DYNAMIC CABLES
|
DYNAMIC CABLES Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹50 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹48 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹48 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹409 Cr | ₹350 Cr | ₹192 Cr | ₹155 Cr | ₹126 Cr |
| Securities Premium | ₹87 Cr | ₹111 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹323 Cr | ₹239 Cr | ₹175 Cr | ₹139 Cr | ₹109 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.62 Cr | ₹-0.52 Cr | ₹-0.15 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Reserve excluding Revaluation Reserve | ₹409 Cr | ₹350 Cr | ₹192 Cr | ₹155 Cr | ₹126 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹457 Cr | ₹374 Cr | ₹214 Cr | ₹177 Cr | ₹148 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.10 Cr | ₹1.94 Cr | ₹2.69 Cr | ₹7.83 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.91 Cr | ₹2.27 Cr | ₹3.95 Cr |
| Term Loans - Institutions | - | ₹0.70 Cr | ₹6.29 Cr | ₹13 Cr | ₹18 Cr |
| Other Secured | ₹2.10 Cr | ₹1.24 Cr | ₹-4.51 Cr | ₹-7.05 Cr | ₹-6.36 Cr |
| Unsecured Loans | ₹2.21 Cr | ₹1.88 Cr | ₹2.93 Cr | ₹3.48 Cr | ₹8.46 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2.21 Cr | ₹1.88 Cr | ₹2.93 Cr | ₹2.24 Cr | ₹3.31 Cr |
| Other Unsecured Loan | - | - | - | ₹1.24 Cr | ₹5.16 Cr |
| Deferred Tax Assets / Liabilities | ₹-1.30 Cr | ₹-0.68 Cr | ₹-0.30 Cr | ₹0.08 Cr | ₹-0.26 Cr |
| Deferred Tax Assets | ₹2.22 Cr | ₹1.47 Cr | ₹0.79 Cr | ₹0.52 Cr | ₹1.12 Cr |
| Deferred Tax Liability | ₹0.92 Cr | ₹0.79 Cr | ₹0.49 Cr | ₹0.60 Cr | ₹0.87 Cr |
| Other Long Term Liabilities | ₹1.98 Cr | ₹1.06 Cr | ₹0.09 Cr | ₹0.20 Cr | ₹0.39 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.08 Cr | ₹2.51 Cr | ₹1.98 Cr | ₹1.53 Cr | ₹1.18 Cr |
| Total Non-Current Liabilities | ₹8.08 Cr | ₹6.72 Cr | ₹7.39 Cr | ₹13 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹159 Cr | ₹137 Cr | ₹153 Cr | ₹133 Cr | ₹120 Cr |
| Sundry Creditors | ₹159 Cr | ₹137 Cr | ₹153 Cr | ₹133 Cr | ₹120 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.42 Cr | ₹6.97 Cr | ₹5.44 Cr | ₹4.49 Cr | ₹0.99 Cr |
| Interest Accrued But Not Due | ₹0.22 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.82 Cr | ₹9.41 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr |
| Short Term Borrowings | ₹36 Cr | ₹53 Cr | ₹106 Cr | ₹63 Cr | ₹45 Cr |
| Secured ST Loans repayable on Demands | ₹36 Cr | ₹47 Cr | ₹48 Cr | ₹32 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹18 Cr | ₹16 Cr | ₹22 Cr | ₹32 Cr | ₹40 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-18 Cr | ₹-10 Cr | ₹37 Cr | ₹-1.53 Cr | ₹-37 Cr |
| Short Term Provisions | ₹3.62 Cr | ₹1.74 Cr | ₹0.79 Cr | ₹0.12 Cr | ₹0.54 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.04 Cr | ₹1.31 Cr | ₹0.64 Cr | - | ₹0.46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.58 Cr | ₹0.43 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.08 Cr |
| Total Current Liabilities | ₹216 Cr | ₹208 Cr | ₹277 Cr | ₹213 Cr | ₹177 Cr |
| Total Liabilities | ₹681 Cr | ₹589 Cr | ₹498 Cr | ₹403 Cr | ₹350 Cr |
| ASSETS | |||||
| Gross Block | ₹184 Cr | ₹160 Cr | ₹129 Cr | ₹113 Cr | ₹103 Cr |
| Less: Accumulated Depreciation | ₹88 Cr | ₹76 Cr | ₹67 Cr | ₹58 Cr | ₹50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹97 Cr | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹53 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹33 Cr | ₹0.05 Cr | ₹7.31 Cr | ₹2.51 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.37 Cr | ₹11 Cr | ₹1.90 Cr | ₹1.90 Cr | ₹2.79 Cr |
| Other Non Current Assets | ₹1.90 Cr | ₹0.86 Cr | - | ₹0.63 Cr | ₹0.49 Cr |
| Total Non-Current Assets | ₹136 Cr | ₹95 Cr | ₹72 Cr | ₹61 Cr | ₹56 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹31 Cr | ₹44 Cr | ₹1.03 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹31 Cr | ₹44 Cr | ₹1.03 Cr | - | - |
| Inventories | ₹173 Cr | ₹150 Cr | ₹127 Cr | ₹89 Cr | ₹94 Cr |
| Raw Materials | ₹58 Cr | ₹61 Cr | ₹41 Cr | ₹29 Cr | ₹33 Cr |
| Work-in Progress | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
| Finished Goods | ₹79 Cr | ₹43 Cr | ₹55 Cr | ₹33 Cr | ₹38 Cr |
| Packing Materials | ₹5.85 Cr | ₹4.41 Cr | ₹3.39 Cr | ₹2.59 Cr | ₹2.32 Cr |
| Stores  and Spare | ₹1.18 Cr | ₹0.97 Cr | ₹1.25 Cr | ₹0.91 Cr | ₹0.65 Cr |
| Other Inventory | ₹8.11 Cr | ₹17 Cr | ₹7.62 Cr | ₹3.19 Cr | ₹1.28 Cr |
| Sundry Debtors | ₹288 Cr | ₹237 Cr | ₹255 Cr | ₹206 Cr | ₹159 Cr |
| Debtors more than Six months | ₹3.80 Cr | ₹4.39 Cr | ₹38 Cr | ₹5.95 Cr | ₹27 Cr |
| Debtors Others | ₹285 Cr | ₹233 Cr | ₹218 Cr | ₹200 Cr | ₹135 Cr |
| Cash and Bank | ₹28 Cr | ₹32 Cr | ₹30 Cr | ₹32 Cr | ₹26 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.13 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Balances at Bank | ₹28 Cr | ₹32 Cr | ₹30 Cr | ₹32 Cr | ₹26 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.18 Cr | ₹4.90 Cr | ₹6.64 Cr | ₹7.86 Cr | ₹7.14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | ₹0.45 Cr | ₹0.45 Cr |
| Interest accrued and or due on loans | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Prepaid Expenses | ₹3.55 Cr | ₹4.23 Cr | ₹6.26 Cr | ₹4.92 Cr | ₹4.45 Cr |
| Other current_assets | ₹1.56 Cr | ₹0.61 Cr | ₹0.32 Cr | ₹2.42 Cr | ₹2.18 Cr |
| Short Term Loans and Advances | ₹20 Cr | ₹26 Cr | ₹6.87 Cr | ₹8.02 Cr | ₹7.16 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹23 Cr | ₹4.15 Cr | ₹5.28 Cr | ₹2.11 Cr |
| Advance income tax and TDS | ₹1.51 Cr | ₹0.53 Cr | ₹1.00 Cr | ₹0.54 Cr | ₹0.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.63 Cr | ₹2.36 Cr | ₹1.72 Cr | ₹2.20 Cr | ₹4.81 Cr |
| Total Current Assets | ₹545 Cr | ₹493 Cr | ₹426 Cr | ₹343 Cr | ₹294 Cr |
| Net Current Assets (Including Current Investments) | ₹329 Cr | ₹285 Cr | ₹149 Cr | ₹130 Cr | ₹117 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹681 Cr | ₹589 Cr | ₹498 Cr | ₹403 Cr | ₹350 Cr |
| Contingent Liabilities | ₹208 Cr | ₹172 Cr | ₹165 Cr | ₹117 Cr | ₹105 Cr |
| Total Debt | ₹40 Cr | ₹58 Cr | ₹119 Cr | ₹82 Cr | ₹77 Cr |
| Book Value | - | 154.31 | 97.19 | 80.60 | 67.06 |
| Adjusted Book Value | 94.36 | 77.16 | 48.59 | 40.30 | 33.53 |
Compare Balance Sheet of peers of DYNAMIC CABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAMIC CABLES | ₹1,952.4 Cr | -9.6% | 13.8% | -11.9% | Stock Analytics | |
| POLYCAB INDIA | ₹134,157.0 Cr | 0.2% | -8.1% | 29.8% | Stock Analytics | |
| KEI INDUSTRIES | ₹46,553.7 Cr | -1.2% | -10.1% | 24.6% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹28,997.4 Cr | 12.1% | -3.3% | 362.6% | Stock Analytics | |
| RR KABEL | ₹28,242.4 Cr | 7.2% | 2.5% | 62.6% | Stock Analytics | |
| FINOLEX CABLES | ₹15,271.8 Cr | -1.6% | -12.2% | 3.3% | Stock Analytics | |
DYNAMIC CABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNAMIC CABLES | -9.6% |
13.8% |
-11.9% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses