DHAMPUR SUGAR MILLS
|
DHAMPUR SUGAR MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹114 Cr |
| Equity - Issued | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Paid Up | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Shares Forfeited | - | - | - | - | ₹0.07 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,087 Cr | ₹1,035 Cr | ₹976 Cr | ₹819 Cr | ₹1,494 Cr |
| Securities Premium | - | - | - | - | ₹380 Cr |
| Capital Reserves | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹7.56 Cr |
| Profit & Loss Account Balance | ₹1,087 Cr | ₹1,034 Cr | ₹976 Cr | ₹816 Cr | ₹979 Cr |
| General Reserves | ₹1.82 Cr | ₹1.19 Cr | ₹0.20 Cr | - | ₹122 Cr |
| Other Reserves | ₹-1.57 Cr | ₹-0.86 Cr | ₹-0.73 Cr | ₹2.52 Cr | ₹4.98 Cr |
| Reserve excluding Revaluation Reserve | ₹1,087 Cr | ₹1,035 Cr | ₹976 Cr | ₹819 Cr | ₹1,494 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,152 Cr | ₹1,100 Cr | ₹1,043 Cr | ₹885 Cr | ₹1,560 Cr |
| Minority Interest | ₹0.89 Cr | ₹0.68 Cr | ₹0.48 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹142 Cr | ₹134 Cr | ₹185 Cr | ₹146 Cr | ₹260 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹207 Cr | ₹199 Cr | ₹216 Cr | ₹160 Cr | ₹325 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-64 Cr | ₹-65 Cr | ₹-31 Cr | ₹-14 Cr | ₹-64 Cr |
| Unsecured Loans | ₹0.37 Cr | ₹31 Cr | ₹32 Cr | ₹88 Cr | ₹60 Cr |
| Fixed Deposits - Public | ₹1.14 Cr | ₹5.09 Cr | ₹16 Cr | ₹24 Cr | ₹25 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | ₹35 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹30 Cr | ₹25 Cr | ₹70 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-0.77 Cr | ₹-3.94 Cr | ₹-9.51 Cr | ₹-6.83 Cr | ₹-0.47 Cr |
| Deferred Tax Assets / Liabilities | ₹91 Cr | ₹82 Cr | ₹57 Cr | ₹30 Cr | ₹34 Cr |
| Deferred Tax Assets | ₹44 Cr | ₹41 Cr | ₹54 Cr | ₹85 Cr | ₹167 Cr |
| Deferred Tax Liability | ₹136 Cr | ₹123 Cr | ₹111 Cr | ₹115 Cr | ₹201 Cr |
| Other Long Term Liabilities | ₹20 Cr | ₹12 Cr | ₹14 Cr | ₹5.41 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹48 Cr | ₹87 Cr | ₹172 Cr | ₹176 Cr | ₹246 Cr |
| Total Non-Current Liabilities | ₹303 Cr | ₹346 Cr | ₹460 Cr | ₹445 Cr | ₹620 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹133 Cr | ₹104 Cr | ₹182 Cr | ₹232 Cr | ₹594 Cr |
| Sundry Creditors | ₹133 Cr | ₹104 Cr | ₹182 Cr | ₹232 Cr | ₹594 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹128 Cr | ₹146 Cr | ₹141 Cr | ₹169 Cr | ₹186 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.46 Cr | ₹2.68 Cr | ₹6.28 Cr | ₹8.72 Cr | ₹6.62 Cr |
| Interest Accrued But Not Due | ₹0.95 Cr | ₹2.00 Cr | ₹4.24 Cr | ₹5.19 Cr | ₹3.29 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹125 Cr | ₹142 Cr | ₹130 Cr | ₹155 Cr | ₹176 Cr |
| Short Term Borrowings | ₹700 Cr | ₹720 Cr | ₹446 Cr | ₹589 Cr | ₹711 Cr |
| Secured ST Loans repayable on Demands | ₹600 Cr | ₹720 Cr | ₹443 Cr | ₹587 Cr | ₹707 Cr |
| Working Capital Loans- Sec | ₹600 Cr | ₹720 Cr | ₹443 Cr | ₹587 Cr | ₹707 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-500 Cr | ₹-719 Cr | ₹-439 Cr | ₹-584 Cr | ₹-704 Cr |
| Short Term Provisions | ₹17 Cr | ₹39 Cr | ₹43 Cr | ₹39 Cr | ₹62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹13 Cr | ₹32 Cr | ₹37 Cr | ₹34 Cr | ₹53 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.30 Cr | ₹6.74 Cr | ₹6.51 Cr | ₹5.22 Cr | ₹9.04 Cr |
| Total Current Liabilities | ₹978 Cr | ₹1,009 Cr | ₹812 Cr | ₹1,029 Cr | ₹1,552 Cr |
| Total Liabilities | ₹2,434 Cr | ₹2,456 Cr | ₹2,314 Cr | ₹2,359 Cr | ₹3,732 Cr |
| ASSETS | |||||
| Gross Block | ₹1,898 Cr | ₹1,869 Cr | ₹1,718 Cr | ₹1,636 Cr | ₹2,685 Cr |
| Less: Accumulated Depreciation | ₹765 Cr | ₹719 Cr | ₹673 Cr | ₹636 Cr | ₹1,071 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,132 Cr | ₹1,150 Cr | ₹1,045 Cr | ₹999 Cr | ₹1,614 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.79 Cr | ₹17 Cr | ₹103 Cr | ₹29 Cr | ₹21 Cr |
| Non Current Investments | ₹1.25 Cr | ₹1.00 Cr | ₹1.80 Cr | ₹5.14 Cr | ₹2.60 Cr |
| Long Term Investment | ₹1.25 Cr | ₹1.00 Cr | ₹1.80 Cr | ₹5.14 Cr | ₹2.60 Cr |
| Quoted | ₹1.25 Cr | ₹1.00 Cr | ₹1.80 Cr | ₹5.14 Cr | ₹2.60 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹38 Cr | ₹78 Cr | ₹163 Cr | ₹178 Cr | ₹240 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹1,180 Cr | ₹1,246 Cr | ₹1,313 Cr | ₹1,211 Cr | ₹1,878 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹25 Cr | ₹46 Cr | - | - | - |
| Quoted | - | ₹46 Cr | - | - | - |
| Unquoted | ₹25 Cr | - | - | - | - |
| Inventories | ₹899 Cr | ₹917 Cr | ₹667 Cr | ₹852 Cr | ₹1,293 Cr |
| Raw Materials | ₹82 Cr | ₹107 Cr | ₹19 Cr | ₹35 Cr | ₹30 Cr |
| Work-in Progress | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹25 Cr |
| Finished Goods | ₹784 Cr | ₹779 Cr | ₹614 Cr | ₹748 Cr | ₹1,197 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr | ₹40 Cr |
| Other Inventory | ₹0.69 Cr | ₹0.61 Cr | ₹0.73 Cr | ₹36 Cr | ₹0.67 Cr |
| Sundry Debtors | ₹149 Cr | ₹163 Cr | ₹194 Cr | ₹160 Cr | ₹297 Cr |
| Debtors more than Six months | ₹6.82 Cr | ₹3.41 Cr | ₹9.91 Cr | ₹13 Cr | ₹64 Cr |
| Debtors Others | ₹142 Cr | ₹160 Cr | ₹185 Cr | ₹147 Cr | ₹232 Cr |
| Cash and Bank | ₹124 Cr | ₹19 Cr | ₹56 Cr | ₹59 Cr | ₹80 Cr |
| Cash in hand | ₹2.91 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.73 Cr | ₹0.99 Cr |
| Balances at Bank | ₹121 Cr | ₹19 Cr | ₹55 Cr | ₹58 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | ₹57 Cr |
| Other Current Assets | ₹15 Cr | ₹16 Cr | ₹8.99 Cr | ₹7.56 Cr | ₹101 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.32 Cr | ₹1.89 Cr | ₹0.54 Cr | ₹0.44 Cr | ₹0.73 Cr |
| Prepaid Expenses | ₹5.52 Cr | ₹5.48 Cr | ₹3.91 Cr | ₹4.27 Cr | ₹11 Cr |
| Other current_assets | ₹9.07 Cr | ₹8.63 Cr | ₹4.54 Cr | ₹2.85 Cr | ₹88 Cr |
| Short Term Loans and Advances | ₹42 Cr | ₹49 Cr | ₹75 Cr | ₹69 Cr | ₹84 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹7.33 Cr | ₹7.53 Cr | ₹13 Cr | ₹24 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹28 Cr | ₹68 Cr | ₹34 Cr | ₹49 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹13 Cr | - | ₹23 Cr | ₹11 Cr |
| Total Current Assets | ₹1,254 Cr | ₹1,210 Cr | ₹1,001 Cr | ₹1,147 Cr | ₹1,854 Cr |
| Net Current Assets (Including Current Investments) | ₹276 Cr | ₹201 Cr | ₹190 Cr | ₹118 Cr | ₹302 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,434 Cr | ₹2,456 Cr | ₹2,314 Cr | ₹2,359 Cr | ₹3,732 Cr |
| Contingent Liabilities | ₹27 Cr | ₹27 Cr | ₹51 Cr | ₹46 Cr | ₹94 Cr |
| Total Debt | ₹910 Cr | ₹963 Cr | ₹726 Cr | ₹879 Cr | ₹1,142 Cr |
| Book Value | 176.27 | 168.30 | 157.06 | 133.32 | 235.01 |
| Adjusted Book Value | 176.27 | 168.30 | 157.06 | 133.32 | 235.01 |
Compare Balance Sheet of peers of DHAMPUR SUGAR MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHAMPUR SUGAR MILLS | ₹791.9 Cr | -5.4% | -2.2% | -24.7% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,855.4 Cr | 3.3% | 3.5% | 10.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹8,899.0 Cr | -2.2% | -1.9% | -17.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹8,754.8 Cr | 6% | 12.7% | -16.8% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,476.6 Cr | -4.5% | -4.2% | -34.9% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,508.5 Cr | -0.1% | 0.4% | 2.2% | Stock Analytics | |
DHAMPUR SUGAR MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHAMPUR SUGAR MILLS | -5.4% |
-2.2% |
-24.7% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses