DUROPLY INDUSTRIES
|
DUROPLY INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.87 Cr | ₹9.87 Cr | ₹7.78 Cr | ₹6.46 Cr | ₹6.46 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹7.95 Cr | ₹6.64 Cr | ₹6.64 Cr |
| Equity Paid Up | ₹9.86 Cr | ₹9.86 Cr | ₹7.77 Cr | ₹6.46 Cr | ₹6.46 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹5.00 Cr | ₹5.00 Cr | ₹2.88 Cr | - | - |
| Total Reserves | ₹119 Cr | ₹112 Cr | ₹78 Cr | ₹57 Cr | ₹64 Cr |
| Securities Premium | ₹56 Cr | ₹56 Cr | ₹23 Cr | ₹7.54 Cr | ₹7.54 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹51 Cr | ₹43 Cr | ₹43 Cr | ₹38 Cr | ₹46 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | - | - | - | - | ₹-2.51 Cr |
| Reserve excluding Revaluation Reserve | ₹119 Cr | ₹112 Cr | ₹78 Cr | ₹57 Cr | ₹64 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹134 Cr | ₹126 Cr | ₹88 Cr | ₹64 Cr | ₹70 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.89 Cr | ₹8.27 Cr | ₹5.80 Cr | ₹9.11 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.60 Cr | ₹2.36 Cr | ₹9.56 Cr | ₹13 Cr | ₹15 Cr |
| Term Loans - Institutions | ₹7.26 Cr | ₹8.36 Cr | - | ₹0.05 Cr | ₹0.11 Cr |
| Other Secured | ₹-1.97 Cr | ₹-2.45 Cr | ₹-3.76 Cr | ₹-3.52 Cr | ₹-4.32 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.48 Cr | ₹8.39 Cr | ₹8.39 Cr | ₹5.70 Cr | ₹3.91 Cr |
| Deferred Tax Assets | ₹4.62 Cr | ₹8.38 Cr | ₹8.38 Cr | ₹11 Cr | ₹16 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr |
| Other Long Term Liabilities | ₹5.29 Cr | ₹5.30 Cr | ₹3.86 Cr | ₹5.33 Cr | ₹2.13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.41 Cr | ₹6.16 Cr | ₹5.17 Cr | ₹4.17 Cr | ₹3.47 Cr |
| Total Non-Current Liabilities | ₹27 Cr | ₹28 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹78 Cr | ₹64 Cr | ₹64 Cr | ₹57 Cr | ₹53 Cr |
| Sundry Creditors | ₹78 Cr | ₹64 Cr | ₹64 Cr | ₹57 Cr | ₹53 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹19 Cr | ₹15 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.83 Cr | ₹1.97 Cr | ₹0.88 Cr | ₹3.37 Cr | ₹2.97 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.89 Cr | ₹8.71 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr |
| Short Term Borrowings | ₹43 Cr | ₹30 Cr | ₹32 Cr | ₹41 Cr | ₹50 Cr |
| Secured ST Loans repayable on Demands | ₹40 Cr | ₹26 Cr | ₹27 Cr | ₹29 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹40 Cr | ₹26 Cr | ₹27 Cr | ₹29 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-37 Cr | ₹-22 Cr | ₹-21 Cr | ₹-17 Cr | ₹-33 Cr |
| Short Term Provisions | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | ₹0.05 Cr | ₹0.06 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - | - |
| Total Current Liabilities | ₹132 Cr | ₹105 Cr | ₹113 Cr | ₹117 Cr | ₹118 Cr |
| Total Liabilities | ₹293 Cr | ₹260 Cr | ₹225 Cr | ₹205 Cr | ₹209 Cr |
| ASSETS | |||||
| Gross Block | ₹129 Cr | ₹121 Cr | ₹116 Cr | ₹114 Cr | ₹107 Cr |
| Less: Accumulated Depreciation | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹8.83 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹108 Cr | ₹103 Cr | ₹102 Cr | ₹102 Cr | ₹98 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.35 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Non Current Investments | ₹0.66 Cr | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Long Term Investment | ₹0.66 Cr | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Quoted | ₹0.66 Cr | ₹0.60 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.17 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹7.54 Cr | ₹6.91 Cr | ₹7.47 Cr | ₹7.73 Cr | ₹13 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹0.72 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Total Non-Current Assets | ₹120 Cr | ₹112 Cr | ₹110 Cr | ₹110 Cr | ₹111 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹8.01 Cr | - | - | - |
| Quoted | - | ₹8.01 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹110 Cr | ₹88 Cr | ₹72 Cr | ₹64 Cr | ₹62 Cr |
| Raw Materials | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹30 Cr |
| Work-in Progress | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹9.27 Cr | ₹9.02 Cr |
| Finished Goods | ₹31 Cr | ₹27 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.92 Cr | ₹3.02 Cr | ₹2.06 Cr | ₹2.56 Cr | ₹2.82 Cr |
| Other Inventory | ₹19 Cr | ₹10 Cr | ₹8.02 Cr | ₹6.12 Cr | ₹4.23 Cr |
| Sundry Debtors | ₹48 Cr | ₹35 Cr | ₹29 Cr | ₹20 Cr | ₹18 Cr |
| Debtors more than Six months | ₹2.86 Cr | ₹4.85 Cr | ₹4.41 Cr | ₹5.76 Cr | ₹4.80 Cr |
| Debtors Others | ₹46 Cr | ₹31 Cr | ₹26 Cr | ₹15 Cr | ₹14 Cr |
| Cash and Bank | ₹3.62 Cr | ₹4.10 Cr | ₹3.43 Cr | ₹3.54 Cr | ₹3.26 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹3.60 Cr | ₹3.33 Cr | ₹3.36 Cr | ₹3.42 Cr | ₹3.21 Cr |
| Other cash and bank balances | - | ₹0.73 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.00 Cr |
| Other Current Assets | ₹1.63 Cr | ₹1.64 Cr | ₹1.54 Cr | ₹1.37 Cr | ₹8.70 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.54 Cr | ₹1.16 Cr | ₹0.86 Cr | ₹0.55 Cr | ₹0.48 Cr |
| Prepaid Expenses | ₹0.09 Cr | ₹0.42 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹0.42 Cr |
| Other current_assets | - | ₹0.07 Cr | ₹0.13 Cr | ₹0.28 Cr | ₹7.81 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹12 Cr | ₹9.27 Cr | ₹5.69 Cr | ₹5.59 Cr |
| Advances recoverable in cash or in kind | ₹8.00 Cr | ₹8.93 Cr | ₹7.99 Cr | ₹4.52 Cr | ₹4.85 Cr |
| Advance income tax and TDS | ₹0.79 Cr | ₹0.47 Cr | ₹0.49 Cr | ₹0.37 Cr | ₹0.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.31 Cr | ₹2.65 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹0.61 Cr |
| Total Current Assets | ₹173 Cr | ₹148 Cr | ₹115 Cr | ₹94 Cr | ₹98 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹43 Cr | ₹1.84 Cr | ₹-22 Cr | ₹-20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹293 Cr | ₹260 Cr | ₹225 Cr | ₹205 Cr | ₹209 Cr |
| Contingent Liabilities | ₹2.59 Cr | ₹1.89 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Total Debt | ₹52 Cr | ₹41 Cr | ₹41 Cr | ₹53 Cr | ₹65 Cr |
| Book Value | 130.33 | 123.13 | 110.05 | 98.93 | 108.55 |
| Adjusted Book Value | 130.33 | 123.13 | 110.05 | 98.93 | 108.55 |
Compare Balance Sheet of peers of DUROPLY INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DUROPLY INDUSTRIES | ₹194.8 Cr | -3% | -1% | -30.9% | Stock Analytics | |
| CENTURY PLYBOARDS (INDIA) | ₹16,755.2 Cr | 1.5% | -7.3% | -10.2% | Stock Analytics | |
| GREENPLY INDUSTRIES | ₹3,823.2 Cr | 2% | 1.6% | -20.4% | Stock Analytics | |
| GREENPANEL INDUSTRIES | ₹3,490.6 Cr | -5.6% | 5.6% | -21.2% | Stock Analytics | |
| ORIENTAL RAIL INFRASTRUCTURE | ₹1,173.5 Cr | 9% | 19.1% | -25.3% | Stock Analytics | |
| ARCHIDPLY INDUSTRIES | ₹197.9 Cr | -2.9% | -3.2% | -17.2% | Stock Analytics | |
DUROPLY INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DUROPLY INDUSTRIES | -3% |
-1% |
-30.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses