ELANTAS BECK INDIA
|
ELANTAS BECK INDIA Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr |
| Equity Paid Up | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr | ₹7.93 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹859 Cr | ₹724 Cr | ₹591 Cr | ₹497 Cr | ₹434 Cr |
| Securities Premium | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹790 Cr | ₹655 Cr | ₹522 Cr | ₹428 Cr | ₹365 Cr |
| General Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹859 Cr | ₹724 Cr | ₹591 Cr | ₹497 Cr | ₹434 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹867 Cr | ₹732 Cr | ₹599 Cr | ₹505 Cr | ₹442 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹23 Cr | ₹15 Cr | ₹12 Cr | ₹9.18 Cr |
| Deferred Tax Assets | ₹2.89 Cr | ₹2.91 Cr | ₹3.16 Cr | ₹3.25 Cr | ₹3.72 Cr |
| Deferred Tax Liability | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.27 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹4.61 Cr | ₹4.85 Cr |
| Total Non-Current Liabilities | ₹25 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹92 Cr | ₹88 Cr | ₹74 Cr | ₹76 Cr | ₹61 Cr |
| Sundry Creditors | ₹92 Cr | ₹88 Cr | ₹74 Cr | ₹76 Cr | ₹61 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹22 Cr | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.92 Cr | ₹0.24 Cr | ₹1.08 Cr | ₹0.60 Cr | ₹0.09 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹21 Cr | ₹30 Cr | ₹23 Cr | ₹16 Cr | ₹14 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹9.10 Cr | ₹5.75 Cr | ₹5.60 Cr | ₹3.81 Cr | ₹5.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.53 Cr | - | - | ₹3.36 Cr | ₹4.95 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.58 Cr | ₹5.75 Cr | ₹5.60 Cr | ₹0.46 Cr | ₹0.52 Cr |
| Total Current Liabilities | ₹123 Cr | ₹124 Cr | ₹103 Cr | ₹96 Cr | ₹80 Cr |
| Total Liabilities | ₹1,015 Cr | ₹881 Cr | ₹717 Cr | ₹618 Cr | ₹536 Cr |
| ASSETS | |||||
| Gross Block | ₹297 Cr | ₹158 Cr | ₹146 Cr | ₹135 Cr | ₹128 Cr |
| Less: Accumulated Depreciation | ₹78 Cr | ₹64 Cr | ₹52 Cr | ₹42 Cr | ₹30 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹219 Cr | ₹95 Cr | ₹94 Cr | ₹93 Cr | ₹98 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.78 Cr | ₹9.87 Cr | ₹12 Cr | ₹19 Cr | ₹17 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.49 Cr | ₹4.62 Cr | ₹3.07 Cr | ₹6.80 Cr | ₹16 Cr |
| Other Non Current Assets | ₹0.03 Cr | ₹0.48 Cr | ₹16 Cr | ₹37 Cr | ₹27 Cr |
| Total Non-Current Assets | ₹244 Cr | ₹122 Cr | ₹131 Cr | ₹161 Cr | ₹163 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹379 Cr | ₹517 Cr | ₹356 Cr | ₹261 Cr | ₹218 Cr |
| Quoted | ₹379 Cr | ₹517 Cr | ₹356 Cr | - | - |
| Unquoted | - | - | - | ₹261 Cr | ₹218 Cr |
| Inventories | ₹95 Cr | ₹73 Cr | ₹80 Cr | ₹84 Cr | ₹53 Cr |
| Raw Materials | ₹61 Cr | ₹47 Cr | ₹49 Cr | ₹51 Cr | ₹30 Cr |
| Work-in Progress | ₹9.68 Cr | ₹8.00 Cr | ₹8.70 Cr | ₹8.62 Cr | ₹7.97 Cr |
| Finished Goods | ₹20 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹12 Cr |
| Packing Materials | ₹1.72 Cr | ₹1.92 Cr | ₹2.24 Cr | ₹2.37 Cr | ₹1.95 Cr |
| Stores  and Spare | ₹0.78 Cr | ₹0.82 Cr | ₹0.81 Cr | ₹0.63 Cr | ₹0.62 Cr |
| Other Inventory | ₹2.36 Cr | ₹0.63 Cr | ₹0.74 Cr | ₹0.51 Cr | ₹0.53 Cr |
| Sundry Debtors | ₹127 Cr | ₹102 Cr | ₹102 Cr | ₹87 Cr | ₹71 Cr |
| Debtors more than Six months | ₹2.20 Cr | ₹2.43 Cr | ₹3.18 Cr | ₹2.56 Cr | - |
| Debtors Others | ₹127 Cr | ₹103 Cr | ₹103 Cr | ₹88 Cr | ₹75 Cr |
| Cash and Bank | ₹153 Cr | ₹57 Cr | ₹42 Cr | ₹18 Cr | ₹27 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹153 Cr | ₹57 Cr | ₹42 Cr | ₹18 Cr | ₹27 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.87 Cr | ₹5.72 Cr | ₹3.62 Cr | ₹2.75 Cr | ₹3.25 Cr |
| Interest accrued on Investments | ₹1.12 Cr | ₹1.87 Cr | ₹0.58 Cr | ₹0.29 Cr | ₹0.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.70 Cr | ₹2.47 Cr | ₹2.42 Cr | ₹2.09 Cr | ₹1.89 Cr |
| Other current_assets | ₹2.05 Cr | ₹1.39 Cr | ₹0.62 Cr | ₹0.37 Cr | ₹1.18 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹3.81 Cr | ₹2.58 Cr | ₹4.95 Cr | ₹2.02 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹3.47 Cr | ₹2.09 Cr | ₹2.14 Cr | ₹0.94 Cr |
| Advance income tax and TDS | - | - | ₹0.48 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.14 Cr | ₹0.34 Cr | ₹0.00 Cr | ₹2.33 Cr | ₹0.60 Cr |
| Total Current Assets | ₹771 Cr | ₹759 Cr | ₹587 Cr | ₹457 Cr | ₹373 Cr |
| Net Current Assets (Including Current Investments) | ₹648 Cr | ₹635 Cr | ₹484 Cr | ₹361 Cr | ₹293 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,015 Cr | ₹881 Cr | ₹717 Cr | ₹618 Cr | ₹536 Cr |
| Contingent Liabilities | ₹2.89 Cr | ₹3.68 Cr | ₹4.09 Cr | ₹3.12 Cr | ₹3.03 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 1,093.78 | 923.34 | 755.07 | 636.59 | 557.03 |
| Adjusted Book Value | 1,093.78 | 923.34 | 755.07 | 636.59 | 557.03 |
Compare Balance Sheet of peers of ELANTAS BECK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ELANTAS BECK INDIA | ₹7,193.0 Cr | -4% | -8.9% | -29.7% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,144.0 Cr | -0.9% | -0% | -8% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹112,438.0 Cr | -6.6% | -8.5% | 20.1% | Stock Analytics | |
| SRF | ₹83,889.7 Cr | -1% | -2.4% | 23.7% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹36,452.6 Cr | -3% | -8.2% | -16.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹34,101.5 Cr | -3% | -5.9% | -5.5% | Stock Analytics | |
ELANTAS BECK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ELANTAS BECK INDIA | -4% |
-8.9% |
-29.7% |
| SENSEX | -0.6% |
2.2% |
5.3% |
You may also like the below Video Courses