Home > Balance Sheet > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Balance Sheet

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹92 Cr₹178 Cr₹256 Cr₹256 Cr₹256 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹80 Cr₹166 Cr₹244 Cr₹244 Cr₹244 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹484 Cr₹499 Cr₹518 Cr₹443 Cr₹397 Cr
    Securities Premium ₹1.86 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr₹1.33 Cr
    Profit & Loss Account Balance ₹307 Cr₹293 Cr₹324 Cr₹254 Cr₹200 Cr
    General Reserves ₹133 Cr₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Other Reserves ₹41 Cr₹47 Cr₹35 Cr₹30 Cr₹38 Cr
Reserve excluding Revaluation Reserve ₹484 Cr₹499 Cr₹518 Cr₹443 Cr₹397 Cr
Revaluation reserve -----
Shareholder's Funds ₹575 Cr₹678 Cr₹774 Cr₹699 Cr₹653 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹179 Cr₹194 Cr₹230 Cr₹275 Cr₹348 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹295 Cr₹327 Cr₹341 Cr₹418 Cr₹476 Cr
    Term Loans - Institutions -----
    Other Secured ₹-116 Cr₹-133 Cr₹-111 Cr₹-142 Cr₹-128 Cr
Unsecured Loans ₹224 Cr₹120 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹224 Cr₹120 Cr---
Deferred Tax Assets / Liabilities ₹150 Cr₹143 Cr₹135 Cr₹128 Cr₹115 Cr
    Deferred Tax Assets ₹6.70 Cr₹7.64 Cr₹6.71 Cr₹6.54 Cr₹11 Cr
    Deferred Tax Liability ₹156 Cr₹150 Cr₹142 Cr₹134 Cr₹126 Cr
Other Long Term Liabilities ₹6.39 Cr₹7.67 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹24 Cr₹20 Cr₹19 Cr₹16 Cr
Total Non-Current Liabilities ₹584 Cr₹489 Cr₹397 Cr₹435 Cr₹491 Cr
Current Liabilities -----
Trade Payables ₹196 Cr₹150 Cr₹117 Cr₹209 Cr₹159 Cr
    Sundry Creditors ₹196 Cr₹150 Cr₹117 Cr₹209 Cr₹159 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹158 Cr₹165 Cr₹155 Cr₹189 Cr₹163 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.83 Cr₹2.17 Cr₹2.82 Cr₹1.22 Cr₹4.81 Cr
    Interest Accrued But Not Due ₹0.80 Cr₹1.30 Cr₹1.30 Cr₹2.77 Cr₹0.96 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹150 Cr₹161 Cr₹151 Cr₹185 Cr₹157 Cr
Short Term Borrowings ₹298 Cr₹322 Cr₹266 Cr₹441 Cr₹310 Cr
    Secured ST Loans repayable on Demands ₹193 Cr₹195 Cr₹195 Cr₹266 Cr₹227 Cr
    Working Capital Loans- Sec ₹193 Cr₹151 Cr₹195 Cr₹165 Cr₹187 Cr
    Buyers Credits - Unsec -₹17 Cr-₹93 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-88 Cr₹-41 Cr₹-123 Cr₹-83 Cr₹-105 Cr
Short Term Provisions ₹11 Cr₹4.49 Cr₹5.58 Cr₹3.70 Cr₹3.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.73 Cr-₹1.70 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.98 Cr₹4.49 Cr₹3.88 Cr₹3.70 Cr₹3.66 Cr
Total Current Liabilities ₹663 Cr₹642 Cr₹544 Cr₹843 Cr₹635 Cr
Total Liabilities ₹1,822 Cr₹1,808 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr
ASSETS
Gross Block ₹1,635 Cr₹1,611 Cr₹1,590 Cr₹1,618 Cr₹1,566 Cr
Less: Accumulated Depreciation ₹606 Cr₹555 Cr₹505 Cr₹470 Cr₹405 Cr
Less: Impairment of Assets -----
Net Block ₹1,028 Cr₹1,056 Cr₹1,085 Cr₹1,148 Cr₹1,161 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.62 Cr₹3.77 Cr₹9.72 Cr₹3.70 Cr₹31 Cr
Non Current Investments ₹39 Cr₹54 Cr₹45 Cr₹39 Cr₹49 Cr
Long Term Investment ₹39 Cr₹54 Cr₹45 Cr₹39 Cr₹49 Cr
    Quoted ₹37 Cr₹54 Cr₹40 Cr₹33 Cr₹42 Cr
    Unquoted ₹2.53 Cr₹0.01 Cr₹4.92 Cr₹5.39 Cr₹6.88 Cr
Long Term Loans & Advances ₹11 Cr₹16 Cr₹9.38 Cr₹9.23 Cr₹9.88 Cr
Other Non Current Assets ₹0.69 Cr-₹0.10 Cr₹0.28 Cr₹0.18 Cr
Total Non-Current Assets ₹1,086 Cr₹1,133 Cr₹1,150 Cr₹1,200 Cr₹1,251 Cr
Current Assets Loans & Advances -----
Currents Investments -₹5.35 Cr---
    Quoted -----
    Unquoted -₹5.35 Cr---
Inventories ₹388 Cr₹369 Cr₹247 Cr₹409 Cr₹227 Cr
    Raw Materials ₹229 Cr₹193 Cr₹127 Cr₹286 Cr₹141 Cr
    Work-in Progress ₹11 Cr₹18 Cr₹30 Cr₹12 Cr₹6.79 Cr
    Finished Goods ₹35 Cr₹48 Cr₹33 Cr₹25 Cr₹16 Cr
    Packing Materials ₹5.97 Cr₹4.51 Cr₹4.97 Cr₹4.44 Cr₹5.12 Cr
    Stores  and Spare ₹46 Cr₹47 Cr₹45 Cr₹48 Cr₹45 Cr
    Other Inventory ₹61 Cr₹59 Cr₹7.74 Cr₹32 Cr₹13 Cr
Sundry Debtors ₹274 Cr₹239 Cr₹261 Cr₹263 Cr₹218 Cr
    Debtors more than Six months ₹0.74 Cr₹0.75 Cr₹0.71 Cr₹0.92 Cr₹1.90 Cr
    Debtors Others ₹273 Cr₹238 Cr₹260 Cr₹262 Cr₹216 Cr
Cash and Bank ₹1.00 Cr₹0.56 Cr₹5.31 Cr₹0.34 Cr₹1.75 Cr
    Cash in hand ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr
    Balances at Bank ₹0.93 Cr₹0.50 Cr₹5.25 Cr₹0.27 Cr₹1.71 Cr
    Other cash and bank balances -----
Other Current Assets ₹23 Cr₹13 Cr₹9.62 Cr₹10 Cr₹16 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹3.62 Cr₹3.62 Cr₹3.62 Cr₹3.62 Cr-
    Interest accrued and or due on loans ₹0.23 Cr₹0.27 Cr₹0.34 Cr₹0.10 Cr₹0.34 Cr
    Prepaid Expenses ₹3.56 Cr₹2.81 Cr₹4.44 Cr₹5.57 Cr₹4.33 Cr
    Other current_assets ₹16 Cr₹6.59 Cr₹1.22 Cr₹0.82 Cr₹11 Cr
Short Term Loans and Advances ₹48 Cr₹44 Cr₹31 Cr₹94 Cr₹65 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹21 Cr₹19 Cr₹43 Cr₹43 Cr
    Advance income tax and TDS -₹5.30 Cr₹0.01 Cr₹9.10 Cr₹1.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.59 Cr₹18 Cr₹12 Cr₹42 Cr₹21 Cr
Total Current Assets ₹733 Cr₹671 Cr₹554 Cr₹776 Cr₹528 Cr
Net Current Assets (Including Current Investments) ₹70 Cr₹29 Cr₹11 Cr₹-67 Cr₹-108 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,822 Cr₹1,808 Cr₹1,714 Cr₹1,976 Cr₹1,779 Cr
Contingent Liabilities ₹210 Cr₹182 Cr₹97 Cr₹98 Cr₹137 Cr
Total Debt ₹817 Cr₹769 Cr₹606 Cr₹858 Cr₹786 Cr
Book Value 81.9484.5287.7075.2467.69
Adjusted Book Value 81.9484.5287.7075.2467.69

Compare Balance Sheet of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹661.6 Cr -5% 24.2% 15.8% Stock Analytics
JK PAPER ₹7,019.8 Cr 0.3% 8.9% 9.1% Stock Analytics
WEST COAST PAPER MILLS ₹3,959.3 Cr 5.8% 9.5% 11.7% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,449.3 Cr -2.6% 1.8% -14.4% Stock Analytics
ANDHRA PAPER ₹1,188.9 Cr -3.6% -1.3% -21.2% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,084.2 Cr 1.1% 8.8% -2.1% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

-5%

24.2%

15.8%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses