EFC (I)
|
EFC (I) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹20 Cr | ₹9.96 Cr | ₹6.83 Cr | ₹0.70 Cr |
| Equity - Authorised | ₹25 Cr | ₹15 Cr | ₹7.50 Cr | ₹0.75 Cr |
| Equity - Issued | ₹20 Cr | ₹9.96 Cr | ₹6.83 Cr | ₹0.70 Cr |
| Equity Paid Up | ₹20 Cr | ₹9.96 Cr | ₹6.83 Cr | ₹0.70 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹2.18 Cr | - |
| Total Reserves | ₹523 Cr | ₹417 Cr | ₹64 Cr | ₹0.95 Cr |
| Securities Premium | ₹357 Cr | ₹367 Cr | ₹70 Cr | - |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹166 Cr | ₹50 Cr | ₹-5.70 Cr | ₹0.95 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | ₹0.89 Cr | ₹0.14 Cr | ₹-0.41 Cr | - |
| Reserve excluding Revaluation Reserve | ₹523 Cr | ₹417 Cr | ₹64 Cr | ₹0.95 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹543 Cr | ₹427 Cr | ₹73 Cr | ₹1.65 Cr |
| Minority Interest | ₹38 Cr | ₹4.55 Cr | ₹2.25 Cr | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹154 Cr | ₹90 Cr | ₹16 Cr | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | ₹130 Cr | ₹90 Cr | ₹16 Cr | - |
| Term Loans - Institutions | ₹24 Cr | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | ₹57 Cr | ₹22 Cr | ₹38 Cr | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | ₹1.12 Cr | - | ₹38 Cr | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | ₹56 Cr | ₹22 Cr | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹35 Cr | ₹1.19 Cr | ₹-3.84 Cr | - |
| Deferred Tax Assets | ₹170 Cr | ₹75 Cr | ₹76 Cr | - |
| Deferred Tax Liability | ₹206 Cr | ₹76 Cr | ₹72 Cr | - |
| Other Long Term Liabilities | ₹540 Cr | ₹276 Cr | ₹244 Cr | - |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹2.27 Cr | ₹0.55 Cr | ₹0.14 Cr | - |
| Total Non-Current Liabilities | ₹789 Cr | ₹389 Cr | ₹294 Cr | - |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹81 Cr | ₹79 Cr | ₹15 Cr | - |
| Sundry Creditors | ₹81 Cr | ₹79 Cr | ₹15 Cr | - |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹205 Cr | ₹70 Cr | ₹78 Cr | ₹0.01 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹0.12 Cr | ₹4.37 Cr | - |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹193 Cr | ₹70 Cr | ₹73 Cr | ₹0.01 Cr |
| Short Term Borrowings | ₹20 Cr | ₹3.60 Cr | ₹4.63 Cr | - |
| Secured ST Loans repayable on Demands | ₹20 Cr | - | - | - |
| Working Capital Loans- Sec | ₹20 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-20 Cr | ₹3.60 Cr | ₹4.63 Cr | - |
| Short Term Provisions | ₹20 Cr | ₹5.93 Cr | ₹8.28 Cr | ₹0.01 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹20 Cr | ₹4.75 Cr | ₹7.30 Cr | ₹0.01 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.08 Cr | ₹1.18 Cr | ₹0.98 Cr | - |
| Total Current Liabilities | ₹327 Cr | ₹158 Cr | ₹105 Cr | ₹0.01 Cr |
| Total Liabilities | ₹1,697 Cr | ₹979 Cr | ₹474 Cr | ₹1.66 Cr |
| ASSETS | ||||
| Gross Block | ₹905 Cr | ₹455 Cr | ₹418 Cr | - |
| Less: Accumulated Depreciation | ₹203 Cr | ₹84 Cr | ₹78 Cr | - |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹702 Cr | ₹371 Cr | ₹341 Cr | - |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | ₹27 Cr | ₹19 Cr | - |
| Non Current Investments | ₹5.30 Cr | ₹0.34 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Long Term Investment | ₹5.30 Cr | ₹0.34 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Quoted | ₹4.22 Cr | - | - | ₹0.06 Cr |
| Unquoted | ₹1.09 Cr | ₹0.34 Cr | ₹0.01 Cr | - |
| Long Term Loans & Advances | ₹109 Cr | ₹50 Cr | ₹20 Cr | - |
| Other Non Current Assets | ₹405 Cr | ₹71 Cr | - | - |
| Total Non-Current Assets | ₹1,221 Cr | ₹520 Cr | ₹380 Cr | ₹0.06 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹2.60 Cr | ₹35 Cr | - | - |
| Raw Materials | ₹0.80 Cr | - | - | - |
| Work-in Progress | ₹0.46 Cr | - | - | - |
| Finished Goods | ₹1.34 Cr | ₹35 Cr | - | - |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹98 Cr | ₹124 Cr | ₹15 Cr | - |
| Debtors more than Six months | ₹5.09 Cr | ₹17 Cr | - | - |
| Debtors Others | ₹96 Cr | ₹107 Cr | ₹15 Cr | - |
| Cash and Bank | ₹141 Cr | ₹185 Cr | ₹2.83 Cr | ₹0.65 Cr |
| Cash in hand | ₹1.44 Cr | ₹1.09 Cr | ₹0.32 Cr | - |
| Balances at Bank | ₹140 Cr | ₹184 Cr | ₹2.51 Cr | ₹0.65 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹57 Cr | ₹0.45 Cr | ₹14 Cr | ₹0.00 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹7.73 Cr | ₹0.45 Cr | ₹8.92 Cr | ₹0.00 Cr |
| Other current_assets | ₹49 Cr | ₹0.01 Cr | ₹4.75 Cr | - |
| Short Term Loans and Advances | ₹177 Cr | ₹114 Cr | ₹64 Cr | ₹0.95 Cr |
| Advances recoverable in cash or in kind | ₹137 Cr | ₹97 Cr | ₹18 Cr | - |
| Advance income tax and TDS | ₹15 Cr | ₹1.68 Cr | ₹2.28 Cr | ₹0.03 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹15 Cr | ₹43 Cr | ₹0.92 Cr |
| Total Current Assets | ₹476 Cr | ₹459 Cr | ₹95 Cr | ₹1.60 Cr |
| Net Current Assets (Including Current Investments) | ₹149 Cr | ₹300 Cr | ₹-11 Cr | ₹1.59 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,697 Cr | ₹979 Cr | ₹474 Cr | ₹1.66 Cr |
| Contingent Liabilities | ₹0.27 Cr | - | - | - |
| Total Debt | ₹231 Cr | ₹115 Cr | ₹58 Cr | - |
| Book Value | - | 85.74 | 103.05 | 23.55 |
| Adjusted Book Value | 54.54 | 42.87 | 10.30 | 2.35 |
Compare Balance Sheet of peers of EFC (I)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EFC (I) | ₹2,728.0 Cr | -5% | -3.5% | -37.3% | Stock Analytics | |
| SAGILITY | ₹18,453.8 Cr | -1.6% | -4.8% | 0.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹17,493.0 Cr | -2.3% | -5.8% | -31% | Stock Analytics | |
| PRIME FOCUS | ₹16,380.1 Cr | -6% | -12.7% | 81.8% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹15,153.7 Cr | -2.3% | -5.1% | 4.1% | Stock Analytics | |
| INDEGENE | ₹12,448.6 Cr | -4.5% | -0.6% | -10% | Stock Analytics | |
EFC (I) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EFC (I) | -5% |
-3.5% |
-37.3% |
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses