Home > Balance Sheet > DWARIKESH SUGAR INDUSTRIES

DWARIKESH SUGAR INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DWARIKESH SUGAR INDUSTRIES
Please provide your vote to see the results

DWARIKESH SUGAR INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹788 Cr₹803 Cr₹721 Cr₹654 Cr₹560 Cr
    Securities Premium ₹147 Cr₹147 Cr₹147 Cr₹147 Cr₹147 Cr
    Capital Reserves ₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr₹0.60 Cr
    Profit & Loss Account Balance ₹603 Cr₹618 Cr₹535 Cr₹468 Cr₹374 Cr
    General Reserves ₹1.28 Cr₹1.28 Cr₹1.28 Cr₹1.28 Cr₹1.28 Cr
    Other Reserves ₹36 Cr₹36 Cr₹37 Cr₹38 Cr₹37 Cr
Reserve excluding Revaluation Reserve ₹788 Cr₹803 Cr₹721 Cr₹654 Cr₹560 Cr
Revaluation reserve -----
Shareholder's Funds ₹806 Cr₹822 Cr₹740 Cr₹673 Cr₹579 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹93 Cr₹147 Cr₹214 Cr₹201 Cr₹147 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹93 Cr₹147 Cr₹214 Cr₹201 Cr₹148 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-1.43 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹51 Cr₹32 Cr₹-3.58 Cr₹-25 Cr₹-50 Cr
    Deferred Tax Assets ₹14 Cr₹33 Cr₹66 Cr₹85 Cr₹112 Cr
    Deferred Tax Liability ₹65 Cr₹65 Cr₹63 Cr₹60 Cr₹62 Cr
Other Long Term Liabilities ₹5.11 Cr₹4.03 Cr₹3.07 Cr₹1.44 Cr₹2.23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹58 Cr₹129 Cr₹99 Cr₹148 Cr₹126 Cr
Total Non-Current Liabilities ₹206 Cr₹312 Cr₹313 Cr₹326 Cr₹225 Cr
Current Liabilities -----
Trade Payables ₹32 Cr₹43 Cr₹55 Cr₹97 Cr₹188 Cr
    Sundry Creditors ₹32 Cr₹43 Cr₹55 Cr₹97 Cr₹188 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹81 Cr₹94 Cr₹146 Cr₹141 Cr₹88 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.24 Cr₹0.66 Cr₹0.99 Cr₹0.52 Cr₹1.20 Cr
    Interest Accrued But Not Due ----₹1.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹81 Cr₹93 Cr₹145 Cr₹141 Cr₹85 Cr
Short Term Borrowings ₹356 Cr₹236 Cr₹88 Cr₹271 Cr₹410 Cr
    Secured ST Loans repayable on Demands ₹356 Cr₹236 Cr₹88 Cr₹172 Cr₹410 Cr
    Working Capital Loans- Sec ₹356 Cr₹236 Cr₹88 Cr₹172 Cr₹410 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-356 Cr₹-236 Cr₹-88 Cr₹-72 Cr₹-410 Cr
Short Term Provisions ₹16 Cr₹31 Cr₹32 Cr₹44 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.61 Cr₹25 Cr₹27 Cr₹40 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.56 Cr₹5.47 Cr₹4.95 Cr₹4.41 Cr₹3.79 Cr
Total Current Liabilities ₹485 Cr₹404 Cr₹321 Cr₹553 Cr₹711 Cr
Total Liabilities ₹1,497 Cr₹1,537 Cr₹1,373 Cr₹1,552 Cr₹1,515 Cr
ASSETS
Gross Block ₹1,239 Cr₹1,229 Cr₹1,186 Cr₹947 Cr₹927 Cr
Less: Accumulated Depreciation ₹692 Cr₹646 Cr₹603 Cr₹559 Cr₹517 Cr
Less: Impairment of Assets -----
Net Block ₹547 Cr₹583 Cr₹582 Cr₹388 Cr₹410 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.40 Cr-₹143 Cr₹0.52 Cr
Non Current Investments ₹0.32 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr₹0.13 Cr
Long Term Investment ₹0.32 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr₹0.13 Cr
    Quoted -----
    Unquoted ₹0.32 Cr₹0.34 Cr₹0.32 Cr₹0.32 Cr₹0.13 Cr
Long Term Loans & Advances ₹32 Cr₹102 Cr₹76 Cr₹140 Cr₹105 Cr
Other Non Current Assets ₹4.33 Cr₹5.71 Cr₹6.03 Cr₹3.38 Cr₹2.27 Cr
Total Non-Current Assets ₹583 Cr₹692 Cr₹665 Cr₹674 Cr₹518 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.23 Cr₹0.21 Cr--₹0.20 Cr
    Quoted ₹0.23 Cr₹0.21 Cr---
    Unquoted ----₹0.20 Cr
Inventories ₹751 Cr₹741 Cr₹561 Cr₹758 Cr₹855 Cr
    Raw Materials ₹0.35 Cr-₹1.26 Cr₹1.36 Cr₹0.60 Cr
    Work-in Progress ₹12 Cr₹6.28 Cr₹12 Cr₹8.13 Cr₹5.93 Cr
    Finished Goods ₹687 Cr₹688 Cr₹505 Cr₹710 Cr₹815 Cr
    Packing Materials ₹0.29 Cr₹0.29 Cr₹1.31 Cr₹1.39 Cr₹1.43 Cr
    Stores  and Spare ₹49 Cr₹46 Cr₹41 Cr₹37 Cr₹32 Cr
    Other Inventory ₹1.55 Cr----
Sundry Debtors ₹62 Cr₹36 Cr₹72 Cr₹35 Cr₹68 Cr
    Debtors more than Six months ₹0.69 Cr₹0.39 Cr₹0.02 Cr₹0.02 Cr-
    Debtors Others ₹62 Cr₹36 Cr₹72 Cr₹35 Cr₹68 Cr
Cash and Bank ₹83 Cr₹34 Cr₹40 Cr₹39 Cr₹1.18 Cr
    Cash in hand ₹0.27 Cr₹0.23 Cr₹0.14 Cr₹0.14 Cr₹0.09 Cr
    Balances at Bank ₹83 Cr₹33 Cr₹40 Cr₹38 Cr₹1.09 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.74 Cr₹8.14 Cr₹7.41 Cr₹4.52 Cr₹56 Cr
    Interest accrued on Investments ₹0.06 Cr₹0.10 Cr₹0.09 Cr₹0.00 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹1.01 Cr
    Prepaid Expenses ₹6.79 Cr₹6.06 Cr₹5.11 Cr₹3.37 Cr₹3.24 Cr
    Other current_assets ₹1.89 Cr₹1.98 Cr₹2.21 Cr₹1.15 Cr₹52 Cr
Short Term Loans and Advances ₹9.82 Cr₹27 Cr₹29 Cr₹43 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹1.27 Cr₹1.71 Cr₹4.04 Cr₹0.42 Cr₹0.75 Cr
    Advance income tax and TDS ₹7.90 Cr₹21 Cr₹23 Cr₹31 Cr₹15 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.65 Cr₹4.74 Cr₹2.23 Cr₹11 Cr₹0.14 Cr
Total Current Assets ₹914 Cr₹846 Cr₹708 Cr₹878 Cr₹997 Cr
Net Current Assets (Including Current Investments) ₹429 Cr₹442 Cr₹387 Cr₹325 Cr₹286 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,497 Cr₹1,537 Cr₹1,373 Cr₹1,552 Cr₹1,515 Cr
Contingent Liabilities ₹0.16 Cr₹0.22 Cr₹0.20 Cr₹4.41 Cr₹3.89 Cr
Total Debt ₹503 Cr₹451 Cr₹371 Cr₹522 Cr₹607 Cr
Book Value -43.6639.2835.7630.74
Adjusted Book Value 43.5143.6639.2835.7630.74

Compare Balance Sheet of peers of DWARIKESH SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES ₹730.6 Cr -3.5% -10.6% -45.5% Stock Analytics
EID PARRY (INDIA) ₹20,024.8 Cr -4.3% -6.8% 37.7% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,813.1 Cr -8.4% -9.4% -3.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,708.5 Cr 3.7% -4.2% -21.9% Stock Analytics
SHREE RENUKA SUGARS ₹6,032.1 Cr -2.3% -7.8% -38.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,687.0 Cr -0.3% -0.9% 23% Stock Analytics


DWARIKESH SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DWARIKESH SUGAR INDUSTRIES

-3.5%

-10.6%

-45.5%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses