DYNAMIC CABLES
|
DYNAMIC CABLES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹350 Cr | ₹192 Cr | ₹155 Cr | ₹126 Cr | ₹95 Cr |
| Securities Premium | ₹111 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹239 Cr | ₹175 Cr | ₹139 Cr | ₹109 Cr | ₹78 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.52 Cr | ₹-0.15 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹-0.08 Cr |
| Reserve excluding Revaluation Reserve | ₹350 Cr | ₹192 Cr | ₹155 Cr | ₹126 Cr | ₹95 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹374 Cr | ₹214 Cr | ₹177 Cr | ₹148 Cr | ₹117 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.94 Cr | ₹2.69 Cr | ₹7.83 Cr | ₹16 Cr | ₹23 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹0.91 Cr | ₹2.27 Cr | ₹3.95 Cr | ₹8.21 Cr |
| Term Loans - Institutions | ₹0.70 Cr | ₹6.29 Cr | ₹13 Cr | ₹18 Cr | ₹23 Cr |
| Other Secured | ₹1.24 Cr | ₹-4.51 Cr | ₹-7.05 Cr | ₹-6.36 Cr | ₹-8.00 Cr |
| Unsecured Loans | ₹1.88 Cr | ₹2.93 Cr | ₹3.48 Cr | ₹8.46 Cr | ₹8.51 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹1.88 Cr | ₹2.93 Cr | ₹2.24 Cr | ₹3.31 Cr | ₹3.31 Cr |
| Other Unsecured Loan | - | - | ₹1.24 Cr | ₹5.16 Cr | ₹5.20 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.68 Cr | ₹-0.30 Cr | ₹0.08 Cr | ₹-0.26 Cr | ₹0.08 Cr |
| Deferred Tax Assets | ₹1.47 Cr | ₹0.79 Cr | ₹0.52 Cr | ₹1.12 Cr | ₹1.09 Cr |
| Deferred Tax Liability | ₹0.79 Cr | ₹0.49 Cr | ₹0.60 Cr | ₹0.87 Cr | ₹1.17 Cr |
| Other Long Term Liabilities | ₹1.06 Cr | ₹0.09 Cr | ₹0.20 Cr | ₹0.39 Cr | ₹0.47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.51 Cr | ₹1.98 Cr | ₹1.53 Cr | ₹1.18 Cr | ₹1.07 Cr |
| Total Non-Current Liabilities | ₹6.72 Cr | ₹7.39 Cr | ₹13 Cr | ₹26 Cr | ₹33 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹137 Cr | ₹153 Cr | ₹133 Cr | ₹120 Cr | ₹51 Cr |
| Sundry Creditors | ₹137 Cr | ₹153 Cr | ₹133 Cr | ₹120 Cr | ₹51 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.97 Cr | ₹5.44 Cr | ₹4.49 Cr | ₹0.99 Cr | ₹1.69 Cr |
| Interest Accrued But Not Due | ₹0.04 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.41 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹16 Cr |
| Short Term Borrowings | ₹53 Cr | ₹106 Cr | ₹63 Cr | ₹45 Cr | ₹77 Cr |
| Secured ST Loans repayable on Demands | ₹47 Cr | ₹48 Cr | ₹32 Cr | ₹41 Cr | ₹77 Cr |
| Working Capital Loans- Sec | ₹16 Cr | ₹22 Cr | ₹32 Cr | ₹40 Cr | ₹32 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-10 Cr | ₹37 Cr | ₹-1.53 Cr | ₹-37 Cr | ₹-32 Cr |
| Short Term Provisions | ₹1.74 Cr | ₹0.79 Cr | ₹0.12 Cr | ₹0.54 Cr | ₹0.93 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.31 Cr | ₹0.64 Cr | - | ₹0.46 Cr | ₹0.83 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.43 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.10 Cr |
| Total Current Liabilities | ₹208 Cr | ₹277 Cr | ₹213 Cr | ₹177 Cr | ₹147 Cr |
| Total Liabilities | ₹589 Cr | ₹498 Cr | ₹403 Cr | ₹350 Cr | ₹297 Cr |
| ASSETS | |||||
| Gross Block | ₹160 Cr | ₹129 Cr | ₹113 Cr | ₹103 Cr | ₹97 Cr |
| Less: Accumulated Depreciation | ₹76 Cr | ₹67 Cr | ₹58 Cr | ₹50 Cr | ₹42 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹53 Cr | ₹55 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.05 Cr | ₹7.31 Cr | ₹2.51 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹11 Cr | ₹1.90 Cr | ₹1.90 Cr | ₹2.79 Cr | ₹1.51 Cr |
| Other Non Current Assets | ₹0.86 Cr | - | ₹0.63 Cr | ₹0.49 Cr | - |
| Total Non-Current Assets | ₹95 Cr | ₹72 Cr | ₹61 Cr | ₹56 Cr | ₹56 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹44 Cr | ₹1.03 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹44 Cr | ₹1.03 Cr | - | - | - |
| Inventories | ₹150 Cr | ₹127 Cr | ₹89 Cr | ₹94 Cr | ₹84 Cr |
| Raw Materials | ₹61 Cr | ₹41 Cr | ₹29 Cr | ₹33 Cr | ₹47 Cr |
| Work-in Progress | ₹23 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹11 Cr |
| Finished Goods | ₹43 Cr | ₹55 Cr | ₹33 Cr | ₹38 Cr | ₹23 Cr |
| Packing Materials | ₹4.41 Cr | ₹3.39 Cr | ₹2.59 Cr | ₹2.32 Cr | ₹1.42 Cr |
| Stores  and Spare | ₹0.97 Cr | ₹1.25 Cr | ₹0.91 Cr | ₹0.65 Cr | ₹0.60 Cr |
| Other Inventory | ₹17 Cr | ₹7.62 Cr | ₹3.19 Cr | ₹1.28 Cr | ₹0.55 Cr |
| Sundry Debtors | ₹237 Cr | ₹255 Cr | ₹206 Cr | ₹159 Cr | ₹128 Cr |
| Debtors more than Six months | ₹4.39 Cr | ₹38 Cr | ₹5.95 Cr | ₹27 Cr | ₹26 Cr |
| Debtors Others | ₹233 Cr | ₹218 Cr | ₹200 Cr | ₹135 Cr | ₹104 Cr |
| Cash and Bank | ₹32 Cr | ₹30 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Balances at Bank | ₹32 Cr | ₹30 Cr | ₹32 Cr | ₹26 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.90 Cr | ₹6.64 Cr | ₹7.86 Cr | ₹7.14 Cr | ₹4.22 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹0.45 Cr | ₹0.45 Cr | ₹0.57 Cr |
| Interest accrued and or due on loans | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹4.23 Cr | ₹6.26 Cr | ₹4.92 Cr | ₹4.45 Cr | ₹2.14 Cr |
| Other current_assets | ₹0.61 Cr | ₹0.32 Cr | ₹2.42 Cr | ₹2.18 Cr | ₹1.45 Cr |
| Short Term Loans and Advances | ₹26 Cr | ₹6.87 Cr | ₹8.02 Cr | ₹7.16 Cr | ₹2.62 Cr |
| Advances recoverable in cash or in kind | ₹23 Cr | ₹4.15 Cr | ₹5.28 Cr | ₹2.11 Cr | ₹1.04 Cr |
| Advance income tax and TDS | ₹0.53 Cr | ₹1.00 Cr | ₹0.54 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.36 Cr | ₹1.72 Cr | ₹2.20 Cr | ₹4.81 Cr | ₹1.33 Cr |
| Total Current Assets | ₹493 Cr | ₹426 Cr | ₹343 Cr | ₹294 Cr | ₹241 Cr |
| Net Current Assets (Including Current Investments) | ₹285 Cr | ₹149 Cr | ₹130 Cr | ₹117 Cr | ₹94 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹589 Cr | ₹498 Cr | ₹403 Cr | ₹350 Cr | ₹297 Cr |
| Contingent Liabilities | ₹172 Cr | ₹165 Cr | ₹117 Cr | ₹105 Cr | ₹103 Cr |
| Total Debt | ₹58 Cr | ₹119 Cr | ₹82 Cr | ₹77 Cr | ₹118 Cr |
| Book Value | 154.31 | 97.19 | 80.60 | 67.06 | 53.23 |
| Adjusted Book Value | 77.16 | 48.59 | 40.30 | 33.53 | 26.61 |
Compare Balance Sheet of peers of DYNAMIC CABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAMIC CABLES | ₹1,771.5 Cr | -4% | -8.6% | -10.7% | Stock Analytics | |
| POLYCAB INDIA | ₹114,833.0 Cr | 0.3% | 0.2% | 15% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,303.3 Cr | 2.1% | -5.7% | 3.2% | Stock Analytics | |
| RR KABEL | ₹15,526.6 Cr | 2.1% | 9.4% | -11.4% | Stock Analytics | |
| FINOLEX CABLES | ₹11,957.6 Cr | -1.6% | -0.6% | -34.9% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,802.5 Cr | 3.2% | 6% | -7.3% | Stock Analytics | |
DYNAMIC CABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNAMIC CABLES | -4% |
-8.6% |
-10.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses