DP ABHUSHAN
|
DP ABHUSHAN Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹23 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹4.98 Cr | - | - | - | - |
| Total Reserves | ₹377 Cr | ₹216 Cr | ₹159 Cr | ₹116 Cr | ₹75 Cr |
| Securities Premium | ₹58 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹318 Cr | ₹206 Cr | ₹148 Cr | ₹105 Cr | ₹64 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹377 Cr | ₹216 Cr | ₹159 Cr | ₹116 Cr | ₹75 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹404 Cr | ₹239 Cr | ₹181 Cr | ₹138 Cr | ₹97 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.95 Cr | ₹3.47 Cr | ₹20 Cr | ₹27 Cr | ₹10 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.09 Cr | ₹7.36 Cr | ₹27 Cr | ₹27 Cr | ₹9.32 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.86 Cr | ₹-3.89 Cr | ₹-7.11 Cr | ₹0.62 Cr | ₹1.01 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.10 Cr | ₹0.73 Cr | ₹1.10 Cr | ₹1.08 Cr | ₹0.88 Cr |
| Deferred Tax Assets | ₹1.13 Cr | ₹0.87 Cr | ₹0.23 Cr | ₹0.01 Cr | ₹0.24 Cr |
| Deferred Tax Liability | ₹1.23 Cr | ₹1.60 Cr | ₹1.33 Cr | ₹1.08 Cr | ₹1.11 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹10 Cr | ₹8.24 Cr | ₹8.33 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.67 Cr | ₹1.13 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.93 Cr |
| Total Non-Current Liabilities | ₹21 Cr | ₹16 Cr | ₹30 Cr | ₹38 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹177 Cr | ₹72 Cr | ₹63 Cr | ₹61 Cr | ₹78 Cr |
| Sundry Creditors | ₹177 Cr | ₹72 Cr | ₹63 Cr | ₹61 Cr | ₹78 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹74 Cr | ₹57 Cr | ₹46 Cr | ₹52 Cr | ₹54 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.02 Cr | ₹9.40 Cr | ₹6.95 Cr | ₹40 Cr | ₹47 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹74 Cr | ₹47 Cr | ₹40 Cr | ₹12 Cr | ₹7.36 Cr |
| Short Term Borrowings | ₹157 Cr | ₹152 Cr | ₹88 Cr | ₹125 Cr | ₹146 Cr |
| Secured ST Loans repayable on Demands | ₹130 Cr | ₹134 Cr | ₹54 Cr | ₹82 Cr | ₹75 Cr |
| Working Capital Loans- Sec | ₹130 Cr | ₹134 Cr | ₹54 Cr | ₹82 Cr | ₹75 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | ₹14 Cr | ₹36 Cr |
| Other Unsecured Loans | ₹-104 Cr | ₹-116 Cr | ₹-20 Cr | ₹-53 Cr | ₹-40 Cr |
| Short Term Provisions | ₹40 Cr | ₹22 Cr | ₹16 Cr | ₹0.25 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹39 Cr | ₹21 Cr | ₹15 Cr | ₹0.25 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.22 Cr | ₹1.06 Cr | ₹0.55 Cr | - | - |
| Total Current Liabilities | ₹448 Cr | ₹304 Cr | ₹213 Cr | ₹238 Cr | ₹277 Cr |
| Total Liabilities | ₹873 Cr | ₹558 Cr | ₹425 Cr | ₹414 Cr | ₹397 Cr |
| ASSETS | |||||
| Gross Block | ₹90 Cr | ₹66 Cr | ₹67 Cr | ₹63 Cr | ₹50 Cr |
| Less: Accumulated Depreciation | ₹25 Cr | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹7.45 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹65 Cr | ₹49 Cr | ₹49 Cr | ₹50 Cr | ₹42 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹0.50 Cr | - | - | ₹0.25 Cr |
| Non Current Investments | - | - | - | - | ₹2.50 Cr |
| Long Term Investment | - | - | - | - | ₹2.50 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹2.50 Cr |
| Long Term Loans & Advances | ₹3.15 Cr | ₹1.18 Cr | ₹0.91 Cr | ₹0.82 Cr | ₹0.78 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹79 Cr | ₹50 Cr | ₹50 Cr | ₹51 Cr | ₹46 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹722 Cr | ₹455 Cr | ₹346 Cr | ₹350 Cr | ₹320 Cr |
| Raw Materials | ₹54 Cr | ₹46 Cr | ₹31 Cr | ₹25 Cr | ₹44 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹430 Cr | ₹228 Cr | ₹170 Cr | ₹188 Cr | ₹166 Cr |
| Packing Materials | ₹0.89 Cr | ₹1.01 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.45 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹238 Cr | ₹180 Cr | ₹144 Cr | ₹137 Cr | ₹110 Cr |
| Sundry Debtors | ₹2.18 Cr | ₹0.58 Cr | ₹0.66 Cr | ₹2.66 Cr | ₹2.51 Cr |
| Debtors more than Six months | ₹0.08 Cr | ₹0.14 Cr | ₹0.33 Cr | ₹0.75 Cr | ₹0.21 Cr |
| Debtors Others | ₹2.10 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹1.91 Cr | ₹2.31 Cr |
| Cash and Bank | ₹23 Cr | ₹29 Cr | ₹5.03 Cr | ₹4.71 Cr | ₹11 Cr |
| Cash in hand | ₹14 Cr | ₹4.84 Cr | ₹1.48 Cr | ₹2.18 Cr | ₹5.14 Cr |
| Balances at Bank | ₹5.98 Cr | ₹23 Cr | ₹3.47 Cr | ₹2.53 Cr | ₹5.94 Cr |
| Other cash and bank balances | ₹2.66 Cr | ₹1.84 Cr | ₹0.07 Cr | - | - |
| Other Current Assets | ₹2.04 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹1.49 Cr | ₹8.17 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.46 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹1.49 Cr | ₹0.77 Cr |
| Other current_assets | ₹0.58 Cr | ₹0.10 Cr | ₹0.26 Cr | - | ₹7.40 Cr |
| Short Term Loans and Advances | ₹44 Cr | ₹23 Cr | ₹23 Cr | ₹3.36 Cr | ₹9.72 Cr |
| Advances recoverable in cash or in kind | ₹3.10 Cr | ₹1.12 Cr | ₹5.29 Cr | ₹1.43 Cr | ₹9.02 Cr |
| Advance income tax and TDS | ₹36 Cr | ₹21 Cr | ₹15 Cr | - | ₹0.25 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.75 Cr | ₹1.40 Cr | ₹2.01 Cr | ₹1.92 Cr | ₹0.45 Cr |
| Total Current Assets | ₹794 Cr | ₹508 Cr | ₹375 Cr | ₹363 Cr | ₹352 Cr |
| Net Current Assets (Including Current Investments) | ₹346 Cr | ₹204 Cr | ₹161 Cr | ₹125 Cr | ₹74 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹873 Cr | ₹558 Cr | ₹425 Cr | ₹414 Cr | ₹397 Cr |
| Contingent Liabilities | ₹0.54 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Total Debt | ₹165 Cr | ₹160 Cr | ₹116 Cr | ₹160 Cr | ₹158 Cr |
| Book Value | - | 107.28 | 81.36 | 62.04 | 43.67 |
| Adjusted Book Value | 176.15 | 107.28 | 81.36 | 62.04 | 43.67 |
Compare Balance Sheet of peers of DP ABHUSHAN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DP ABHUSHAN | ₹3,160.4 Cr | -0.2% | -9.7% | -25.1% | Stock Analytics | |
| TITAN COMPANY | ₹329,813.0 Cr | 1.1% | 8% | 12.2% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹51,116.5 Cr | 1.1% | NA | -29.8% | Stock Analytics | |
| PC JEWELLER | ₹8,601.6 Cr | -2.9% | -13% | -31.7% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹6,327.4 Cr | 4% | -1.3% | -13.4% | Stock Analytics | |
| SKY GOLD | ₹5,659.5 Cr | 9.4% | 26.1% | 12.6% | Stock Analytics | |
DP ABHUSHAN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DP ABHUSHAN | -0.2% |
-9.7% |
-25.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses