Cr₹1,161 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.62 Cr₹3.77 Cr₹9.72 Cr₹3.70 Cr₹31 Cr
Non Current Investments ₹39 Cr₹54 Cr₹45 Cr₹39 Cr₹49 Cr
Long Term Investment ₹39 Cr₹54 Cr₹45 Cr₹39 Cr₹49 Cr
    Quoted ₹37 Cr₹54 Cr₹40 Cr₹33 Cr₹42 Cr
    Unquoted ₹2.53 Cr₹0.01 Cr₹4.92 Cr₹5.39 Cr₹6.88 Cr
Long Term Loans & Advances ₹11 Cr₹16 Cr₹9.38 Cr₹9.23 Cr₹9.88 Cr
Other Non Current Assets ₹0.69 Cr-₹0.10 Cr₹0.28 Cr₹0.18 Cr
Total Non-Current Assets ₹1,086 Cr₹1,133 Cr₹1,150 Cr₹1,200 Cr₹1,251 Cr
Current Assets Loans & Advances -----
Currents Investments -₹5.35 Cr---
    Quoted -----
    Unquoted -₹5.35 Cr---
Inventories ₹388 Cr₹369 Cr₹247 Cr₹409 Cr₹227 Cr
    Raw Materials ₹229 Cr₹193 Cr₹127 Cr₹286 Cr₹141 Cr
    Work-in Progress ₹11 Cr₹18 Cr₹30 Cr₹12 Cr₹6.79 Cr
    Finished Goods ₹35 Cr₹48 Cr₹33 Cr₹25 Cr₹16 Cr
    Packing Materials ₹5.97 Cr₹4.51 Cr₹4.97 Cr₹4.44 Cr₹5.12 Cr
    Stores  and Spare ₹46 Cr₹47 Cr₹45 Cr₹48 Cr₹45 Cr
    Other Inventory ₹61 Cr₹59 Cr₹7.74 Cr₹32 Cr₹13 Cr
Sundry Debtors ₹274 Cr₹239 Cr₹261 Cr₹263 Cr₹218 Cr
    Debtors more than Six months ₹0.74 Cr₹0.75 Cr₹0.71 Cr₹0.92 Cr₹1.90 Cr
    Debtors Others ₹273 Cr₹238 Cr₹260 Cr₹262 Cr₹216 Cr
Cash and Bank ₹1.00 Cr₹0.56 Cr₹5.31 Cr₹0.34 Cr₹1.75 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr
    Balances at Bank ₹0.93 Cr₹0.50 Cr₹5.25 Cr₹0.27 Cr₹1.71 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹13 Cr₹9.62 Cr₹10 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹3.62 Cr₹3.62 Cr₹3.62 Cr₹3.62 Cr-
    Interest accrued and or due on loans ₹0.23 Cr₹0.27 Cr₹0.34 Cr₹0.10 Cr₹0.34 Cr
    Prepaid Expenses ₹3.56 Cr₹2.81 Cr₹4.44 Cr₹5.57 Cr₹4.33 Cr
    Other current_assets ₹16 Cr₹6.59 Cr₹1.22 Cr₹0.82 Cr₹11 Cr
Short Term Loans and Advances ₹48 Cr₹44 Cr₹31 Cr₹94 Cr₹65 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹21 Cr₹19 Cr₹43 Cr₹43 Cr
    Advance income tax and TDS -₹5.30 Cr₹0.01 Cr₹9.10 Cr₹1.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.59 Cr₹18 Cr₹12 Cr₹42 Cr₹21 Cr
Total Current Assets ₹733 Cr₹671 Cr₹554 Cr₹776 Cr₹528 Cr
Net Current Assets (Including Current Investments) ₹70 Cr₹29 Cr₹11 Cr₹-67 Cr₹-108 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,822 Cr₹1,808 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr
Contingent Liabilities ₹210 Cr₹182 Cr₹97 Cr₹98 Cr₹137 Cr
Total Debt ₹817 Cr₹769 Cr₹606 Cr₹858 Cr₹786 Cr
Book Value 81.9484.5287.7075.2467.69
Adjusted Book Value 81.9484.5287.7075.2467.69

Compare Balance Sheet of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹701.5 Cr 2.3% -5.6% 23.3% Stock Analytics
JK PAPER ₹7,113.1 Cr 3% 0.2% 9.3% Stock Analytics
WEST COAST PAPER MILLS ₹4,208.3 Cr 5.3% 13.7% 30.9% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,439.5 Cr 0.2% -0.8% -13.7% Stock Analytics
ANDHRA PAPER ₹1,193.1 Cr NA -3.5% -18.6% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹976.2 Cr 0% -6.7% -10.5% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

2.3%

-5.6%

23.3%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses