Home > Balance Sheet > DHABRIYA POLYWOOD

DHABRIYA POLYWOOD
Balance Sheet

DHABRIYA POLYWOOD is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHABRIYA POLYWOOD
Please provide your vote to see the results

DHABRIYA POLYWOOD Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹89 Cr₹71 Cr₹58 Cr₹49 Cr₹44 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance -----
    General Reserves ₹89 Cr₹71 Cr₹58 Cr₹49 Cr₹44 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹89 Cr₹71 Cr₹58 Cr₹49 Cr₹44 Cr
Revaluation reserve -----
Shareholder's Funds ₹100 Cr₹82 Cr₹69 Cr₹60 Cr₹55 Cr
Minority Interest ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Long-Term Borrowings -----
Secured Loans ₹22 Cr₹16 Cr₹22 Cr₹18 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹23 Cr₹30 Cr₹25 Cr₹23 Cr
    Term Loans - Institutions -----
    Other Secured ₹-7.51 Cr₹-7.02 Cr₹-8.28 Cr₹-7.15 Cr₹-5.35 Cr
Unsecured Loans ₹0.01 Cr₹4.40 Cr₹3.23 Cr₹3.46 Cr₹1.50 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹4.30 Cr₹1.52 Cr₹1.89 Cr₹0.02 Cr
    Other Unsecured Loan ₹0.01 Cr₹0.10 Cr₹1.71 Cr₹1.57 Cr₹1.49 Cr
Deferred Tax Assets / Liabilities ₹2.09 Cr₹1.38 Cr₹1.04 Cr₹0.93 Cr₹0.92 Cr
    Deferred Tax Assets ₹0.48 Cr₹0.62 Cr₹0.70 Cr₹0.58 Cr₹0.56 Cr
    Deferred Tax Liability ₹2.57 Cr₹2.01 Cr₹1.74 Cr₹1.51 Cr₹1.48 Cr
Other Long Term Liabilities ₹0.02 Cr-₹0.01 Cr₹0.03 Cr₹0.15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.89 Cr₹2.49 Cr₹2.22 Cr₹2.04 Cr₹1.93 Cr
Total Non-Current Liabilities ₹27 Cr₹25 Cr₹28 Cr₹24 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹9.88 Cr₹13 Cr₹8.59 Cr₹7.53 Cr₹4.85 Cr
    Sundry Creditors ₹9.88 Cr₹13 Cr₹8.59 Cr₹7.53 Cr₹4.85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹16 Cr₹14 Cr₹11 Cr₹9.51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.53 Cr₹5.54 Cr₹2.92 Cr₹1.23 Cr₹2.36 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹11 Cr₹11 Cr₹9.57 Cr₹7.15 Cr
Short Term Borrowings ₹23 Cr₹24 Cr₹23 Cr₹25 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹24 Cr₹23 Cr₹25 Cr₹23 Cr
    Working Capital Loans- Sec ₹23 Cr₹19 Cr₹20 Cr₹20 Cr₹21 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-19 Cr₹-20 Cr₹-20 Cr₹-21 Cr
Short Term Provisions ₹9.20 Cr₹8.35 Cr₹4.91 Cr₹4.02 Cr₹3.62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.60 Cr₹4.86 Cr₹2.26 Cr₹1.66 Cr₹1.58 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.60 Cr₹3.49 Cr₹2.66 Cr₹2.36 Cr₹2.04 Cr
Total Current Liabilities ₹59 Cr₹61 Cr₹51 Cr₹47 Cr₹41 Cr
Total Liabilities ₹185 Cr₹168 Cr₹147 Cr₹132 Cr₹119 Cr
ASSETS
Gross Block ₹117 Cr₹101 Cr₹85 Cr₹64 Cr₹59 Cr
Less: Accumulated Depreciation ₹39 Cr₹31 Cr₹24 Cr₹21 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹77 Cr₹69 Cr₹61 Cr₹44 Cr₹41 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.32 Cr₹5.07 Cr₹0.07 Cr₹8.19 Cr₹6.77 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
Long Term Loans & Advances ₹2.61 Cr₹1.37 Cr₹1.27 Cr₹0.55 Cr₹0.58 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹82 Cr₹78 Cr₹64 Cr₹54 Cr₹50 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹56 Cr₹50 Cr₹49 Cr₹45 Cr₹36 Cr
    Raw Materials ₹26 Cr₹23 Cr₹24 Cr₹22 Cr₹21 Cr
    Work-in Progress ₹7.40 Cr₹6.89 Cr₹6.17 Cr₹7.90 Cr₹3.46 Cr
    Finished Goods ₹18 Cr₹15 Cr₹15 Cr₹11 Cr₹9.39 Cr
    Packing Materials ₹0.61 Cr₹0.28 Cr₹0.20 Cr₹0.13 Cr₹0.13 Cr
    Stores  and Spare ₹1.18 Cr₹0.74 Cr₹0.67 Cr₹0.55 Cr₹0.51 Cr
    Other Inventory ₹3.17 Cr₹3.54 Cr₹3.11 Cr₹3.45 Cr₹1.26 Cr
Sundry Debtors ₹28 Cr₹24 Cr₹22 Cr₹22 Cr₹24 Cr
    Debtors more than Six months ₹10 Cr₹7.55 Cr₹7.22 Cr₹11 Cr₹10 Cr
    Debtors Others ₹18 Cr₹16 Cr₹14 Cr₹12 Cr₹14 Cr
Cash and Bank ₹7.48 Cr₹6.87 Cr₹4.98 Cr₹4.28 Cr₹2.28 Cr
    Cash in hand ₹0.48 Cr₹0.14 Cr₹0.33 Cr₹0.06 Cr₹0.07 Cr
    Balances at Bank ₹7.01 Cr₹6.72 Cr₹4.65 Cr₹4.22 Cr₹2.21 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.84 Cr₹0.74 Cr₹0.61 Cr₹0.63 Cr₹1.00 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.84 Cr₹0.74 Cr₹0.61 Cr₹0.63 Cr₹1.00 Cr
    Other current_assets -----
Short Term Loans and Advances ₹11 Cr₹9.18 Cr₹6.71 Cr₹5.73 Cr₹5.48 Cr
    Advances recoverable in cash or in kind ₹5.69 Cr₹3.66 Cr₹3.25 Cr₹3.14 Cr₹2.83 Cr
    Advance income tax and TDS ₹4.27 Cr₹3.47 Cr₹2.16 Cr₹1.76 Cr₹1.64 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.07 Cr₹2.05 Cr₹1.31 Cr₹0.83 Cr₹1.01 Cr
Total Current Assets ₹103 Cr₹91 Cr₹83 Cr₹78 Cr₹69 Cr
Net Current Assets (Including Current Investments) ₹45 Cr₹29 Cr₹33 Cr₹30 Cr₹27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹185 Cr₹168 Cr₹147 Cr₹132 Cr₹119 Cr
Contingent Liabilities ₹10 Cr₹9.51 Cr₹6.25 Cr₹6.46 Cr₹7.34 Cr
Total Debt ₹53 Cr₹53 Cr₹57 Cr₹54 Cr₹49 Cr
Book Value -76.0563.5655.6350.83
Adjusted Book Value 92.3076.0563.5655.6350.83

Compare Balance Sheet of peers of DHABRIYA POLYWOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD ₹404.6 Cr -2.5% NA -16.6% Stock Analytics
SUPREME INDUSTRIES ₹58,147.8 Cr 0.1% 7.3% -12% Stock Analytics
ASTRAL ₹39,075.6 Cr 3.4% 1.9% -26.1% Stock Analytics
FINOLEX INDUSTRIES ₹13,287.5 Cr 0.1% 8.7% -29.8% Stock Analytics
TIME TECHNOPLAST ₹10,737.2 Cr 1.3% 1.8% 18.3% Stock Analytics
GARWARE HITECH FILMS ₹6,558.7 Cr 1.7% -15.6% -18% Stock Analytics


DHABRIYA POLYWOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD

-2.5%

NA

-16.6%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses