DYNAMATIC TECHNOLOGIES
|
DYNAMATIC TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.34 Cr | ₹6.34 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.34 Cr | ₹6.34 Cr |
| Equity Paid Up | ₹6.79 Cr | ₹6.79 Cr | ₹6.79 Cr | ₹6.34 Cr | ₹6.34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹711 Cr | ₹661 Cr | ₹535 Cr | ₹375 Cr | ₹362 Cr |
| Securities Premium | ₹233 Cr | ₹233 Cr | ₹233 Cr | ₹121 Cr | ₹121 Cr |
| Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹387 Cr | ₹352 Cr | ₹240 Cr | ₹199 Cr | ₹185 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Other Reserves | ₹60 Cr | ₹45 Cr | ₹32 Cr | ₹25 Cr | ₹26 Cr |
| Reserve excluding Revaluation Reserve | ₹711 Cr | ₹661 Cr | ₹535 Cr | ₹375 Cr | ₹362 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹718 Cr | ₹668 Cr | ₹542 Cr | ₹381 Cr | ₹369 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹175 Cr | ₹193 Cr | ₹220 Cr | ₹299 Cr | ₹363 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹92 Cr | ₹94 Cr | ₹208 Cr | ₹247 Cr | ₹305 Cr |
| Term Loans - Institutions | ₹84 Cr | ₹101 Cr | ₹87 Cr | ₹59 Cr | ₹68 Cr |
| Other Secured | ₹-0.59 Cr | ₹-1.64 Cr | ₹-75 Cr | ₹-7.34 Cr | ₹-10 Cr |
| Unsecured Loans | - | - | ₹5.26 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹5.26 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹1.14 Cr | ₹2.68 Cr | ₹2.29 Cr | ₹6.53 Cr | ₹8.40 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹19 Cr | ₹20 Cr |
| Deferred Tax Liability | ₹23 Cr | ₹22 Cr | ₹18 Cr | ₹26 Cr | ₹28 Cr |
| Other Long Term Liabilities | ₹95 Cr | ₹104 Cr | ₹114 Cr | ₹107 Cr | ₹120 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹28 Cr | ₹32 Cr | ₹29 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹306 Cr | ₹328 Cr | ₹373 Cr | ₹442 Cr | ₹517 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹230 Cr | ₹185 Cr | ₹229 Cr | ₹219 Cr | ₹205 Cr |
| Sundry Creditors | ₹230 Cr | ₹185 Cr | ₹229 Cr | ₹219 Cr | ₹205 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹149 Cr | ₹140 Cr | ₹250 Cr | ₹168 Cr | ₹165 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7.62 Cr | ₹12 Cr | ₹9.06 Cr | ₹0.03 Cr | - |
| Interest Accrued But Not Due | ₹0.83 Cr | ₹0.70 Cr | ₹1.97 Cr | ₹0.92 Cr | ₹0.31 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹13 Cr | ₹9.58 Cr | ₹4.23 Cr | ₹4.26 Cr | ₹1.73 Cr |
| Other Liabilities | ₹128 Cr | ₹118 Cr | ₹234 Cr | ₹162 Cr | ₹163 Cr |
| Short Term Borrowings | ₹226 Cr | ₹224 Cr | ₹257 Cr | ₹165 Cr | ₹151 Cr |
| Secured ST Loans repayable on Demands | ₹188 Cr | ₹168 Cr | ₹185 Cr | ₹130 Cr | ₹132 Cr |
| Working Capital Loans- Sec | ₹188 Cr | ₹168 Cr | ₹185 Cr | ₹130 Cr | ₹132 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-151 Cr | ₹-112 Cr | ₹-114 Cr | ₹-94 Cr | ₹-113 Cr |
| Short Term Provisions | ₹22 Cr | ₹28 Cr | ₹17 Cr | ₹12 Cr | ₹21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.95 Cr | ₹15 Cr | ₹8.02 Cr | ₹0.79 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹13 Cr | ₹9.21 Cr | ₹11 Cr | ₹10 Cr |
| Total Current Liabilities | ₹627 Cr | ₹577 Cr | ₹753 Cr | ₹564 Cr | ₹541 Cr |
| Total Liabilities | ₹1,650 Cr | ₹1,572 Cr | ₹1,669 Cr | ₹1,387 Cr | ₹1,429 Cr |
| ASSETS | |||||
| Gross Block | ₹1,247 Cr | ₹1,228 Cr | ₹1,038 Cr | ₹965 Cr | ₹970 Cr |
| Less: Accumulated Depreciation | ₹446 Cr | ₹437 Cr | ₹357 Cr | ₹279 Cr | ₹261 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹801 Cr | ₹792 Cr | ₹682 Cr | ₹685 Cr | ₹708 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹5.15 Cr | ₹79 Cr | ₹15 Cr | ₹3.25 Cr |
| Non Current Investments | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Long Term Investment | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Long Term Loans & Advances | ₹14 Cr | ₹14 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr |
| Other Non Current Assets | ₹1.84 Cr | ₹1.92 Cr | - | - | - |
| Total Non-Current Assets | ₹846 Cr | ₹817 Cr | ₹786 Cr | ₹728 Cr | ₹739 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹347 Cr | ₹306 Cr | ₹300 Cr | ₹255 Cr | ₹225 Cr |
| Raw Materials | ₹159 Cr | ₹122 Cr | ₹99 Cr | ₹98 Cr | ₹73 Cr |
| Work-in Progress | ₹141 Cr | ₹126 Cr | ₹146 Cr | ₹120 Cr | ₹127 Cr |
| Finished Goods | ₹31 Cr | ₹44 Cr | ₹42 Cr | ₹27 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹9.96 Cr | ₹8.55 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹289 Cr | ₹299 Cr | ₹258 Cr | ₹211 Cr | ₹198 Cr |
| Debtors more than Six months | ₹15 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹20 Cr |
| Debtors Others | ₹284 Cr | ₹287 Cr | ₹249 Cr | ₹205 Cr | ₹191 Cr |
| Cash and Bank | ₹46 Cr | ₹61 Cr | ₹161 Cr | ₹40 Cr | ₹61 Cr |
| Cash in hand | ₹0.32 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.17 Cr |
| Balances at Bank | ₹46 Cr | ₹61 Cr | ₹161 Cr | ₹40 Cr | ₹60 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.23 Cr |
| Other Current Assets | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.58 Cr | - | ₹0.20 Cr | - |
| Prepaid Expenses | ₹24 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹14 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹98 Cr | ₹63 Cr | ₹85 Cr | ₹75 Cr | ₹52 Cr |
| Advances recoverable in cash or in kind | ₹55 Cr | ₹18 Cr | ₹40 Cr | ₹36 Cr | ₹17 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹43 Cr | ₹45 Cr | ₹45 Cr | ₹39 Cr | ₹35 Cr |
| Total Current Assets | ₹804 Cr | ₹755 Cr | ₹828 Cr | ₹603 Cr | ₹550 Cr |
| Net Current Assets (Including Current Investments) | ₹177 Cr | ₹178 Cr | ₹74 Cr | ₹40 Cr | ₹8.88 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,650 Cr | ₹1,572 Cr | ₹1,669 Cr | ₹1,387 Cr | ₹1,429 Cr |
| Contingent Liabilities | ₹21 Cr | ₹22 Cr | ₹26 Cr | ₹23 Cr | ₹18 Cr |
| Total Debt | ₹451 Cr | ₹458 Cr | ₹618 Cr | ₹543 Cr | ₹577 Cr |
| Book Value | - | 983.42 | 798.19 | 601.59 | 581.64 |
| Adjusted Book Value | 1,056.70 | 983.42 | 798.19 | 601.59 | 581.64 |
Compare Balance Sheet of peers of DYNAMATIC TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAMATIC TECHNOLOGIES | ₹5,630.2 Cr | 7.8% | 19.6% | 12.6% | Stock Analytics | |
| ELGI EQUIPMENTS | ₹15,282.9 Cr | -3.9% | -0.6% | -27.5% | Stock Analytics | |
| KSB | ₹13,375.8 Cr | -3.9% | -4.1% | -3.4% | Stock Analytics | |
| INGERSOLLRAND (INDIA) | ₹11,861.7 Cr | -3.1% | -7.6% | -11.7% | Stock Analytics | |
| SHAKTI PUMPS (INDIA) | ₹9,828.7 Cr | -1.6% | -2.5% | 8% | Stock Analytics | |
| KIRLOSKAR PNEUMATIC COMPANY | ₹6,972.5 Cr | -5.7% | -10.4% | -33.7% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNAMATIC TECHNOLOGIES | 7.8% |
19.6% |
12.6% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses