DHAMPUR BIO ORGANICS
|
DHAMPUR BIO ORGANICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
| Equity - Issued | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Paid Up | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹960 Cr | ₹945 Cr | ₹945 Cr | ₹922 Cr | ₹812 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹708 Cr | ₹708 Cr | ₹708 Cr | ₹708 Cr | ₹708 Cr |
| Profit & Loss Account Balance | ₹251 Cr | ₹234 Cr | ₹236 Cr | ₹213 Cr | ₹102 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.51 Cr | ₹2.49 Cr | ₹0.31 Cr | ₹0.83 Cr | ₹1.70 Cr |
| Reserve excluding Revaluation Reserve | ₹960 Cr | ₹945 Cr | ₹945 Cr | ₹922 Cr | ₹812 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,027 Cr | ₹1,012 Cr | ₹1,011 Cr | ₹989 Cr | ₹879 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹207 Cr | ₹236 Cr | ₹177 Cr | ₹169 Cr | ₹108 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹207 Cr | ₹236 Cr | ₹177 Cr | ₹169 Cr | ₹108 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹49 Cr | ₹40 Cr | ₹43 Cr | ₹35 Cr | ₹34 Cr |
| Deferred Tax Assets | ₹61 Cr | ₹66 Cr | ₹57 Cr | ₹57 Cr | ₹56 Cr |
| Deferred Tax Liability | ₹110 Cr | ₹106 Cr | ₹99 Cr | ₹92 Cr | ₹90 Cr |
| Other Long Term Liabilities | ₹3.82 Cr | ₹6.58 Cr | ₹6.67 Cr | ₹4.82 Cr | ₹5.22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹18 Cr |
| Total Non-Current Liabilities | ₹283 Cr | ₹305 Cr | ₹249 Cr | ₹230 Cr | ₹165 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹115 Cr | ₹111 Cr | ₹137 Cr | ₹164 Cr | ₹169 Cr |
| Sundry Creditors | ₹115 Cr | ₹111 Cr | ₹137 Cr | ₹164 Cr | ₹169 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹129 Cr | ₹122 Cr | ₹105 Cr | ₹133 Cr | ₹123 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.90 Cr | ₹8.01 Cr | ₹12 Cr | ₹11 Cr | ₹18 Cr |
| Interest Accrued But Not Due | - | ₹0.59 Cr | ₹0.42 Cr | ₹0.29 Cr | ₹0.24 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹122 Cr | ₹114 Cr | ₹93 Cr | ₹122 Cr | ₹105 Cr |
| Short Term Borrowings | ₹765 Cr | ₹844 Cr | ₹806 Cr | ₹557 Cr | ₹662 Cr |
| Secured ST Loans repayable on Demands | ₹758 Cr | ₹839 Cr | ₹806 Cr | ₹507 Cr | ₹662 Cr |
| Working Capital Loans- Sec | ₹758 Cr | ₹839 Cr | ₹806 Cr | ₹507 Cr | ₹662 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-751 Cr | ₹-834 Cr | ₹-806 Cr | ₹-457 Cr | ₹-662 Cr |
| Short Term Provisions | ₹9.25 Cr | ₹8.04 Cr | ₹15 Cr | ₹27 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.58 Cr | ₹4.28 Cr | ₹12 Cr | ₹23 Cr | ₹23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.67 Cr | ₹3.76 Cr | ₹3.81 Cr | ₹3.52 Cr | ₹2.38 Cr |
| Total Current Liabilities | ₹1,018 Cr | ₹1,085 Cr | ₹1,064 Cr | ₹881 Cr | ₹979 Cr |
| Total Liabilities | ₹2,328 Cr | ₹2,402 Cr | ₹2,324 Cr | ₹2,100 Cr | ₹2,023 Cr |
| ASSETS | |||||
| Gross Block | ₹1,760 Cr | ₹1,650 Cr | ₹1,560 Cr | ₹1,399 Cr | ₹1,145 Cr |
| Less: Accumulated Depreciation | ₹630 Cr | ₹574 Cr | ₹523 Cr | ₹490 Cr | ₹456 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,131 Cr | ₹1,076 Cr | ₹1,036 Cr | ₹909 Cr | ₹690 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.98 Cr | ₹79 Cr | ₹13 Cr | ₹36 Cr | ₹78 Cr |
| Non Current Investments | ₹2.37 Cr | - | - | - | - |
| Long Term Investment | ₹2.37 Cr | - | - | - | - |
| Quoted | ₹2.37 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹8.32 Cr | ₹13 Cr | ₹11 Cr | ₹6.15 Cr | ₹10 Cr |
| Other Non Current Assets | ₹0.76 Cr | ₹0.17 Cr | ₹0.93 Cr | ₹0.95 Cr | - |
| Total Non-Current Assets | ₹1,143 Cr | ₹1,169 Cr | ₹1,061 Cr | ₹953 Cr | ₹778 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,013 Cr | ₹1,094 Cr | ₹1,083 Cr | ₹819 Cr | ₹1,057 Cr |
| Raw Materials | ₹4.74 Cr | ₹1.92 Cr | ₹1.22 Cr | ₹0.80 Cr | ₹1.02 Cr |
| Work-in Progress | ₹9.10 Cr | ₹6.14 Cr | ₹16 Cr | ₹26 Cr | ₹20 Cr |
| Finished Goods | ₹974 Cr | ₹1,058 Cr | ₹1,043 Cr | ₹768 Cr | ₹1,017 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹23 Cr | ₹25 Cr | ₹23 Cr | ₹25 Cr | ₹18 Cr |
| Other Inventory | ₹1.90 Cr | ₹2.41 Cr | ₹0.14 Cr | ₹0.26 Cr | ₹0.05 Cr |
| Sundry Debtors | ₹64 Cr | ₹55 Cr | ₹88 Cr | ₹154 Cr | ₹108 Cr |
| Debtors more than Six months | ₹1.77 Cr | ₹1.70 Cr | ₹2.61 Cr | ₹1.88 Cr | ₹1.19 Cr |
| Debtors Others | ₹63 Cr | ₹54 Cr | ₹86 Cr | ₹153 Cr | ₹106 Cr |
| Cash and Bank | ₹36 Cr | ₹39 Cr | ₹33 Cr | ₹107 Cr | ₹25 Cr |
| Cash in hand | ₹0.58 Cr | ₹0.50 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹0.55 Cr |
| Balances at Bank | ₹36 Cr | ₹38 Cr | ₹33 Cr | ₹107 Cr | ₹8.88 Cr |
| Other cash and bank balances | - | - | - | - | ₹16 Cr |
| Other Current Assets | ₹43 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr | ₹6.77 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.73 Cr | ₹0.21 Cr | ₹0.36 Cr | ₹0.23 Cr | ₹0.08 Cr |
| Prepaid Expenses | ₹11 Cr | ₹7.50 Cr | ₹4.10 Cr | ₹3.65 Cr | ₹3.42 Cr |
| Other current_assets | ₹32 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹3.27 Cr |
| Short Term Loans and Advances | ₹27 Cr | ₹22 Cr | ₹36 Cr | ₹46 Cr | ₹49 Cr |
| Advances recoverable in cash or in kind | ₹6.99 Cr | ₹3.83 Cr | ₹5.62 Cr | ₹11 Cr | ₹20 Cr |
| Advance income tax and TDS | ₹8.29 Cr | ₹8.53 Cr | ₹17 Cr | ₹22 Cr | ₹23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹9.76 Cr | ₹13 Cr | ₹12 Cr | ₹5.80 Cr |
| Total Current Assets | ₹1,184 Cr | ₹1,233 Cr | ₹1,263 Cr | ₹1,147 Cr | ₹1,245 Cr |
| Net Current Assets (Including Current Investments) | ₹166 Cr | ₹148 Cr | ₹200 Cr | ₹266 Cr | ₹266 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,328 Cr | ₹2,402 Cr | ₹2,324 Cr | ₹2,100 Cr | ₹2,023 Cr |
| Contingent Liabilities | ₹43 Cr | ₹43 Cr | ₹47 Cr | ₹60 Cr | ₹38 Cr |
| Total Debt | ₹1,054 Cr | ₹1,152 Cr | ₹1,047 Cr | ₹803 Cr | ₹829 Cr |
| Book Value | - | 152.39 | 152.35 | 148.93 | 132.32 |
| Adjusted Book Value | 154.64 | 152.39 | 152.35 | 148.93 | 132.32 |
Compare Balance Sheet of peers of DHAMPUR BIO ORGANICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHAMPUR BIO ORGANICS | ₹744.0 Cr | 0.9% | 2.3% | 38% | Stock Analytics | |
| EID PARRY (INDIA) | ₹13,663.4 Cr | 7.7% | 2.1% | -29.9% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹12,051.7 Cr | 2.7% | 7.4% | -4.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹10,226.0 Cr | 9.9% | 24.7% | 19.4% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,912.6 Cr | 4.3% | 4.2% | -30.4% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,340.1 Cr | -1.6% | -4.2% | 9% | Stock Analytics | |
DHAMPUR BIO ORGANICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHAMPUR BIO ORGANICS | 0.9% |
2.3% |
38% |
| SENSEX | 2% |
5.3% |
-6.5% |
You may also like the below Video Courses