Home > Balance Sheet > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Balance Sheet

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹178 Cr₹256 Cr₹256 Cr₹256 Cr₹256 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹166 Cr₹244 Cr₹244 Cr₹244 Cr₹244 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹499 Cr₹518 Cr₹443 Cr₹397 Cr₹284 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Profit & Loss Account Balance ₹293 Cr₹324 Cr₹254 Cr₹200 Cr₹85 Cr
    General Reserves ₹140 Cr₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Other Reserves ₹47 Cr₹35 Cr₹30 Cr₹38 Cr₹40 Cr
Reserve excluding Revaluation Reserve ₹499 Cr₹518 Cr₹443 Cr₹397 Cr₹284 Cr
Revaluation reserve -----
Shareholder's Funds ₹678 Cr₹774 Cr₹699 Cr₹653 Cr₹539 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹194 Cr₹230 Cr₹275 Cr₹348 Cr₹405 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹327 Cr₹341 Cr₹418 Cr₹476 Cr₹609 Cr
    Term Loans - Institutions -----
    Other Secured ₹-133 Cr₹-111 Cr₹-142 Cr₹-128 Cr₹-204 Cr
Unsecured Loans ₹120 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹120 Cr----
Deferred Tax Assets / Liabilities ₹143 Cr₹135 Cr₹128 Cr₹115 Cr₹76 Cr
    Deferred Tax Assets ₹7.64 Cr₹6.71 Cr₹6.54 Cr₹11 Cr₹44 Cr
    Deferred Tax Liability ₹150 Cr₹142 Cr₹134 Cr₹126 Cr₹120 Cr
Other Long Term Liabilities ₹7.67 Cr₹12 Cr₹12 Cr₹12 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹24 Cr₹20 Cr₹19 Cr₹16 Cr₹11 Cr
Total Non-Current Liabilities ₹489 Cr₹397 Cr₹435 Cr₹491 Cr₹507 Cr
Current Liabilities -----
Trade Payables ₹145 Cr₹117 Cr₹209 Cr₹159 Cr₹182 Cr
    Sundry Creditors ₹145 Cr₹117 Cr₹209 Cr₹159 Cr₹182 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹179 Cr₹155 Cr₹189 Cr₹163 Cr₹257 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.17 Cr₹2.82 Cr₹1.22 Cr₹4.81 Cr₹3.74 Cr
    Interest Accrued But Not Due ₹1.30 Cr₹1.30 Cr₹2.77 Cr₹0.96 Cr₹6.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹176 Cr₹151 Cr₹185 Cr₹157 Cr₹247 Cr
Short Term Borrowings ₹322 Cr₹266 Cr₹441 Cr₹310 Cr₹299 Cr
    Secured ST Loans repayable on Demands ₹195 Cr₹195 Cr₹266 Cr₹227 Cr₹158 Cr
    Working Capital Loans- Sec ₹151 Cr₹195 Cr₹165 Cr₹187 Cr₹95 Cr
    Buyers Credits - Unsec ₹17 Cr-₹93 Cr-₹8.77 Cr
    Commercial Borrowings- Unsec ----₹121 Cr
    Other Unsecured Loans ₹-41 Cr₹-123 Cr₹-83 Cr₹-105 Cr₹-83 Cr
Short Term Provisions ₹4.49 Cr₹5.58 Cr₹3.70 Cr₹3.66 Cr₹4.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.70 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.49 Cr₹3.88 Cr₹3.70 Cr₹3.66 Cr₹4.02 Cr
Total Current Liabilities ₹651 Cr₹544 Cr₹843 Cr₹635 Cr₹742 Cr
Total Liabilities ₹1,817 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr₹1,788 Cr
ASSETS
Gross Block ₹1,614 Cr₹1,590 Cr₹1,618 Cr₹1,566 Cr₹1,558 Cr
Less: Accumulated Depreciation ₹555 Cr₹505 Cr₹470 Cr₹405 Cr₹333 Cr
Less: Impairment of Assets -----
Net Block ₹1,059 Cr₹1,085 Cr₹1,148 Cr₹1,161 Cr₹1,225 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.77 Cr₹9.72 Cr₹3.70 Cr₹31 Cr₹0.10 Cr
Non Current Investments ₹54 Cr₹45 Cr₹39 Cr₹49 Cr₹54 Cr
Long Term Investment ₹54 Cr₹45 Cr₹39 Cr₹49 Cr₹54 Cr
    Quoted ₹54 Cr₹40 Cr₹33 Cr₹42 Cr₹45 Cr
    Unquoted ₹0.01 Cr₹4.92 Cr₹5.39 Cr₹6.88 Cr₹8.18 Cr
Long Term Loans & Advances ₹16 Cr₹9.38 Cr₹9.23 Cr₹9.88 Cr₹10 Cr
Other Non Current Assets -₹0.10 Cr₹0.28 Cr₹0.18 Cr₹0.33 Cr
Total Non-Current Assets ₹1,133 Cr₹1,150 Cr₹1,200 Cr₹1,251 Cr₹1,290 Cr
Current Assets Loans & Advances -----
Currents Investments ₹5.35 Cr----
    Quoted -----
    Unquoted ₹5.35 Cr----
Inventories ₹369 Cr₹247 Cr₹409 Cr₹227 Cr₹223 Cr
    Raw Materials ₹193 Cr₹127 Cr₹286 Cr₹141 Cr₹117 Cr
    Work-in Progress ₹18 Cr₹30 Cr₹12 Cr₹6.79 Cr₹5.73 Cr
    Finished Goods ₹48 Cr₹33 Cr₹25 Cr₹16 Cr₹15 Cr
    Packing Materials ₹4.51 Cr₹4.97 Cr₹4.44 Cr₹5.12 Cr₹3.38 Cr
    Stores  and Spare ₹47 Cr₹45 Cr₹48 Cr₹45 Cr₹46 Cr
    Other Inventory ₹59 Cr₹7.74 Cr₹32 Cr₹13 Cr₹35 Cr
Sundry Debtors ₹253 Cr₹261 Cr₹263 Cr₹218 Cr₹201 Cr
    Debtors more than Six months ₹0.75 Cr₹0.71 Cr₹0.92 Cr₹1.90 Cr₹1.65 Cr
    Debtors Others ₹253 Cr₹260 Cr₹262 Cr₹216 Cr₹199 Cr
Cash and Bank ₹0.56 Cr₹5.31 Cr₹0.34 Cr₹1.75 Cr₹14 Cr
    Cash in hand ₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
    Balances at Bank ₹0.50 Cr₹5.25 Cr₹0.27 Cr₹1.71 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.63 Cr₹9.62 Cr₹10 Cr₹16 Cr₹38 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹3.62 Cr₹3.62 Cr₹3.62 Cr--
    Interest accrued and or due on loans ₹0.27 Cr₹0.34 Cr₹0.10 Cr₹0.34 Cr₹0.18 Cr
    Prepaid Expenses ₹2.81 Cr₹4.44 Cr₹5.57 Cr₹4.33 Cr₹4.38 Cr
    Other current_assets ₹0.93 Cr₹1.22 Cr₹0.82 Cr₹11 Cr₹34 Cr
Short Term Loans and Advances ₹44 Cr₹31 Cr₹94 Cr₹65 Cr₹23 Cr
    Advances recoverable in cash or in kind ₹21 Cr₹19 Cr₹43 Cr₹43 Cr₹22 Cr
    Advance income tax and TDS ₹5.30 Cr₹0.01 Cr₹9.10 Cr₹1.50 Cr₹0.45 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹12 Cr₹42 Cr₹21 Cr₹0.69 Cr
Total Current Assets ₹680 Cr₹554 Cr₹776 Cr₹528 Cr₹499 Cr
Net Current Assets (Including Current Investments) ₹29 Cr₹11 Cr₹-67 Cr₹-108 Cr₹-244 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,817 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr₹1,788 Cr
Contingent Liabilities ₹182 Cr₹97 Cr₹98 Cr₹137 Cr₹100 Cr
Total Debt ₹769 Cr₹606 Cr₹858 Cr₹786 Cr₹908 Cr
Book Value -87.7075.2467.6948.92
Adjusted Book Value 84.5287.7075.2467.6948.92

Compare Balance Sheet of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹515.6 Cr 0.3% 10.3% -15.2% Stock Analytics
JK PAPER ₹6,470.4 Cr 1.2% -8% -7.5% Stock Analytics
WEST COAST PAPER MILLS ₹3,369.2 Cr -0.7% 2.3% -2.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,434.8 Cr 0.4% -4% -20% Stock Analytics
ANDHRA PAPER ₹1,225.5 Cr 0.2% -7.8% -21.2% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,002.9 Cr 0.4% -4.6% -12.2% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

0.3%

10.3%

-15.2%

SENSEX

3.7%

2.2%

-7.2%


You may also like the below Video Courses