Home > Balance Sheet > DHAMPUR SUGAR MILLS

DHAMPUR SUGAR MILLS
Balance Sheet

DHAMPUR SUGAR MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHAMPUR SUGAR MILLS
Please provide your vote to see the results

DHAMPUR SUGAR MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹65 Cr₹65 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹92 Cr₹92 Cr₹114 Cr
    Equity - Issued ₹65 Cr₹65 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Paid Up ₹65 Cr₹65 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Shares Forfeited ----₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,087 Cr₹1,035 Cr₹976 Cr₹819 Cr₹1,494 Cr
    Securities Premium ----₹380 Cr
    Capital Reserves ₹0.33 Cr₹0.33 Cr₹0.33 Cr₹0.33 Cr₹7.56 Cr
    Profit & Loss Account Balance ₹1,087 Cr₹1,034 Cr₹976 Cr₹816 Cr₹979 Cr
    General Reserves ₹1.82 Cr₹1.19 Cr₹0.20 Cr-₹122 Cr
    Other Reserves ₹-1.57 Cr₹-0.86 Cr₹-0.73 Cr₹2.52 Cr₹4.98 Cr
Reserve excluding Revaluation Reserve ₹1,087 Cr₹1,035 Cr₹976 Cr₹819 Cr₹1,494 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,152 Cr₹1,100 Cr₹1,043 Cr₹885 Cr₹1,560 Cr
Minority Interest ₹0.89 Cr₹0.68 Cr₹0.48 Cr--
Long-Term Borrowings -----
Secured Loans ₹142 Cr₹134 Cr₹185 Cr₹146 Cr₹260 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹207 Cr₹199 Cr₹216 Cr₹160 Cr₹325 Cr
    Term Loans - Institutions -----
    Other Secured ₹-64 Cr₹-65 Cr₹-31 Cr₹-14 Cr₹-64 Cr
Unsecured Loans ₹0.37 Cr₹31 Cr₹32 Cr₹88 Cr₹60 Cr
    Fixed Deposits - Public ₹1.14 Cr₹5.09 Cr₹16 Cr₹24 Cr₹25 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹35 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹30 Cr₹25 Cr₹70 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.77 Cr₹-3.94 Cr₹-9.51 Cr₹-6.83 Cr₹-0.47 Cr
Deferred Tax Assets / Liabilities ₹91 Cr₹82 Cr₹57 Cr₹30 Cr₹34 Cr
    Deferred Tax Assets ₹44 Cr₹41 Cr₹54 Cr₹85 Cr₹167 Cr
    Deferred Tax Liability ₹136 Cr₹123 Cr₹111 Cr₹115 Cr₹201 Cr
Other Long Term Liabilities ₹20 Cr₹12 Cr₹14 Cr₹5.41 Cr₹20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹48 Cr₹87 Cr₹172 Cr₹176 Cr₹246 Cr
Total Non-Current Liabilities ₹303 Cr₹346 Cr₹460 Cr₹445 Cr₹620 Cr
Current Liabilities -----
Trade Payables ₹133 Cr₹104 Cr₹182 Cr₹232 Cr₹594 Cr
    Sundry Creditors ₹133 Cr₹104 Cr₹182 Cr₹232 Cr₹594 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹128 Cr₹146 Cr₹141 Cr₹169 Cr₹186 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.46 Cr₹2.68 Cr₹6.28 Cr₹8.72 Cr₹6.62 Cr
    Interest Accrued But Not Due ₹0.95 Cr₹2.00 Cr₹4.24 Cr₹5.19 Cr₹3.29 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹125 Cr₹142 Cr₹130 Cr₹155 Cr₹176 Cr
Short Term Borrowings ₹700 Cr₹720 Cr₹446 Cr₹589 Cr₹711 Cr
    Secured ST Loans repayable on Demands ₹600 Cr₹720 Cr₹443 Cr₹587 Cr₹707 Cr
    Working Capital Loans- Sec ₹600 Cr₹720 Cr₹443 Cr₹587 Cr₹707 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-500 Cr₹-719 Cr₹-439 Cr₹-584 Cr₹-704 Cr
Short Term Provisions ₹17 Cr₹39 Cr₹43 Cr₹39 Cr₹62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹32 Cr₹37 Cr₹34 Cr₹53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.30 Cr₹6.74 Cr₹6.51 Cr₹5.22 Cr₹9.04 Cr
Total Current Liabilities ₹978 Cr₹1,009 Cr₹812 Cr₹1,029 Cr₹1,552 Cr
Total Liabilities ₹2,434 Cr₹2,456 Cr₹2,314 Cr₹2,359 Cr₹3,732 Cr
ASSETS
Gross Block ₹1,898 Cr₹1,869 Cr₹1,718 Cr₹1,636 Cr₹2,685 Cr
Less: Accumulated Depreciation ₹765 Cr₹719 Cr₹673 Cr₹636 Cr₹1,071 Cr
Less: Impairment of Assets -----
Net Block ₹1,132 Cr₹1,150 Cr₹1,045 Cr₹999 Cr₹1,614 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.79 Cr₹17 Cr₹103 Cr₹29 Cr₹21 Cr
Non Current Investments ₹1.25 Cr₹1.00 Cr₹1.80 Cr₹5.14 Cr₹2.60 Cr
Long Term Investment ₹1.25 Cr₹1.00 Cr₹1.80 Cr₹5.14 Cr₹2.60 Cr
    Quoted ₹1.25 Cr₹1.00 Cr₹1.80 Cr₹5.14 Cr₹2.60 Cr
    Unquoted -----
Long Term Loans & Advances ₹38 Cr₹78 Cr₹163 Cr₹178 Cr₹240 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,180 Cr₹1,246 Cr₹1,313 Cr₹1,211 Cr₹1,878 Cr
Current Assets Loans & Advances -----
Currents Investments ₹25 Cr₹46 Cr---
    Quoted -₹46 Cr---
    Unquoted ₹25 Cr----
Inventories ₹899 Cr₹917 Cr₹667 Cr₹852 Cr₹1,293 Cr
    Raw Materials ₹82 Cr₹107 Cr₹19 Cr₹35 Cr₹30 Cr
    Work-in Progress ₹15 Cr₹12 Cr₹13 Cr₹13 Cr₹25 Cr
    Finished Goods ₹784 Cr₹779 Cr₹614 Cr₹748 Cr₹1,197 Cr
    Packing Materials -----
    Stores  and Spare ₹16 Cr₹18 Cr₹20 Cr₹20 Cr₹40 Cr
    Other Inventory ₹0.69 Cr₹0.61 Cr₹0.73 Cr₹36 Cr₹0.67 Cr
Sundry Debtors ₹149 Cr₹163 Cr₹194 Cr₹160 Cr₹297 Cr
    Debtors more than Six months ₹6.82 Cr₹3.41 Cr₹9.91 Cr₹13 Cr₹64 Cr
    Debtors Others ₹142 Cr₹160 Cr₹185 Cr₹147 Cr₹232 Cr
Cash and Bank ₹124 Cr₹19 Cr₹56 Cr₹59 Cr₹80 Cr
    Cash in hand ₹2.91 Cr₹0.62 Cr₹0.54 Cr₹0.73 Cr₹0.99 Cr
    Balances at Bank ₹121 Cr₹19 Cr₹55 Cr₹58 Cr₹23 Cr
    Other cash and bank balances ----₹57 Cr
Other Current Assets ₹15 Cr₹16 Cr₹8.99 Cr₹7.56 Cr₹101 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.32 Cr₹1.89 Cr₹0.54 Cr₹0.44 Cr₹0.73 Cr
    Prepaid Expenses ₹5.52 Cr₹5.48 Cr₹3.91 Cr₹4.27 Cr₹11 Cr
    Other current_assets ₹9.07 Cr₹8.63 Cr₹4.54 Cr₹2.85 Cr₹88 Cr
Short Term Loans and Advances ₹42 Cr₹49 Cr₹75 Cr₹69 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹7.33 Cr₹7.53 Cr₹13 Cr₹24 Cr
    Advance income tax and TDS ₹12 Cr₹28 Cr₹68 Cr₹34 Cr₹49 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹16 Cr₹13 Cr-₹23 Cr₹11 Cr
Total Current Assets ₹1,254 Cr₹1,210 Cr₹1,001 Cr₹1,147 Cr₹1,854 Cr
Net Current Assets (Including Current Investments) ₹276 Cr₹201 Cr₹190 Cr₹118 Cr₹302 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,434 Cr₹2,456 Cr₹2,314 Cr₹2,359 Cr₹3,732 Cr
Contingent Liabilities ₹27 Cr₹27 Cr₹51 Cr₹46 Cr₹94 Cr
Total Debt ₹910 Cr₹963 Cr₹726 Cr₹879 Cr₹1,142 Cr
Book Value 176.27168.30157.06133.32235.01
Adjusted Book Value 176.27168.30157.06133.32235.01

Compare Balance Sheet of peers of DHAMPUR SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS ₹1,005.0 Cr 9.4% 16.9% 11.2% Stock Analytics
EID PARRY (INDIA) ₹15,016.1 Cr -0.2% 6.2% -0.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,513.5 Cr 1% 4.8% -10.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,028.5 Cr -1.3% 5.5% -1.8% Stock Analytics
SHREE RENUKA SUGARS ₹6,217.3 Cr 5% 10.4% -3.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,639.7 Cr 2.2% 2.8% -4.1% Stock Analytics


DHAMPUR SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS

9.4%

16.9%

11.2%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses