DHABRIYA POLYWOOD
|
DHABRIYA POLYWOOD Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹89 Cr | ₹71 Cr | ₹58 Cr | ₹49 Cr | ₹44 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | - | - | - | - | - |
| General Reserves | ₹89 Cr | ₹71 Cr | ₹58 Cr | ₹49 Cr | ₹44 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹89 Cr | ₹71 Cr | ₹58 Cr | ₹49 Cr | ₹44 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹100 Cr | ₹82 Cr | ₹69 Cr | ₹60 Cr | ₹55 Cr |
| Minority Interest | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹16 Cr | ₹22 Cr | ₹18 Cr | ₹18 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹29 Cr | ₹23 Cr | ₹30 Cr | ₹25 Cr | ₹23 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-7.51 Cr | ₹-7.02 Cr | ₹-8.28 Cr | ₹-7.15 Cr | ₹-5.35 Cr |
| Unsecured Loans | ₹0.01 Cr | ₹4.40 Cr | ₹3.23 Cr | ₹3.46 Cr | ₹1.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹4.30 Cr | ₹1.52 Cr | ₹1.89 Cr | ₹0.02 Cr |
| Other Unsecured Loan | ₹0.01 Cr | ₹0.10 Cr | ₹1.71 Cr | ₹1.57 Cr | ₹1.49 Cr |
| Deferred Tax Assets / Liabilities | ₹2.09 Cr | ₹1.38 Cr | ₹1.04 Cr | ₹0.93 Cr | ₹0.92 Cr |
| Deferred Tax Assets | ₹0.48 Cr | ₹0.62 Cr | ₹0.70 Cr | ₹0.58 Cr | ₹0.56 Cr |
| Deferred Tax Liability | ₹2.57 Cr | ₹2.01 Cr | ₹1.74 Cr | ₹1.51 Cr | ₹1.48 Cr |
| Other Long Term Liabilities | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.15 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.89 Cr | ₹2.49 Cr | ₹2.22 Cr | ₹2.04 Cr | ₹1.93 Cr |
| Total Non-Current Liabilities | ₹27 Cr | ₹25 Cr | ₹28 Cr | ₹24 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.88 Cr | ₹13 Cr | ₹8.59 Cr | ₹7.53 Cr | ₹4.85 Cr |
| Sundry Creditors | ₹9.88 Cr | ₹13 Cr | ₹8.59 Cr | ₹7.53 Cr | ₹4.85 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.51 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.53 Cr | ₹5.54 Cr | ₹2.92 Cr | ₹1.23 Cr | ₹2.36 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹9.57 Cr | ₹7.15 Cr |
| Short Term Borrowings | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹23 Cr |
| Secured ST Loans repayable on Demands | ₹23 Cr | ₹24 Cr | ₹23 Cr | ₹25 Cr | ₹23 Cr |
| Working Capital Loans- Sec | ₹23 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-23 Cr | ₹-19 Cr | ₹-20 Cr | ₹-20 Cr | ₹-21 Cr |
| Short Term Provisions | ₹9.20 Cr | ₹8.35 Cr | ₹4.91 Cr | ₹4.02 Cr | ₹3.62 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.60 Cr | ₹4.86 Cr | ₹2.26 Cr | ₹1.66 Cr | ₹1.58 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.60 Cr | ₹3.49 Cr | ₹2.66 Cr | ₹2.36 Cr | ₹2.04 Cr |
| Total Current Liabilities | ₹59 Cr | ₹61 Cr | ₹51 Cr | ₹47 Cr | ₹41 Cr |
| Total Liabilities | ₹185 Cr | ₹168 Cr | ₹147 Cr | ₹132 Cr | ₹119 Cr |
| ASSETS | |||||
| Gross Block | ₹117 Cr | ₹101 Cr | ₹85 Cr | ₹64 Cr | ₹59 Cr |
| Less: Accumulated Depreciation | ₹39 Cr | ₹31 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹77 Cr | ₹69 Cr | ₹61 Cr | ₹44 Cr | ₹41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.32 Cr | ₹5.07 Cr | ₹0.07 Cr | ₹8.19 Cr | ₹6.77 Cr |
| Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹2.61 Cr | ₹1.37 Cr | ₹1.27 Cr | ₹0.55 Cr | ₹0.58 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹82 Cr | ₹78 Cr | ₹64 Cr | ₹54 Cr | ₹50 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹56 Cr | ₹50 Cr | ₹49 Cr | ₹45 Cr | ₹36 Cr |
| Raw Materials | ₹26 Cr | ₹23 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr |
| Work-in Progress | ₹7.40 Cr | ₹6.89 Cr | ₹6.17 Cr | ₹7.90 Cr | ₹3.46 Cr |
| Finished Goods | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹9.39 Cr |
| Packing Materials | ₹0.61 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Stores  and Spare | ₹1.18 Cr | ₹0.74 Cr | ₹0.67 Cr | ₹0.55 Cr | ₹0.51 Cr |
| Other Inventory | ₹3.17 Cr | ₹3.54 Cr | ₹3.11 Cr | ₹3.45 Cr | ₹1.26 Cr |
| Sundry Debtors | ₹28 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr |
| Debtors more than Six months | ₹10 Cr | ₹7.55 Cr | ₹7.22 Cr | ₹11 Cr | ₹10 Cr |
| Debtors Others | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
| Cash and Bank | ₹7.48 Cr | ₹6.87 Cr | ₹4.98 Cr | ₹4.28 Cr | ₹2.28 Cr |
| Cash in hand | ₹0.48 Cr | ₹0.14 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Balances at Bank | ₹7.01 Cr | ₹6.72 Cr | ₹4.65 Cr | ₹4.22 Cr | ₹2.21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.84 Cr | ₹0.74 Cr | ₹0.61 Cr | ₹0.63 Cr | ₹1.00 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.84 Cr | ₹0.74 Cr | ₹0.61 Cr | ₹0.63 Cr | ₹1.00 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹11 Cr | ₹9.18 Cr | ₹6.71 Cr | ₹5.73 Cr | ₹5.48 Cr |
| Advances recoverable in cash or in kind | ₹5.69 Cr | ₹3.66 Cr | ₹3.25 Cr | ₹3.14 Cr | ₹2.83 Cr |
| Advance income tax and TDS | ₹4.27 Cr | ₹3.47 Cr | ₹2.16 Cr | ₹1.76 Cr | ₹1.64 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.07 Cr | ₹2.05 Cr | ₹1.31 Cr | ₹0.83 Cr | ₹1.01 Cr |
| Total Current Assets | ₹103 Cr | ₹91 Cr | ₹83 Cr | ₹78 Cr | ₹69 Cr |
| Net Current Assets (Including Current Investments) | ₹45 Cr | ₹29 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹185 Cr | ₹168 Cr | ₹147 Cr | ₹132 Cr | ₹119 Cr |
| Contingent Liabilities | ₹10 Cr | ₹9.51 Cr | ₹6.25 Cr | ₹6.46 Cr | ₹7.34 Cr |
| Total Debt | ₹53 Cr | ₹53 Cr | ₹57 Cr | ₹54 Cr | ₹49 Cr |
| Book Value | - | 76.05 | 63.56 | 55.63 | 50.83 |
| Adjusted Book Value | 92.30 | 76.05 | 63.56 | 55.63 | 50.83 |
Compare Balance Sheet of peers of DHABRIYA POLYWOOD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHABRIYA POLYWOOD | ₹410.4 Cr | -1.4% | -4.1% | 7.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹43,073.5 Cr | -1.2% | -11.9% | -25.1% | Stock Analytics | |
| ASTRAL | ₹38,673.5 Cr | -2.3% | -1.8% | -18.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,084.8 Cr | -2% | -6.4% | -31.3% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,919.6 Cr | 1.3% | -4% | -6.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹9,120.6 Cr | 3.8% | 9.8% | -18.3% | Stock Analytics | |
DHABRIYA POLYWOOD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHABRIYA POLYWOOD | -1.4% |
-4.1% |
7.2% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses