Home > Balance Sheet > DEVYANI INTERNATIONAL

DEVYANI INTERNATIONAL
Balance Sheet

DEVYANI INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DEVYANI INTERNATIONAL
Please provide your vote to see the results

DEVYANI INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹123 Cr₹121 Cr₹121 Cr₹120 Cr₹120 Cr
    Equity - Authorised ₹468 Cr₹565 Cr₹565 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹123 Cr₹121 Cr₹121 Cr₹120 Cr₹120 Cr
    Equity Paid Up ₹123 Cr₹121 Cr₹121 Cr₹120 Cr₹120 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹3.11 Cr₹8.12 Cr₹25 Cr₹17 Cr₹4.43 Cr
Total Reserves ₹1,415 Cr₹966 Cr₹911 Cr₹833 Cr₹561 Cr
    Securities Premium ₹1,689 Cr₹1,253 Cr₹1,250 Cr₹1,246 Cr₹1,245 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-471 Cr₹-442 Cr₹-455 Cr₹-501 Cr₹-766 Cr
    General Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Reserves ₹197 Cr₹154 Cr₹115 Cr₹88 Cr₹81 Cr
Reserve excluding Revaluation Reserve ₹1,415 Cr₹966 Cr₹911 Cr₹833 Cr₹561 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,542 Cr₹1,094 Cr₹1,056 Cr₹970 Cr₹686 Cr
Minority Interest ₹343 Cr₹308 Cr₹293 Cr₹-6.16 Cr₹-4.74 Cr
Long-Term Borrowings -----
Secured Loans ₹735 Cr₹670 Cr₹726 Cr-₹61 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,177 Cr₹822 Cr₹806 Cr-₹61 Cr
    Term Loans - Institutions -----
    Other Secured ₹-441 Cr₹-152 Cr₹-81 Cr-₹-0.01 Cr
Unsecured Loans ₹50 Cr--₹77 Cr₹46 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹50 Cr--₹77 Cr₹46 Cr
Deferred Tax Assets / Liabilities ₹43 Cr₹-57 Cr₹-51 Cr₹-96 Cr₹-48 Cr
    Deferred Tax Assets ₹675 Cr₹617 Cr₹567 Cr₹446 Cr₹48 Cr
    Deferred Tax Liability ₹718 Cr₹560 Cr₹516 Cr₹349 Cr-
Other Long Term Liabilities ₹2,271 Cr₹2,087 Cr₹1,864 Cr₹1,394 Cr₹1,036 Cr
Long Term Trade Payables -----
Long Term Provisions ₹94 Cr₹66 Cr₹59 Cr₹18 Cr₹18 Cr
Total Non-Current Liabilities ₹3,193 Cr₹2,766 Cr₹2,597 Cr₹1,393 Cr₹1,113 Cr
Current Liabilities -----
Trade Payables ₹615 Cr₹441 Cr₹376 Cr₹242 Cr₹196 Cr
    Sundry Creditors ₹615 Cr₹441 Cr₹376 Cr₹242 Cr₹196 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹982 Cr₹624 Cr₹515 Cr₹275 Cr₹209 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.00 Cr₹4.86 Cr₹6.57 Cr₹2.80 Cr₹0.71 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹976 Cr₹620 Cr₹509 Cr₹273 Cr₹209 Cr
Short Term Borrowings ₹48 Cr₹33 Cr₹29 Cr₹0.69 Cr₹0.46 Cr
    Secured ST Loans repayable on Demands ₹48 Cr₹33 Cr₹29 Cr₹0.69 Cr₹0.46 Cr
    Working Capital Loans- Sec ₹48 Cr₹33 Cr₹24 Cr₹0.69 Cr₹0.46 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-48 Cr₹-33 Cr₹-24 Cr₹-0.69 Cr₹-0.46 Cr
Short Term Provisions ₹26 Cr₹14 Cr₹16 Cr₹14 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.89 Cr₹0.56 Cr₹4.63 Cr₹4.57 Cr₹5.66 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹25 Cr₹14 Cr₹12 Cr₹9.79 Cr₹8.41 Cr
Total Current Liabilities ₹1,671 Cr₹1,113 Cr₹936 Cr₹532 Cr₹420 Cr
Total Liabilities ₹6,750 Cr₹5,281 Cr₹4,881 Cr₹2,889 Cr₹2,214 Cr
ASSETS
Gross Block ₹8,938 Cr₹7,069 Cr₹6,085 Cr₹3,271 Cr₹2,355 Cr
Less: Accumulated Depreciation ₹3,180 Cr₹2,400 Cr₹1,824 Cr₹832 Cr₹584 Cr
Less: Impairment of Assets ₹90 Cr₹72 Cr₹71 Cr₹48 Cr₹51 Cr
Net Block ₹5,668 Cr₹4,596 Cr₹4,190 Cr₹2,391 Cr₹1,720 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.78 Cr₹3.46 Cr₹11 Cr₹15 Cr₹6.84 Cr
Non Current Investments ₹2.46 Cr₹1.20 Cr₹0.01 Cr--
Long Term Investment ₹2.46 Cr₹1.20 Cr₹0.01 Cr--
    Quoted -----
    Unquoted ₹2.46 Cr₹1.20 Cr₹0.01 Cr--
Long Term Loans & Advances ₹152 Cr₹136 Cr₹146 Cr₹122 Cr₹101 Cr
Other Non Current Assets ₹49 Cr₹45 Cr₹21 Cr₹16 Cr₹14 Cr
Total Non-Current Assets ₹5,898 Cr₹4,807 Cr₹4,395 Cr₹2,579 Cr₹1,878 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹165 Cr₹148 Cr₹131 Cr₹129 Cr₹85 Cr
    Raw Materials ₹159 Cr₹142 Cr₹125 Cr₹126 Cr₹83 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹5.97 Cr₹6.41 Cr₹5.77 Cr₹2.79 Cr₹2.77 Cr
    Other Inventory -----
Sundry Debtors ₹64 Cr₹41 Cr₹53 Cr₹29 Cr₹21 Cr
    Debtors more than Six months ₹8.67 Cr₹4.61 Cr₹3.24 Cr₹4.82 Cr₹3.20 Cr
    Debtors Others ₹64 Cr₹41 Cr₹54 Cr₹26 Cr₹21 Cr
Cash and Bank ₹495 Cr₹181 Cr₹181 Cr₹85 Cr₹66 Cr
    Cash in hand ₹8.35 Cr₹11 Cr₹9.85 Cr₹2.85 Cr₹4.60 Cr
    Balances at Bank ₹480 Cr₹169 Cr₹167 Cr₹80 Cr₹60 Cr
    Other cash and bank balances ₹6.20 Cr₹1.63 Cr₹3.95 Cr₹2.55 Cr₹1.68 Cr
Other Current Assets ₹54 Cr₹46 Cr₹49 Cr₹26 Cr₹41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹21 Cr₹26 Cr₹11 Cr₹5.54 Cr
    Other current_assets ₹29 Cr₹26 Cr₹23 Cr₹15 Cr₹36 Cr
Short Term Loans and Advances ₹75 Cr₹57 Cr₹73 Cr₹41 Cr₹122 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹9.51 Cr₹15 Cr₹14 Cr₹11 Cr
    Advance income tax and TDS -₹0.71 Cr₹0.38 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹60 Cr₹47 Cr₹58 Cr₹27 Cr₹111 Cr
Total Current Assets ₹852 Cr₹474 Cr₹486 Cr₹310 Cr₹336 Cr
Net Current Assets (Including Current Investments) ₹-819 Cr₹-639 Cr₹-450 Cr₹-223 Cr₹-84 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,750 Cr₹5,281 Cr₹4,881 Cr₹2,889 Cr₹2,214 Cr
Contingent Liabilities ₹37 Cr₹35 Cr₹32 Cr₹50 Cr₹49 Cr
Total Debt ₹1,360 Cr₹932 Cr₹910 Cr₹77 Cr₹132 Cr
Book Value -9.018.557.925.66
Adjusted Book Value 12.489.018.557.925.66

Compare Balance Sheet of peers of DEVYANI INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL ₹17,766.1 Cr 8% 30.6% -13.4% Stock Analytics
VARUN BEVERAGES ₹147,509.0 Cr -2.3% -6.5% -12.8% Stock Analytics
BRITANNIA INDUSTRIES ₹133,682.0 Cr -1.1% 4.5% 2.7% Stock Analytics
JUBILANT FOODWORKS ₹33,137.4 Cr 1.7% 18.7% -22.6% Stock Analytics
HATSUN AGRO PRODUCT ₹21,883.9 Cr 2.9% 5.9% 7.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,376.4 Cr -1.6% -4.1% -15.6% Stock Analytics


DEVYANI INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL

8%

30.6%

-13.4%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses