ELIN ELECTRONICS
|
ELIN ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹6.81 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹10 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹6.81 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹6.81 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.19 Cr | - | - | - | - |
| Total Reserves | ₹510 Cr | ₹479 Cr | ₹469 Cr | ₹283 Cr | ₹255 Cr |
| Securities Premium | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹5.96 Cr | ₹5.96 Cr |
| Capital Reserves | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr |
| Profit & Loss Account Balance | ₹264 Cr | ₹235 Cr | ₹226 Cr | ₹204 Cr | ₹170 Cr |
| General Reserves | ₹49 Cr | ₹47 Cr | ₹47 Cr | ₹46 Cr | ₹55 Cr |
| Other Reserves | ₹6.04 Cr | ₹6.20 Cr | ₹5.28 Cr | ₹4.59 Cr | ₹2.92 Cr |
| Reserve excluding Revaluation Reserve | ₹510 Cr | ₹479 Cr | ₹469 Cr | ₹283 Cr | ₹255 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹534 Cr | ₹503 Cr | ₹493 Cr | ₹303 Cr | ₹262 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹40 Cr | ₹34 Cr | ₹37 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹58 Cr | ₹51 Cr | ₹57 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-18 Cr | ₹-17 Cr | ₹-20 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹9.22 Cr | ₹7.76 Cr |
| Deferred Tax Assets | ₹0.89 Cr | ₹2.17 Cr | ₹2.00 Cr | ₹1.47 Cr | ₹1.14 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹8.90 Cr |
| Other Long Term Liabilities | ₹0.53 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | ₹0.97 Cr | ₹0.91 Cr | ₹0.87 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹12 Cr | ₹51 Cr | ₹44 Cr | ₹46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹125 Cr | ₹109 Cr | ₹127 Cr | ₹99 Cr | ₹105 Cr |
| Sundry Creditors | ₹125 Cr | ₹109 Cr | ₹127 Cr | ₹99 Cr | ₹105 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹21 Cr | ₹22 Cr | ₹40 Cr | ₹31 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.89 Cr | ₹6.39 Cr | ₹4.44 Cr | ₹2.10 Cr | ₹0.89 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹16 Cr | ₹36 Cr | ₹29 Cr | ₹33 Cr |
| Short Term Borrowings | ₹29 Cr | ₹19 Cr | ₹20 Cr | ₹52 Cr | ₹57 Cr |
| Secured ST Loans repayable on Demands | ₹24 Cr | ₹11 Cr | ₹20 Cr | ₹42 Cr | ₹48 Cr |
| Working Capital Loans- Sec | ₹24 Cr | ₹11 Cr | ₹20 Cr | ₹42 Cr | ₹48 Cr |
| Buyers Credits - Unsec | ₹5.17 Cr | ₹7.71 Cr | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-24 Cr | ₹-11 Cr | ₹-20 Cr | ₹-32 Cr | ₹-40 Cr |
| Short Term Provisions | ₹12 Cr | ₹4.36 Cr | ₹2.72 Cr | ₹3.16 Cr | ₹4.82 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.29 Cr | ₹0.39 Cr | ₹0.24 Cr | ₹2.27 Cr | ₹4.06 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.30 Cr | ₹3.97 Cr | ₹2.48 Cr | ₹0.89 Cr | ₹0.76 Cr |
| Total Current Liabilities | ₹186 Cr | ₹154 Cr | ₹190 Cr | ₹185 Cr | ₹200 Cr |
| Total Liabilities | ₹734 Cr | ₹669 Cr | ₹734 Cr | ₹533 Cr | ₹508 Cr |
| ASSETS | |||||
| Gross Block | ₹429 Cr | ₹385 Cr | ₹379 Cr | ₹326 Cr | ₹286 Cr |
| Less: Accumulated Depreciation | ₹183 Cr | ₹161 Cr | ₹147 Cr | ₹138 Cr | ₹125 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹246 Cr | ₹224 Cr | ₹232 Cr | ₹188 Cr | ₹161 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.32 Cr | ₹12 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Non Current Investments | ₹1.48 Cr | ₹1.47 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Long Term Investment | ₹1.48 Cr | ₹1.47 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.48 Cr | ₹1.47 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Long Term Loans & Advances | ₹7.22 Cr | ₹7.58 Cr | ₹9.06 Cr | ₹22 Cr | ₹21 Cr |
| Other Non Current Assets | ₹0.17 Cr | ₹1.21 Cr | ₹31 Cr | - | ₹0.69 Cr |
| Total Non-Current Assets | ₹258 Cr | ₹246 Cr | ₹273 Cr | ₹211 Cr | ₹183 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹67 Cr | ₹62 Cr | ₹26 Cr | ₹1.16 Cr | ₹14 Cr |
| Quoted | ₹67 Cr | ₹62 Cr | - | - | - |
| Unquoted | - | - | ₹26 Cr | ₹1.16 Cr | ₹14 Cr |
| Inventories | ₹128 Cr | ₹111 Cr | ₹123 Cr | ₹120 Cr | ₹115 Cr |
| Raw Materials | ₹76 Cr | ₹65 Cr | ₹77 Cr | ₹76 Cr | ₹77 Cr |
| Work-in Progress | ₹23 Cr | ₹22 Cr | ₹23 Cr | ₹27 Cr | ₹27 Cr |
| Finished Goods | ₹16 Cr | ₹12 Cr | ₹20 Cr | ₹13 Cr | ₹8.80 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.18 Cr | ₹3.42 Cr | ₹2.67 Cr | ₹2.55 Cr | ₹2.02 Cr |
| Other Inventory | ₹8.78 Cr | ₹8.01 Cr | ₹1.15 Cr | ₹0.50 Cr | ₹0.24 Cr |
| Sundry Debtors | ₹227 Cr | ₹199 Cr | ₹197 Cr | ₹177 Cr | ₹183 Cr |
| Debtors more than Six months | ₹0.71 Cr | ₹0.18 Cr | ₹0.61 Cr | ₹2.05 Cr | ₹0.45 Cr |
| Debtors Others | ₹226 Cr | ₹199 Cr | ₹197 Cr | ₹176 Cr | ₹182 Cr |
| Cash and Bank | ₹31 Cr | ₹1.47 Cr | ₹100 Cr | ₹4.94 Cr | ₹5.38 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.10 Cr |
| Balances at Bank | ₹31 Cr | ₹1.32 Cr | ₹99 Cr | ₹4.77 Cr | ₹5.28 Cr |
| Other cash and bank balances | - | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Other Current Assets | ₹7.44 Cr | ₹5.99 Cr | ₹3.86 Cr | ₹11 Cr | ₹2.81 Cr |
| Interest accrued on Investments | ₹2.16 Cr | ₹2.64 Cr | ₹0.99 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.43 Cr | ₹0.54 Cr | ₹0.31 Cr | ₹1.92 Cr | ₹2.58 Cr |
| Other current_assets | ₹2.85 Cr | ₹2.80 Cr | ₹2.56 Cr | ₹9.04 Cr | ₹0.20 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹44 Cr | ₹10 Cr | ₹7.95 Cr | ₹6.23 Cr |
| Advances recoverable in cash or in kind | ₹6.33 Cr | ₹8.03 Cr | ₹4.99 Cr | ₹4.16 Cr | ₹3.42 Cr |
| Advance income tax and TDS | ₹6.67 Cr | ₹0.08 Cr | ₹1.49 Cr | ₹0.80 Cr | ₹0.84 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.99 Cr | ₹36 Cr | ₹3.89 Cr | ₹2.99 Cr | ₹1.96 Cr |
| Total Current Assets | ₹476 Cr | ₹423 Cr | ₹461 Cr | ₹322 Cr | ₹326 Cr |
| Net Current Assets (Including Current Investments) | ₹290 Cr | ₹269 Cr | ₹272 Cr | ₹137 Cr | ₹126 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹734 Cr | ₹669 Cr | ₹734 Cr | ₹533 Cr | ₹508 Cr |
| Contingent Liabilities | ₹15 Cr | ₹18 Cr | ₹14 Cr | ₹8.86 Cr | ₹7.43 Cr |
| Total Debt | ₹29 Cr | ₹19 Cr | ₹78 Cr | ₹102 Cr | ₹114 Cr |
| Book Value | 109.64 | 104.97 | 102.89 | 74.22 | 385.30 |
| Adjusted Book Value | 109.64 | 104.97 | 102.89 | 74.22 | 64.22 |
Compare Balance Sheet of peers of ELIN ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELIN ELECTRONICS | ₹910.8 Cr | -6.4% | -6.8% | -8% | Stock Analytics | |
| DIXON TECHNOLOGIES (INDIA) | ₹90,732.0 Cr | -0.7% | -4.8% | 5.1% | Stock Analytics | |
| HONEYWELL AUTOMATION INDIA | ₹30,228.8 Cr | -2.4% | -4.3% | -17.4% | Stock Analytics | |
| WONDER ELECTRICALS | ₹2,275.5 Cr | 7.8% | 17.1% | 27.2% | Stock Analytics | |
| MIRC ELECTRONICS | ₹932.7 Cr | -3.1% | -8.6% | 39.9% | Stock Analytics | |
ELIN ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELIN ELECTRONICS | -6.4% |
-6.8% |
-8% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses